◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NOVO INTEGRATED SCIENCES, INC. CIK: 1138978 Q2 2013
Filing Information
Form Type 10-Q
Accession Number 0001477932-13-003847
Period End Date 20130630
Filing Date 20130816
Fiscal Year 2013
Fiscal Period Q2
XBRL Instance tteg-20130630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 75 line items
Line Item Tag Value Unit Period
Furniture and equipment, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $52.38K USD Point-in-time
Furniture and equipment, accumulated depreciation (in dollars) AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $54.79K USD Point-in-time
Related party payables, included in accounts payable (in dollars) AccountsPayableRelatedPartiesCurrent $12.22K USD Point-in-time
Related party payables, included in accounts payable (in dollars) AccountsPayableRelatedPartiesCurrent $12.22K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $11.64K USD Point-in-time
Series A convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $12.29K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Series A convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.29K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $10.71K USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $6.78K USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Total Current Assets AssetsCurrent $6.78K USD Point-in-time
Total Current Assets AssetsCurrent $17.00K USD Point-in-time
Series A Convertible Preferred stock, shares issued PreferredStockSharesIssued 500,000.00 shares Point-in-time
Series A Convertible Preferred stock, shares issued PreferredStockSharesIssued 500,000.00 shares Point-in-time
Series A Convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 500,000.00 shares Point-in-time
Series A Convertible Preferred stock, shares outstanding PreferredStockSharesOutstanding 500,000.00 shares Point-in-time
Furniture and equipment, net of accumulated depreciation of $54,794 (2013) and $52,381 (2012) PropertyPlantAndEquipmentNet $15.12K USD Point-in-time
Furniture and equipment, net of accumulated depreciation of $54,794 (2013) and $52,381 (2012) PropertyPlantAndEquipmentNet $17.54K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
TOTAL ASSETS Assets $21.91K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
TOTAL ASSETS Assets $34.54K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 299.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 299.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 124.01M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 69.17M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 69.17M shares Point-in-time
Accounts payable, including related party payables of $12,220 (2013) and $12,220 (2012) AccountsPayableCurrent $118.10K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 124.01M shares Point-in-time
Accounts payable, including related party payables of $12,220 (2013) and $12,220 (2012) AccountsPayableCurrent $163.03K USD Point-in-time
Accrued interest InterestPayableCurrent $20.68K USD Point-in-time
Accrued interest InterestPayableCurrent $18.84K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $5.51K USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $1.58K USD Point-in-time
Convertible notes, net ConvertibleNotesPayableCurrent $59.32K USD Point-in-time
Convertible notes, net ConvertibleNotesPayableCurrent $96.77K USD Point-in-time
Note payable NotesPayableCurrent $500.00 USD Point-in-time
Note payable NotesPayableCurrent $500.00 USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $243.27K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $241.56K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $148.78K USD Point-in-time
Derivative liability DerivativeLiabilitiesNoncurrent $123.27K USD Point-in-time
Accrued expenses - long term AccruedLiabilitiesNoncurrent $66.10K USD Point-in-time
Accrued expenses - long term AccruedLiabilitiesNoncurrent $78.60K USD Point-in-time
Accrued payroll - long term WorkersCompensationLiabilityNoncurrent $445.56K USD Point-in-time
Accrued payroll - long term WorkersCompensationLiabilityNoncurrent $372.63K USD Point-in-time
Accrued royalty fees AccruedRoyaltiesNoncurrent $25.00K USD Point-in-time
Accrued royalty fees AccruedRoyaltiesNoncurrent $37.50K USD Point-in-time
Note payable to related party NotesPayableRelatedPartiesNoncurrent $3.33K USD Point-in-time
Note payable to related party NotesPayableRelatedPartiesNoncurrent $3.33K USD Point-in-time
Total Long-Term Liabilities LongTermDebtNoncurrent $713.77K USD Point-in-time
Total Long-Term Liabilities LongTermDebtNoncurrent $590.33K USD Point-in-time
Series A Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 500,000 (2013) and 500,000 (2012) shares issued and outstanding PreferredStockValueOutstanding $500.00 USD Point-in-time
Series A Convertible Preferred Stock; $0.001 par value; 1,000,000 shares authorized; 500,000 (2013) and 500,000 (2012) shares issued and outstanding PreferredStockValueOutstanding $500.00 USD Point-in-time
Common stock; $0.001 par value; 299,000,000 shares authorized; 124,012,381 (2013) and 69,169,111 (2012) shares issued and outstanding CommonStockValueOutstanding $69.17K USD Point-in-time
Common stock; $0.001 par value; 299,000,000 shares authorized; 124,012,381 (2013) and 69,169,111 (2012) shares issued and outstanding CommonStockValueOutstanding $124.01K USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $17.22M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $16.91M USD Point-in-time
Common stock payable CommonStockPayable $35.40K USD Point-in-time
Common stock payable CommonStockPayable $20.00K USD Point-in-time
Prepaid consulting services paid with common stock PrepaidConsultingServicesPaidWithCommonStock $-57.38K USD Point-in-time
Prepaid consulting services paid with common stock PrepaidConsultingServicesPaidWithCommonStock $-49.11K USD Point-in-time
Receivable for common stock CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $212.00K USD Point-in-time
Receivable for common stock CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $212.00K USD Point-in-time
Deficit accumulated during development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $17.53M USD Point-in-time
Deficit accumulated during development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $18.06M USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-935.13K USD Point-in-time
Total Stockholders' Deficit StockholdersEquity $-797.36K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $21.91K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $34.54K USD Point-in-time
Income Statement 51 line items
Line Item Tag Value Unit Period
Research and development costs ResearchAndDevelopmentExpense $3.88M USD 50 Qtrs
Research and development costs ResearchAndDevelopmentExpense - USD 2 Qtrs
Research and development costs ResearchAndDevelopmentExpense - USD 2 Qtrs
Research and development costs ResearchAndDevelopmentExpense - USD 1 Quarter
Research and development costs ResearchAndDevelopmentExpense - USD 1 Quarter
Operating costs OtherCostAndExpenseOperating $166.95K USD 1 Quarter
Operating costs OtherCostAndExpenseOperating $267.85K USD 2 Qtrs
Operating costs OtherCostAndExpenseOperating $758.95K USD 2 Qtrs
Operating costs OtherCostAndExpenseOperating $12.96M USD 50 Qtrs
Operating costs OtherCostAndExpenseOperating $355.07K USD 1 Quarter
Total operating costs and expenses OperatingCostsAndExpenses $758.95K USD 2 Qtrs
Total operating costs and expenses OperatingCostsAndExpenses $16.84M USD 50 Qtrs
Total operating costs and expenses OperatingCostsAndExpenses $355.07K USD 1 Quarter
Total operating costs and expenses OperatingCostsAndExpenses $267.85K USD 2 Qtrs
Total operating costs and expenses OperatingCostsAndExpenses $166.95K USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-8.52K USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $72.58K USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-15.80K USD 2 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $129.20K USD 50 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $152.56K USD 2 Qtrs
Loss on investment UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on investment UnrealizedGainLossOnInvestments - USD 2 Qtrs
Loss on investment UnrealizedGainLossOnInvestments $197.50K USD 50 Qtrs
Loss on investment UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on investment UnrealizedGainLossOnInvestments - USD 2 Qtrs
Interest expense InterestExpense $-38.94K USD 1 Quarter
Interest expense InterestExpense $-105.43K USD 2 Qtrs
Interest expense InterestExpense $-889.57K USD 50 Qtrs
Interest expense InterestExpense $-52.95K USD 2 Qtrs
Interest expense InterestExpense $-43.76K USD 1 Quarter
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $257.99K USD 2 Qtrs
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $116.34K USD 1 Quarter
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $1.22M USD 50 Qtrs
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $30.42K USD 1 Quarter
TOTAL OTHER EXPENSE (INCOME) NonoperatingIncomeExpense $37.16K USD 2 Qtrs
NET LOSS NetIncomeLoss $-796.10K USD 2 Qtrs
NET LOSS NetIncomeLoss $-525.84K USD 2 Qtrs
NET LOSS NetIncomeLoss $-18.06M USD 50 Qtrs
NET LOSS NetIncomeLoss $-408.61K USD 1 Quarter
NET LOSS NetIncomeLoss $-385.49K USD 1 Quarter
NET LOSS NetIncomeLoss $-283.28K USD 1 Quarter
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic $-0.68 USD 50 Qtrs
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic - USD 1 Quarter
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic $-0.01 USD 1 Quarter
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic $-0.01 USD 2 Qtrs
NET LOSS PER COMMON SHARE, BASIC AND DILUTED EarningsPerShareBasic $-0.01 USD 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 65.64M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 89.29M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 64.04M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 104.69M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING, BASIC AND DILUTED WeightedAverageNumberOfShareOutstandingBasicAndDiluted 26.43M shares 50 Qtrs
Cash Flow Statement 219 line items
Line Item Tag Value Unit Period
Conversion of convertible debt to equity (in shares) DebtConversionConvertedInstrumentSharesOutstanding 44.65M shares 50 Qtrs
Net loss NetIncomeLoss $-796.10K USD 2 Qtrs
Net loss NetIncomeLoss $-525.84K USD 2 Qtrs
Net loss NetIncomeLoss $-18.06M USD 50 Qtrs
Net loss NetIncomeLoss $-408.61K USD 1 Quarter
Net loss NetIncomeLoss $-385.49K USD 1 Quarter
Net loss NetIncomeLoss $-283.28K USD 1 Quarter
Common stock and long-term debt issued for acquisition of license agreement CommonStockAndLongTermDebtIssuedForAcquisitionOfLicenseAgreement $2.74M USD 50 Qtrs
Common stock and long-term debt issued for acquisition of license agreement CommonStockAndLongTermDebtIssuedForAcquisitionOfLicenseAgreement - USD 2 Qtrs
Common stock and long-term debt issued for acquisition of license agreement CommonStockAndLongTermDebtIssuedForAcquisitionOfLicenseAgreement - USD 2 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $5.38M USD 50 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $456.65K USD 2 Qtrs
Common stock issued for services and amortization of common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $3.33K USD 2 Qtrs
Loss on deposit UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on deposit UnrealizedGainLossOnInvestments - USD 2 Qtrs
Loss on deposit UnrealizedGainLossOnInvestments $197.50K USD 50 Qtrs
Loss on deposit UnrealizedGainLossOnInvestments - USD 1 Quarter
Loss on deposit UnrealizedGainLossOnInvestments - USD 2 Qtrs
Contribution from shareholder NoncashContributionExpense - USD 2 Qtrs
Contribution from shareholder NoncashContributionExpense - USD 2 Qtrs
Contribution from shareholder NoncashContributionExpense $188.71K USD 50 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives $152.56K USD 2 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives $129.20K USD 50 Qtrs
Unrealized loss on derivative liability UnrealizedGainLossOnDerivatives $-15.80K USD 2 Qtrs
Amortization of beneficial conversion feature AmortizationOfBeneficialConversionFeature $539.88K USD 50 Qtrs
Amortization of beneficial conversion feature AmortizationOfBeneficialConversionFeature - USD 2 Qtrs
Amortization of beneficial conversion feature AmortizationOfBeneficialConversionFeature - USD 2 Qtrs
Amortization of deferred loan costs AmortizationOfDeferredCharges $24.75K USD 50 Qtrs
Amortization of deferred loan costs AmortizationOfDeferredCharges - USD 2 Qtrs
Amortization of deferred loan costs AmortizationOfDeferredCharges - USD 2 Qtrs
Write off of deferred offering costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $119.38K USD 50 Qtrs
Write off of deferred offering costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts - USD 2 Qtrs
Write off of deferred offering costs DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts - USD 2 Qtrs
Write off of deferred non cash offering costs WriteOffOfDeferredNoncashOfferingCosts - USD 2 Qtrs
Write off of deferred non cash offering costs WriteOffOfDeferredNoncashOfferingCosts $49.12K USD 50 Qtrs
Write off of deferred non cash offering costs WriteOffOfDeferredNoncashOfferingCosts - USD 2 Qtrs
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Gain on disposal of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-1.97K USD 50 Qtrs
Depreciation Depreciation $1.92K USD 2 Qtrs
Depreciation Depreciation $57.88K USD 50 Qtrs
Depreciation Depreciation $2.41K USD 2 Qtrs
Amortization of agency fee AmortizationOfAgencyFee $100.00K USD 50 Qtrs
Amortization of agency fee AmortizationOfAgencyFee - USD 2 Qtrs
Amortization of agency fee AmortizationOfAgencyFee - USD 2 Qtrs
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $264.80K USD 50 Qtrs
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $52.95K USD 2 Qtrs
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $84.34K USD 2 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-6.78K USD 50 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $-36.53K USD 2 Qtrs
Decrease (increase) in prepaid expenses IncreaseDecreaseInPrepaidExpense $3.92K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $371.87K USD 50 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $44.93K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $16.18K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $314.75K USD 50 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $2.65K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $12.50K USD 2 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $56.44K USD 2 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $797.42K USD 50 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $69.00K USD 2 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable $12.50K USD 2 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable $12.50K USD 2 Qtrs
Accrued royalty fees IncreaseDecreaseInRoyaltiesPayable $1.76M USD 50 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $23.94K USD 50 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet - USD 2 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $1.55K USD 2 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-249.14K USD 2 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-138.79K USD 2 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-5.02M USD 50 Qtrs
Payment of agency fee rights PaymentOfAgencyFeeRights - USD 2 Qtrs
Payment of agency fee rights PaymentOfAgencyFeeRights $100.00K USD 50 Qtrs
Payment of agency fee rights PaymentOfAgencyFeeRights - USD 2 Qtrs
Issuance of notes receivable from stockholders ProceedsFromSaleOfNotesReceivable - USD 2 Qtrs
Issuance of notes receivable from stockholders ProceedsFromSaleOfNotesReceivable - USD 2 Qtrs
Issuance of notes receivable from stockholders ProceedsFromSaleOfNotesReceivable $-23.00K USD 50 Qtrs
Deposit for Global Hydrogen Energy Corp. PaymentOfOwnershipDeposit $197.50K USD 2 Qtrs
Deposit for Global Hydrogen Energy Corp. PaymentOfOwnershipDeposit - USD 2 Qtrs
Deposit for Global Hydrogen Energy Corp. PaymentOfOwnershipDeposit $197.50K USD 50 Qtrs
Repayment of notes receivable from stockholders RepaymentOfNotesReceivableFromRelatedParties - USD 2 Qtrs
Repayment of notes receivable from stockholders RepaymentOfNotesReceivableFromRelatedParties $22.09K USD 50 Qtrs
Repayment of notes receivable from stockholders RepaymentOfNotesReceivableFromRelatedParties - USD 2 Qtrs
Advances to related party ProceedsFromCollectionOfAdvanceToAffiliate - USD 2 Qtrs
Advances to related party ProceedsFromCollectionOfAdvanceToAffiliate - USD 2 Qtrs
Advances to related party ProceedsFromCollectionOfAdvanceToAffiliate $805.00 USD 50 Qtrs
Proceeds from sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment $2.50K USD 50 Qtrs
Proceeds from sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD 2 Qtrs
Proceeds from sale of fixed assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherProductiveAssets - USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherProductiveAssets $14.99K USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherProductiveAssets $68.54K USD 50 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-363.64K USD 50 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations - USD 2 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-212.49K USD 2 Qtrs
Repayment of stockholder advances PaymentsOfCapitalDistribution $162.08K USD 50 Qtrs
Repayment of stockholder advances PaymentsOfCapitalDistribution - USD 2 Qtrs
Repayment of stockholder advances PaymentsOfCapitalDistribution $5.00K USD 2 Qtrs
Advances from stockholders ProceedsFromContributedCapital - USD 2 Qtrs
Advances from stockholders ProceedsFromContributedCapital $1.43K USD 2 Qtrs
Advances from stockholders ProceedsFromContributedCapital $272.58K USD 50 Qtrs
Increase in deferred offering costs PaymentsOfStockIssuanceCosts - USD 2 Qtrs
Increase in deferred offering costs PaymentsOfStockIssuanceCosts $194.53K USD 50 Qtrs
Increase in deferred offering costs PaymentsOfStockIssuanceCosts - USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.35M USD 50 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $373.35K USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $100.00K USD 2 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $45.00K USD 50 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised - USD 2 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised - USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts - USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $19.75K USD 50 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt - USD 2 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt $23.00K USD 50 Qtrs
Repayment of convertible notes payable RepaymentsOfConvertibleDebt - USD 2 Qtrs
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $1.11M USD 50 Qtrs
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $92.50K USD 2 Qtrs
Proceeds from issuance of convertible notes payable ProceedsFromConvertibleDebt $32.50K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $5.38M USD 50 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $462.28K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $132.50K USD 2 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease - USD 50 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $650.00 USD 2 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-6.29K USD 2 Qtrs
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $11.64K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $12.29K USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, beginning of period CashAndCashEquivalentsAtCarryingValue $6.29K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $11.64K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $12.29K USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash, end of period CashAndCashEquivalentsAtCarryingValue $6.29K USD Point-in-time
Cash paid for interest InterestPaid $21.48K USD 50 Qtrs
Cash paid for interest InterestPaid - USD 2 Qtrs
Cash paid for interest InterestPaid - USD 2 Qtrs
Subscription receivable for issuance of common stock SubscriptionReceivableForIssuanceOfCommonStock $10.00K USD 2 Qtrs
Subscription receivable for issuance of common stock SubscriptionReceivableForIssuanceOfCommonStock $29.09K USD 50 Qtrs
Subscription receivable for issuance of common stock SubscriptionReceivableForIssuanceOfCommonStock - USD 2 Qtrs
Option to acquire license for issuance of common stock OptionToAcquireLicenseForIssuanceOfCommonStock $10.00K USD 50 Qtrs
Option to acquire license for issuance of common stock OptionToAcquireLicenseForIssuanceOfCommonStock - USD 2 Qtrs
Option to acquire license for issuance of common stock OptionToAcquireLicenseForIssuanceOfCommonStock - USD 2 Qtrs
Deferred offering costs netted against issuance of common stock under private placement DeferredOfferingCostsNettedAgainstIssuanceOfCommonStockUnderPrivatePlacement $33.77K USD 50 Qtrs
Deferred offering costs netted against issuance of common stock under private placement DeferredOfferingCostsNettedAgainstIssuanceOfCommonStockUnderPrivatePlacement - USD 2 Qtrs
Deferred offering costs netted against issuance of common stock under private placement DeferredOfferingCostsNettedAgainstIssuanceOfCommonStockUnderPrivatePlacement - USD 2 Qtrs
Deferred offering costs netted against issuance of common stock DeferredOfferingCostsNettedAgainstIssuanceOfCommonStock $41.73K USD 50 Qtrs
Deferred offering costs netted against issuance of common stock DeferredOfferingCostsNettedAgainstIssuanceOfCommonStock - USD 2 Qtrs
Deferred offering costs netted against issuance of common stock DeferredOfferingCostsNettedAgainstIssuanceOfCommonStock - USD 2 Qtrs
Value of beneficial conversion feature of notes payable ValueOfBeneficialConversionFeatureOfNotesPayable - USD 2 Qtrs
Value of beneficial conversion feature of notes payable ValueOfBeneficialConversionFeatureOfNotesPayable $19.51K USD 50 Qtrs
Value of beneficial conversion feature of notes payable ValueOfBeneficialConversionFeatureOfNotesPayable - USD 2 Qtrs
Deferred non-cash offering costs in connection with private placement DeferredNoncashOfferingCostsInConnectionWithPrivatePlacement - USD 2 Qtrs
Deferred non-cash offering costs in connection with private placement DeferredNoncashOfferingCostsInConnectionWithPrivatePlacement $74.85K USD 50 Qtrs
Deferred non-cash offering costs in connection with private placement DeferredNoncashOfferingCostsInConnectionWithPrivatePlacement - USD 2 Qtrs
Application of amount due from shareholder against related party debt ApplicationOfAmountDueFromShareholderAgainstRelatedPartyDebt $8.10K USD 50 Qtrs
Application of amount due from shareholder against related party debt ApplicationOfAmountDueFromShareholderAgainstRelatedPartyDebt - USD 2 Qtrs
Application of amount due from shareholder against related party debt ApplicationOfAmountDueFromShareholderAgainstRelatedPartyDebt - USD 2 Qtrs
Amortization of offering costs related to stock for services AmortizationOfOfferingCostsRelatedToStockForServices - USD 2 Qtrs
Amortization of offering costs related to stock for services AmortizationOfOfferingCostsRelatedToStockForServices $25.73K USD 50 Qtrs
Amortization of offering costs related to stock for services AmortizationOfOfferingCostsRelatedToStockForServices - USD 2 Qtrs
Settlement of notes payable in exchange for prepaid services SettlementOfNotesPayableInExchangeForPrepaidServices - USD 2 Qtrs
Settlement of notes payable in exchange for prepaid services SettlementOfNotesPayableInExchangeForPrepaidServices $356.47K USD 50 Qtrs
Settlement of notes payable in exchange for prepaid services SettlementOfNotesPayableInExchangeForPrepaidServices - USD 2 Qtrs
Common stock issued in exchange for prepaid services CommonStockIssuedInExchangeForServices $110.50K USD 2 Qtrs
Common stock issued in exchange for prepaid services CommonStockIssuedInExchangeForServices $5.40K USD 2 Qtrs
Common stock issued in exchange for prepaid services CommonStockIssuedInExchangeForServices $2.46M USD 50 Qtrs
Common stock issued in exchange for accrued royalties CommonStockIssuedInExchangeForAccruedRoyalties $1.72M USD 50 Qtrs
Common stock issued in exchange for accrued royalties CommonStockIssuedInExchangeForAccruedRoyalties - USD 2 Qtrs
Common stock issued in exchange for accrued royalties CommonStockIssuedInExchangeForAccruedRoyalties $1.30M USD 2 Qtrs
Common stock issued for accruals CommonStockIssuedForAccruals $206.75K USD 50 Qtrs
Common stock issued for accruals CommonStockIssuedForAccruals $206.75K USD 2 Qtrs
Common stock issued for accruals CommonStockIssuedForAccruals - USD 2 Qtrs
Receivable issued for exercise of common stock options ReceivableIssuedForExerciseOfCommonStockOptions $367.00K USD 50 Qtrs
Receivable issued for exercise of common stock options ReceivableIssuedForExerciseOfCommonStockOptions - USD 2 Qtrs
Receivable issued for exercise of common stock options ReceivableIssuedForExerciseOfCommonStockOptions - USD 2 Qtrs
Common stock issued in exchange for fixed assets NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $5.00K USD 50 Qtrs
Common stock issued in exchange for fixed assets NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD 2 Qtrs
Common stock issued in exchange for fixed assets NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 - USD 2 Qtrs
Acquisition of agency fee intangible through accrued expenses AcquisitionOfAgencyFeeIntangibleThroughAccruedExpenses $900.00K USD 50 Qtrs
Acquisition of agency fee intangible through accrued expenses AcquisitionOfAgencyFeeIntangibleThroughAccruedExpenses - USD 2 Qtrs
Acquisition of agency fee intangible through accrued expenses AcquisitionOfAgencyFeeIntangibleThroughAccruedExpenses - USD 2 Qtrs
Beneficial conversion feature on convertible notes DebtInstrumentConvertibleBeneficialConversionFeature $531.56K USD 50 Qtrs
Beneficial conversion feature on convertible notes DebtInstrumentConvertibleBeneficialConversionFeature - USD 2 Qtrs
Beneficial conversion feature on convertible notes DebtInstrumentConvertibleBeneficialConversionFeature - USD 2 Qtrs
Conversion of convertible debt to equity (44,646,707 shares since inception) DebtConversionConvertedInstrumentAmount1 $44.20K USD 2 Qtrs
Conversion of convertible debt to equity (44,646,707 shares since inception) DebtConversionConvertedInstrumentAmount1 $951.91K USD 50 Qtrs
Conversion of convertible debt to equity (44,646,707 shares since inception) DebtConversionConvertedInstrumentAmount1 $113.41K USD 2 Qtrs
Common stock issued for accounts payable CommonStockIssuedForAccountsPayable - USD 2 Qtrs
Common stock issued for accounts payable CommonStockIssuedForAccountsPayable $208.84K USD 50 Qtrs
Common stock issued for accounts payable CommonStockIssuedForAccountsPayable - USD 2 Qtrs
Common stock issued for accrued payroll CommonStockIssuedForAccruedPayroll - USD 2 Qtrs
Common stock issued for accrued payroll CommonStockIssuedForAccruedPayroll - USD 2 Qtrs
Common stock issued for accrued payroll CommonStockIssuedForAccruedPayroll $15.00K USD 50 Qtrs
Preferred stock issued for accrued payroll PreferredStockIssuedForAccruedPayroll $335.29K USD 50 Qtrs
Preferred stock issued for accrued payroll PreferredStockIssuedForAccruedPayroll - USD 2 Qtrs
Preferred stock issued for accrued payroll PreferredStockIssuedForAccruedPayroll $335.29K USD 2 Qtrs
Common stock payable for prepaid services CommonStockPayableForPrepaidServices - USD 2 Qtrs
Common stock payable for prepaid services CommonStockPayableForPrepaidServices $245.00K USD 2 Qtrs
Common stock payable for prepaid services CommonStockPayableForPrepaidServices $245.00K USD 50 Qtrs
Issuance of common stock to employees IssuanceOfCommonStockPayableToEmployees $274.00K USD 50 Qtrs
Issuance of common stock to employees IssuanceOfCommonStockPayableToEmployees - USD 2 Qtrs
Common stock issued for accrued expenses CommonStockIssuedForAccruedExpenses $29.40K USD 50 Qtrs
Common stock issued for accrued expenses CommonStockIssuedForAccruedExpenses - USD 2 Qtrs
Common stock issued for accrued expenses CommonStockIssuedForAccruedExpenses - USD 2 Qtrs
Derivative liability and debt discount DerivativeLiabilityAndDebtDiscount $92.50K USD 2 Qtrs
Derivative liability and debt discount DerivativeLiabilityAndDebtDiscount $40.88K USD 2 Qtrs
Derivative liability and debt discount DerivativeLiabilityAndDebtDiscount $265.92K USD 50 Qtrs
Write off uncollectible stock subscription receivable WriteOffUncollectibleStockSubscriptionReceivable $155.00K USD 50 Qtrs
Write off uncollectible stock subscription receivable WriteOffUncollectibleStockSubscriptionReceivable - USD 2 Qtrs
Write off uncollectible stock subscription receivable WriteOffUncollectibleStockSubscriptionReceivable - USD 2 Qtrs
Write off of intangible asset and agency fee payable WriteOffOfIntangibleAssetAndAgencyFeePayable $900.00K USD 50 Qtrs
Write off of intangible asset and agency fee payable WriteOffOfIntangibleAssetAndAgencyFeePayable - USD 2 Qtrs
Write off of intangible asset and agency fee payable WriteOffOfIntangibleAssetAndAgencyFeePayable - USD 2 Qtrs
Conversion of accrued interest to common stock ConversionOfAccruedInterestToCommonStock $3.40K USD 2 Qtrs
Conversion of accrued interest to common stock ConversionOfAccruedInterestToCommonStock $5.10K USD 50 Qtrs
Conversion of accrued interest to common stock ConversionOfAccruedInterestToCommonStock - USD 2 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishmentDerivativeLiabilty - USD 2 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishmentDerivativeLiabilty $232.61K USD 50 Qtrs
Common stock issued to extinguish derivative liability CommonStockIssuedToExtinguishmentDerivativeLiabilty $157.58K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...