10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-25-026916 |
| Period End Date | 20250630 |
| Filing Date | 20250814 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | blkbx20250630_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
3.65M | shares | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
3.65M | shares | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
3.54M | shares | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
3.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
3.65M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
3.65M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
3.54M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
3.54M | shares | Point-in-time |
| Cash |
Cash
|
$17.04K | USD | Point-in-time |
| Cash |
Cash
|
$17.04K | USD | Point-in-time |
| Cash |
Cash
|
$38.16K | USD | Point-in-time |
| Cash |
Cash
|
$38.16K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$155.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$155.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$7.22K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$7.22K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.46K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.46K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.46K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.46K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$1.10M | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$1.10M | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$1.10M | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$1.10M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$44.88K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$44.88K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$56.91K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpensesAndOtherCurrentAssets
|
$56.91K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.17M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.20M | USD | Point-in-time |
| Right of use lease |
LeaseRightofuseAsset
|
$255.39K | USD | Point-in-time |
| Right of use lease |
LeaseRightofuseAsset
|
$255.39K | USD | Point-in-time |
| Right of use lease |
LeaseRightofuseAsset
|
$287.78K | USD | Point-in-time |
| Right of use lease |
LeaseRightofuseAsset
|
$287.78K | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$8.42M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$8.42M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$8.42M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$8.42M | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$8.72M | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$8.72M | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$8.68M | USD | Point-in-time |
| Total long term assets |
AssetsNoncurrent
|
$8.68M | USD | Point-in-time |
| Total assets |
Assets
|
$9.88M | USD | Point-in-time |
| Total assets |
Assets
|
$9.88M | USD | Point-in-time |
| Total assets |
Assets
|
$9.89M | USD | Point-in-time |
| Total assets |
Assets
|
$9.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.63M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.95M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.61K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.61K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$36.45K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$36.45K | USD | Point-in-time |
| Unearned subscriptions |
DeferredRevenueCurrent
|
$928.20K | USD | Point-in-time |
| Unearned subscriptions |
DeferredRevenueCurrent
|
$928.20K | USD | Point-in-time |
| Unearned subscriptions |
DeferredRevenueCurrent
|
$670.03K | USD | Point-in-time |
| Unearned subscriptions |
DeferredRevenueCurrent
|
$670.03K | USD | Point-in-time |
| Lease liability right of use, current |
OperatingLeaseLiabilityCurrent
|
$65.39K | USD | Point-in-time |
| Lease liability right of use, current |
OperatingLeaseLiabilityCurrent
|
$65.39K | USD | Point-in-time |
| Lease liability right of use, current |
OperatingLeaseLiabilityCurrent
|
$69.76K | USD | Point-in-time |
| Lease liability right of use, current |
OperatingLeaseLiabilityCurrent
|
$69.76K | USD | Point-in-time |
| Senior secured debenture, net of issuance costs |
SeniorNotesCurrent
|
- | USD | Point-in-time |
| Senior secured debenture, net of issuance costs |
SeniorNotesCurrent
|
- | USD | Point-in-time |
| Senior secured debenture, net of issuance costs |
SeniorNotesCurrent
|
$1.88M | USD | Point-in-time |
| Senior secured debenture, net of issuance costs |
SeniorNotesCurrent
|
$1.88M | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$164.00K | USD | Point-in-time |
| Convertible note |
ConvertibleDebtCurrent
|
$164.00K | USD | Point-in-time |
| Other note payable |
OtherLongTermDebtCurrent
|
$10.59K | USD | Point-in-time |
| Other note payable |
OtherLongTermDebtCurrent
|
$10.59K | USD | Point-in-time |
| Other note payable |
OtherLongTermDebtCurrent
|
$891.00 | USD | Point-in-time |
| Other note payable |
OtherLongTermDebtCurrent
|
$891.00 | USD | Point-in-time |
| Merchant cash advance |
MerchantCashAdvanceNetOfDiscountCurrent
|
$187.92K | USD | Point-in-time |
| Merchant cash advance |
MerchantCashAdvanceNetOfDiscountCurrent
|
$187.92K | USD | Point-in-time |
| Merchant cash advance |
MerchantCashAdvanceNetOfDiscountCurrent
|
$15.34K | USD | Point-in-time |
| Merchant cash advance |
MerchantCashAdvanceNetOfDiscountCurrent
|
$15.34K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.10M | USD | Point-in-time |
| Lease liability right of use, long term |
OperatingLeaseLiabilityNoncurrent
|
$192.78K | USD | Point-in-time |
| Lease liability right of use, long term |
OperatingLeaseLiabilityNoncurrent
|
$192.78K | USD | Point-in-time |
| Lease liability right of use, long term |
OperatingLeaseLiabilityNoncurrent
|
$228.78K | USD | Point-in-time |
| Lease liability right of use, long term |
OperatingLeaseLiabilityNoncurrent
|
$228.78K | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$192.78K | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$192.78K | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$228.78K | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$228.78K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized: 3,647,474 and 3,538,038 issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$3.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized: 3,647,474 and 3,538,038 issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$3.54K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized: 3,647,474 and 3,538,038 issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$3.65K | USD | Point-in-time |
| Common stock, $0.001 par value, 100,000,000 shares authorized: 3,647,474 and 3,538,038 issued and outstanding at June 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$3.65K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$28.63M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$28.63M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$28.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$28.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.05M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$3.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.77M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.77M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.67M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.67M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.89M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.89M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.88M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$9.88M | USD | Point-in-time |
Income Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.11M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.11M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.33M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.33M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$684.71K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$684.71K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$518.78K | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$518.78K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$713.98K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$713.98K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$694.56K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$694.56K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$351.56K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$351.56K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$356.02K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$356.02K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$328.69K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$328.69K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$411.30K | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$411.30K | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$167.22K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$167.22K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$620.16K | USD | 2 Qtrs |
| Gross margin |
GrossProfit
|
$620.16K | USD | 2 Qtrs |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$100.64K | USD | 1 Quarter |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$100.64K | USD | 1 Quarter |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$102.91K | USD | 1 Quarter |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$102.91K | USD | 1 Quarter |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$209.04K | USD | 2 Qtrs |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$209.04K | USD | 2 Qtrs |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$208.89K | USD | 2 Qtrs |
| Software development costs |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$208.89K | USD | 2 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.84M | USD | 2 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.84M | USD | 2 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$2.09M | USD | 2 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$2.09M | USD | 2 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.13M | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$1.13M | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$938.27K | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$938.27K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$141.24K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$141.24K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$111.66K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$111.66K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$75.91K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$75.91K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$244.39K | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$244.39K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.04K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.04K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.59K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.50K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.50K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.41K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.41K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.44M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.44M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.31M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.31M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.15M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.15M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.03M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.03M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.69M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.69M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.31M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.31M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-824.92K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-824.92K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$47.15K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$47.15K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$167.00 | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$167.00 | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$37.90K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$37.90K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$74.00 | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$74.00 | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$92.72K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$92.72K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$10.75K | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$10.75K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$84.96K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$84.96K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$77.17K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$77.17K | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$157.55K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$157.55K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$348.00 | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$348.00 | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-53.03K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$-53.03K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$-52.77K | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-52.77K | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-67.28K | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-67.28K | USD | 2 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-125.82K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$-125.82K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.27M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.27M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-877.94K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-877.94K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.10M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.10M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.74M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.74M | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-877.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-877.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-829.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-829.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-863.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-863.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.23M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.23M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.59M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.59M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.63M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.63M | shares | 1 Quarter |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.23M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.23M | shares | 2 Qtrs |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.58 | USD | 2 Qtrs |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.58 | USD | 2 Qtrs |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 1 Quarter |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 1 Quarter |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.54 | USD | 2 Qtrs |
| Net loss per share basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.54 | USD | 2 Qtrs |
Cash Flow Statement
162 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-877.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-877.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-829.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-829.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-863.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-863.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$3.50K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$3.50K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$11.41K | USD | 2 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$11.41K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$84.96K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$84.96K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$77.17K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$77.17K | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$92.72K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$92.72K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 2 Qtrs |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$23.01K | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$10.75K | USD | 1 Quarter |
| Financing costs |
FinancingCosts
|
$10.75K | USD | 1 Quarter |
| Shares issued for financing costs |
StockIssuedForFinancingCostsValue
|
$49.65K | USD | 2 Qtrs |
| Shares issued for financing costs |
StockIssuedForFinancingCostsValue
|
$49.65K | USD | 2 Qtrs |
| Shares issued for financing costs |
StockIssuedForFinancingCostsValue
|
- | USD | 2 Qtrs |
| Shares issued for financing costs |
StockIssuedForFinancingCostsValue
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$219.33K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$219.33K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$239.63K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$239.63K | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 2 Qtrs |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-29.94K | USD | 1 Quarter |
| Right of use lease |
NoncashRightOfUseExpense
|
$759.00 | USD | 2 Qtrs |
| Right of use lease |
NoncashRightOfUseExpense
|
$759.00 | USD | 2 Qtrs |
| Right of use lease |
NoncashRightOfUseExpense
|
$-2.23K | USD | 2 Qtrs |
| Right of use lease |
NoncashRightOfUseExpense
|
$-2.23K | USD | 2 Qtrs |
| Investment income |
NetInvestmentIncome
|
$348.00 | USD | 2 Qtrs |
| Investment income |
NetInvestmentIncome
|
$348.00 | USD | 2 Qtrs |
| Investment income |
NetInvestmentIncome
|
- | USD | 2 Qtrs |
| Investment income |
NetInvestmentIncome
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-717.00 | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-717.00 | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.06K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.06K | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
$-475.00K | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
$-475.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
|
$15.21K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
|
$15.21K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
|
$12.03K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
|
$12.03K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$290.40K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$290.40K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$287.81K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$287.81K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-34.83K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-34.83K | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | 2 Qtrs |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
- | USD | 2 Qtrs |
| Unearned subscriptions |
IncreaseDecreaseInContractWithCustomerLiability
|
$-377.56K | USD | 2 Qtrs |
| Unearned subscriptions |
IncreaseDecreaseInContractWithCustomerLiability
|
$-377.56K | USD | 2 Qtrs |
| Unearned subscriptions |
IncreaseDecreaseInContractWithCustomerLiability
|
$-258.17K | USD | 2 Qtrs |
| Unearned subscriptions |
IncreaseDecreaseInContractWithCustomerLiability
|
$-258.17K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$400.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$400.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.69M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.69M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-687.20K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-687.20K | USD | 2 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$9.27K | USD | 2 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$9.27K | USD | 2 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | 2 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | 2 Qtrs |
| Sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | 2 Qtrs |
| Sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | 2 Qtrs |
| Sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$12.58K | USD | 2 Qtrs |
| Sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$12.58K | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.30K | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.30K | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.99M | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.99M | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.10M | USD | 2 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$1.10M | USD | 2 Qtrs |
| Proceeds from merchant cash advance |
ProceedsFromOtherShortTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from merchant cash advance |
ProceedsFromOtherShortTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from merchant cash advance |
ProceedsFromOtherShortTermDebt
|
$198.50K | USD | 2 Qtrs |
| Proceeds from merchant cash advance |
ProceedsFromOtherShortTermDebt
|
$198.50K | USD | 2 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$14.47K | USD | 2 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$14.47K | USD | 2 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$9.70K | USD | 2 Qtrs |
| Principal payments on notes payable |
RepaymentsOfNotesPayable
|
$9.70K | USD | 2 Qtrs |
| Payments on merchant cash advance |
RepaymentsOfOtherShortTermDebt
|
$265.31K | USD | 2 Qtrs |
| Payments on merchant cash advance |
RepaymentsOfOtherShortTermDebt
|
$265.31K | USD | 2 Qtrs |
| Payments on merchant cash advance |
RepaymentsOfOtherShortTermDebt
|
$17.34K | USD | 2 Qtrs |
| Payments on merchant cash advance |
RepaymentsOfOtherShortTermDebt
|
$17.34K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.27M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.27M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.71M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.71M | USD | 2 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.13K | USD | 2 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.13K | USD | 2 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$582.78K | USD | 2 Qtrs |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$582.78K | USD | 2 Qtrs |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.04K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.04K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$472.70K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$472.70K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$38.16K | USD | Point-in-time |
| Cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$38.16K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.06M | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.04K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.04K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$472.70K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$472.70K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$38.16K | USD | Point-in-time |
| Cash - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$38.16K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$167.00 | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$167.00 | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$20.00 | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$20.00 | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Discount on note payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$60.00K | USD | 2 Qtrs |
| Discount on note payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$60.00K | USD | 2 Qtrs |
| Discount on note payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Discount on note payable |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Discount on note payable from fees payable |
DebtDiscountFromFeesPayable
|
$195.44K | USD | 2 Qtrs |
| Discount on note payable from fees payable |
DebtDiscountFromFeesPayable
|
$195.44K | USD | 2 Qtrs |
| Discount on note payable from fees payable |
DebtDiscountFromFeesPayable
|
- | USD | 2 Qtrs |
| Discount on note payable from fees payable |
DebtDiscountFromFeesPayable
|
- | USD | 2 Qtrs |
| Fees payable settled through convertible note payable |
FeesPayableSettledThroughConvertibleNotes
|
$164.00K | USD | 2 Qtrs |
| Fees payable settled through convertible note payable |
FeesPayableSettledThroughConvertibleNotes
|
$164.00K | USD | 2 Qtrs |
| Fees payable settled through convertible note payable |
FeesPayableSettledThroughConvertibleNotes
|
- | USD | 2 Qtrs |
| Fees payable settled through convertible note payable |
FeesPayableSettledThroughConvertibleNotes
|
- | USD | 2 Qtrs |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$3.59M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$3.59M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$6.55M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$6.55M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.77M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.77M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$4.67M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$4.67M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$104.67K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$104.67K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$53.17K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$53.17K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$186.47K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$186.47K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$114.67K | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$114.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-877.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-877.94K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.10M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-829.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-829.13K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-863.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-863.71K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.74M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 1 Quarter |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Retirement of treasury stock |
TreasuryStockRetiredCostMethodAmount
|
- | USD | 1 Quarter |
| Balances |
StockholdersEquity
|
$3.59M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$3.59M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$6.55M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$6.55M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.77M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.77M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$4.67M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$4.67M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$5.39M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Shares issued for cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfOptions
|
- | USD | 1 Quarter |
| Shares issued for cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfOptions
|
- | USD | 1 Quarter |
| Shares issued for cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfOptions
|
- | USD | 1 Quarter |
| Shares issued for cashless exercise of options |
StockIssuedDuringPeriodValueCashlessExerciseOfOptions
|
- | USD | 1 Quarter |
| Shares issued for financing costs (in shares) |
StockIssuedDuringPeriodSharesFinancingCosts
|
15,000.00 | shares | 2 Qtrs |
| Shares issued for financing costs (in shares) |
StockIssuedDuringPeriodSharesFinancingCosts
|
15,000.00 | shares | 2 Qtrs |
| Shares issued for financing costs |
StockIssuedDuringPeriodValueFinancingCosts
|
$49.65K | USD | 1 Quarter |
| Shares issued for financing costs |
StockIssuedDuringPeriodValueFinancingCosts
|
$49.65K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.