10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-25-008787 |
| Period End Date | 20241231 |
| Filing Date | 20250324 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | nxpl20241231_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$19.96M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$19.96M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$26.31M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$26.31M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.92M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.92M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.89M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.89M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.72M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
18.72M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
25.96M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
25.96M | shares | Point-in-time |
| Receivables - other, net |
OtherReceivablesNetCurrent
|
$1.85M | USD | Point-in-time |
| Receivables - other, net |
OtherReceivablesNetCurrent
|
$1.85M | USD | Point-in-time |
| Receivables - other, net |
OtherReceivablesNetCurrent
|
$732.00K | USD | Point-in-time |
| Receivables - other, net |
OtherReceivablesNetCurrent
|
$732.00K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
25.96M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
25.96M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.72M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
18.72M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$4.88M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$4.88M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.13M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$5.13M | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$189.00K | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$189.00K | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$237.00K | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$237.00K | USD | Point-in-time |
| VAT receivable |
ValueAddedTaxReceivableCurrent
|
$371.00K | USD | Point-in-time |
| VAT receivable |
ValueAddedTaxReceivableCurrent
|
$371.00K | USD | Point-in-time |
| VAT receivable |
ValueAddedTaxReceivableCurrent
|
$342.00K | USD | Point-in-time |
| VAT receivable |
ValueAddedTaxReceivableCurrent
|
$342.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$640.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$640.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$404.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$404.00K | USD | Point-in-time |
| Notes receivable due from related party |
NotesAndLoansReceivableNetCurrent
|
$256.00K | USD | Point-in-time |
| Notes receivable due from related party |
NotesAndLoansReceivableNetCurrent
|
$256.00K | USD | Point-in-time |
| Notes receivable due from related party |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Notes receivable due from related party |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$31.48M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$31.48M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$43.64M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$43.64M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.99M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.99M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.41M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.41M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$731.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$731.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$156.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$156.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.42M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$14.42M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$524.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$524.00K | USD | Point-in-time |
| Operating right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.57M | USD | Point-in-time |
| Operating right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.57M | USD | Point-in-time |
| Operating right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$812.00K | USD | Point-in-time |
| Operating right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$812.00K | USD | Point-in-time |
| Finance right-of-use assets, net |
FinanceLeaseRightOfUseAsset
|
$22.00K | USD | Point-in-time |
| Finance right-of-use assets, net |
FinanceLeaseRightOfUseAsset
|
$22.00K | USD | Point-in-time |
| Finance right-of-use assets, net |
FinanceLeaseRightOfUseAsset
|
$5.00K | USD | Point-in-time |
| Finance right-of-use assets, net |
FinanceLeaseRightOfUseAsset
|
$5.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$39.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$39.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$94.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$94.00K | USD | Point-in-time |
| Prepaid expenses, net of current portion |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Prepaid expenses, net of current portion |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Prepaid expenses, net of current portion |
PrepaidExpenseNoncurrent
|
$61.00K | USD | Point-in-time |
| Prepaid expenses, net of current portion |
PrepaidExpenseNoncurrent
|
$61.00K | USD | Point-in-time |
| Total Other Assets |
AssetsExcludingPropertyAndEquipmentNoncurrent
|
$1.59M | USD | Point-in-time |
| Total Other Assets |
AssetsExcludingPropertyAndEquipmentNoncurrent
|
$1.59M | USD | Point-in-time |
| Total Other Assets |
AssetsExcludingPropertyAndEquipmentNoncurrent
|
$16.84M | USD | Point-in-time |
| Total Other Assets |
AssetsExcludingPropertyAndEquipmentNoncurrent
|
$16.84M | USD | Point-in-time |
| Total Assets |
Assets
|
$36.48M | USD | Point-in-time |
| Total Assets |
Assets
|
$36.48M | USD | Point-in-time |
| Total Assets |
Assets
|
$64.47M | USD | Point-in-time |
| Total Assets |
Assets
|
$64.47M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.23M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.23M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$13.18M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$13.18M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$89.00K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$89.00K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$42.00K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$42.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$312.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$312.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$380.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$380.00K | USD | Point-in-time |
| Due to related party |
OtherLiabilitiesCurrent
|
$48.00K | USD | Point-in-time |
| Due to related party |
OtherLiabilitiesCurrent
|
$48.00K | USD | Point-in-time |
| Due to related party |
OtherLiabilitiesCurrent
|
$18.00K | USD | Point-in-time |
| Due to related party |
OtherLiabilitiesCurrent
|
$18.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$404.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$404.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$532.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$532.00K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$5.00K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$5.00K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$18.00K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$18.00K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$54.00K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$54.00K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$139.00K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$139.00K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$14.24M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$14.24M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.21M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$8.21M | USD | Point-in-time |
| Long-term portion of notes payable |
LongTermNotesPayable
|
$1.21M | USD | Point-in-time |
| Long-term portion of notes payable |
LongTermNotesPayable
|
$1.21M | USD | Point-in-time |
| Long-term portion of notes payable |
LongTermNotesPayable
|
$1.03M | USD | Point-in-time |
| Long-term portion of notes payable |
LongTermNotesPayable
|
$1.03M | USD | Point-in-time |
| Long-term portion of lease liabilities, operating lease |
OperatingLeaseLiabilityNoncurrent
|
$438.00K | USD | Point-in-time |
| Long-term portion of lease liabilities, operating lease |
OperatingLeaseLiabilityNoncurrent
|
$438.00K | USD | Point-in-time |
| Long-term portion of lease liabilities, operating lease |
OperatingLeaseLiabilityNoncurrent
|
$929.00K | USD | Point-in-time |
| Long-term portion of lease liabilities, operating lease |
OperatingLeaseLiabilityNoncurrent
|
$929.00K | USD | Point-in-time |
| Long-term portion of lease liabilities, finance lease |
FinanceLeaseLiabilityNoncurrent
|
$5.00K | USD | Point-in-time |
| Long-term portion of lease liabilities, finance lease |
FinanceLeaseLiabilityNoncurrent
|
$5.00K | USD | Point-in-time |
| Long-term portion of lease liabilities, finance lease |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Long-term portion of lease liabilities, finance lease |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.68M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.68M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$16.38M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$16.38M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock ($0.0001 par value; 50,000,000 shares authorized; 25,963,051 and 18,724,596 shares issued and outstanding as of December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock ($0.0001 par value; 50,000,000 shares authorized; 25,963,051 and 18,724,596 shares issued and outstanding as of December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock ($0.0001 par value; 50,000,000 shares authorized; 25,963,051 and 18,724,596 shares issued and outstanding as of December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Common stock ($0.0001 par value; 50,000,000 shares authorized; 25,963,051 and 18,724,596 shares issued and outstanding as of December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$2.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$75.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$75.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$67.17M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$67.17M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-34.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-66.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-66.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-63.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-63.00K | USD | Point-in-time |
| Equity attributable to NextPlat Corp stockholders |
StockholdersEquity
|
$32.18M | USD | Point-in-time |
| Equity attributable to NextPlat Corp stockholders |
StockholdersEquity
|
$32.18M | USD | Point-in-time |
| Equity attributable to NextPlat Corp stockholders |
StockholdersEquity
|
$26.68M | USD | Point-in-time |
| Equity attributable to NextPlat Corp stockholders |
StockholdersEquity
|
$26.68M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$15.90M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$15.90M | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$114.00K | USD | Point-in-time |
| Equity attributable to noncontrolling interests |
MinorityInterest
|
$114.00K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.78M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.78M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.80M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.80M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$48.09M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$48.09M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$64.47M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$64.47M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$36.48M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$36.48M | USD | Point-in-time |
Income Statement
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$65.48M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$65.48M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$37.76M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$37.76M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$49.25M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$49.25M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$26.45M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$26.45M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.31M | USD | Annual |
| Gross profit |
GrossProfit
|
$11.31M | USD | Annual |
| Gross profit |
GrossProfit
|
$16.23M | USD | Annual |
| Gross profit |
GrossProfit
|
$16.23M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.91M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.91M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.86M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.86M | USD | Annual |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$11.44M | USD | Annual |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$11.44M | USD | Annual |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$6.64M | USD | Annual |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$6.64M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.89M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.89M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.65M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.65M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.98M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.98M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$4.40M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$4.40M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.11M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.11M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$39.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$39.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$34.54M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$34.54M | USD | Annual |
| Loss before other (income) expense |
OperatingIncomeLoss
|
$-23.62M | USD | Annual |
| Loss before other (income) expense |
OperatingIncomeLoss
|
$-23.62M | USD | Annual |
| Loss before other (income) expense |
OperatingIncomeLoss
|
$-23.23M | USD | Annual |
| Loss before other (income) expense |
OperatingIncomeLoss
|
$-23.23M | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$94.00K | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$94.00K | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$79.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$79.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$81.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$81.00K | USD | Annual |
| Interest earned |
InvestmentIncomeInterest
|
$731.00K | USD | Annual |
| Interest earned |
InvestmentIncomeInterest
|
$731.00K | USD | Annual |
| Interest earned |
InvestmentIncomeInterest
|
$620.00K | USD | Annual |
| Interest earned |
InvestmentIncomeInterest
|
$620.00K | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$111.00K | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$111.00K | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$28.00K | USD | Annual |
| Asset Impairment Charges |
AssetImpairmentCharges
|
$28.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$2.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$2.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$317.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$317.00K | USD | Annual |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-65.00K | USD | Annual |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-65.00K | USD | Annual |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$107.00K | USD | Annual |
| Foreign currency exchange rate variance |
ForeignCurrencyTransactionGainLossBeforeTax
|
$107.00K | USD | Annual |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$937.00K | USD | Annual |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$937.00K | USD | Annual |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$570.00K | USD | Annual |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$570.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-23.05M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-23.05M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-22.29M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-22.29M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$28.00K | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$28.00K | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$71.00K | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$71.00K | USD | Annual |
| Loss before equity in net loss of affiliate |
IncomeLossFromContinuingOperationsNetOfIncomeTaxesBeforeEquityMethodInvestments
|
$-23.12M | USD | Annual |
| Loss before equity in net loss of affiliate |
IncomeLossFromContinuingOperationsNetOfIncomeTaxesBeforeEquityMethodInvestments
|
$-23.12M | USD | Annual |
| Loss before equity in net loss of affiliate |
IncomeLossFromContinuingOperationsNetOfIncomeTaxesBeforeEquityMethodInvestments
|
$-22.32M | USD | Annual |
| Loss before equity in net loss of affiliate |
IncomeLossFromContinuingOperationsNetOfIncomeTaxesBeforeEquityMethodInvestments
|
$-22.32M | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$11.35M | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$11.35M | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-1.44M | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-1.44M | USD | Annual |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.10M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.10M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.63M | USD | Annual |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.63M | USD | Annual |
| Net loss attributable to NextPlat Corp |
NetIncomeLoss
|
$-14.03M | USD | Annual |
| Net loss attributable to NextPlat Corp |
NetIncomeLoss
|
$-14.03M | USD | Annual |
| Net loss attributable to NextPlat Corp |
NetIncomeLoss
|
$-3.78M | USD | Annual |
| Net loss attributable to NextPlat Corp |
NetIncomeLoss
|
$-3.78M | USD | Annual |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Foreign currency loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | Annual |
| Foreign currency loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | Annual |
| Foreign currency loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-22.00K | USD | Annual |
| Foreign currency loss |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-22.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-23.13M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-23.13M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.43M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.43M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.78M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.78M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.03M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.03M | USD | Annual |
| Weighted number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.61M | shares | Annual |
| Weighted number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.61M | shares | Annual |
| Weighted number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.49M | shares | Annual |
| Weighted number of common shares outstanding basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.49M | shares | Annual |
| Basic and diluted loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.68 | USD | Annual |
| Basic and diluted loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.68 | USD | Annual |
| Basic and diluted loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.22 | USD | Annual |
| Basic and diluted loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.22 | USD | Annual |
Cash Flow Statement
208 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash received from interest income |
ProceedsFromInterestReceived
|
$620.00K | USD | Annual |
| Cash received from interest income |
ProceedsFromInterestReceived
|
$620.00K | USD | Annual |
| Cash received from interest income |
ProceedsFromInterestReceived
|
$987.00K | USD | Annual |
| Cash received from interest income |
ProceedsFromInterestReceived
|
$987.00K | USD | Annual |
| Cash received from other sources |
ProceedsFromOtherOperatingActivities
|
$94.00K | USD | Annual |
| Cash received from other sources |
ProceedsFromOtherOperatingActivities
|
$94.00K | USD | Annual |
| Cash received from other sources |
ProceedsFromOtherOperatingActivities
|
$317.00K | USD | Annual |
| Cash received from other sources |
ProceedsFromOtherOperatingActivities
|
$317.00K | USD | Annual |
| Cash paid for inventory purchases and other costs of revenue |
PaymentsToSuppliers
|
$48.86M | USD | Annual |
| Cash paid for inventory purchases and other costs of revenue |
PaymentsToSuppliers
|
$48.86M | USD | Annual |
| Cash paid for inventory purchases and other costs of revenue |
PaymentsToSuppliers
|
$5.22M | USD | Annual |
| Cash paid for inventory purchases and other costs of revenue |
PaymentsToSuppliers
|
$5.22M | USD | Annual |
| Cash paid for salaries and related expenses |
PaymentsToEmployees
|
$6.64M | USD | Annual |
| Cash paid for salaries and related expenses |
PaymentsToEmployees
|
$6.64M | USD | Annual |
| Cash paid for salaries and related expenses |
PaymentsToEmployees
|
$11.44M | USD | Annual |
| Cash paid for salaries and related expenses |
PaymentsToEmployees
|
$11.44M | USD | Annual |
| Cash paid for other recurring operating expenses |
PaymentsForOtherOperatingActivities
|
$13.41M | USD | Annual |
| Cash paid for other recurring operating expenses |
PaymentsForOtherOperatingActivities
|
$13.41M | USD | Annual |
| Cash paid for other recurring operating expenses |
PaymentsForOtherOperatingActivities
|
$19.64M | USD | Annual |
| Cash paid for other recurring operating expenses |
PaymentsForOtherOperatingActivities
|
$19.64M | USD | Annual |
| Cash paid for interest expense |
InterestPaidNet
|
$81.00K | USD | Annual |
| Cash paid for interest expense |
InterestPaidNet
|
$81.00K | USD | Annual |
| Cash paid for interest expense |
InterestPaidNet
|
$79.00K | USD | Annual |
| Cash paid for interest expense |
InterestPaidNet
|
$79.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$28.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$28.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$156.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$156.00K | USD | Annual |
| Cash paid for merger costs and other non-recurring expenses |
PaymentsForMergerRelatedCosts
|
$3.42M | USD | Annual |
| Cash paid for merger costs and other non-recurring expenses |
PaymentsForMergerRelatedCosts
|
$3.42M | USD | Annual |
| Cash paid for merger costs and other non-recurring expenses |
PaymentsForMergerRelatedCosts
|
- | USD | Annual |
| Cash paid for merger costs and other non-recurring expenses |
PaymentsForMergerRelatedCosts
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesDirectMethod
|
$-5.46M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesDirectMethod
|
$-5.46M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesDirectMethod
|
$-3.60M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesDirectMethod
|
$-3.60M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$647.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$647.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$189.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$189.00K | USD | Annual |
| Capital contributions to equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Capital contributions to equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Capital contributions to equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$1.51M | USD | Annual |
| Capital contributions to equity method investee |
PaymentsToAcquireEquityMethodInvestments
|
$1.51M | USD | Annual |
| Proceeds from sale or disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$94.00K | USD | Annual |
| Proceeds from sale or disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$94.00K | USD | Annual |
| Proceeds from sale or disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale or disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.20M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.20M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-953.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-953.00K | USD | Annual |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-10.00K | USD | Annual |
| Repayments of note payable, related party, net |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-10.00K | USD | Annual |
| Issuance of common stock for PIPE transaction |
ProceedsFromIssuanceOfCommonStock
|
$6.00M | USD | Annual |
| Issuance of common stock for PIPE transaction |
ProceedsFromIssuanceOfCommonStock
|
$6.00M | USD | Annual |
| Issuance of common stock for PIPE transaction |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Issuance of common stock for PIPE transaction |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$85.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$85.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$184.00K | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$184.00K | USD | Annual |
| Capital contribution of non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Capital contribution of non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Capital contribution of non-controlling interest |
ProceedsFromMinorityShareholders
|
$122.00K | USD | Annual |
| Capital contribution of non-controlling interest |
ProceedsFromMinorityShareholders
|
$122.00K | USD | Annual |
| Payments on finance lease liabilities |
FinanceLeasePrincipalPayments
|
$15.00K | USD | Annual |
| Payments on finance lease liabilities |
FinanceLeasePrincipalPayments
|
$15.00K | USD | Annual |
| Payments on finance lease liabilities |
FinanceLeasePrincipalPayments
|
$24.00K | USD | Annual |
| Payments on finance lease liabilities |
FinanceLeasePrincipalPayments
|
$24.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$299.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$299.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$111.00K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$111.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.86M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.86M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$72.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$72.00K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-47.00K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-47.00K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.00K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-2.00K | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.42M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.42M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.35M | USD | Annual |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.35M | USD | Annual |
| Cash beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.96M | USD | Point-in-time |
| Cash beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.96M | USD | Point-in-time |
| Cash beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.89M | USD | Point-in-time |
| Cash beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.89M | USD | Point-in-time |
| Cash beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.31M | USD | Point-in-time |
| Cash beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.31M | USD | Point-in-time |
| Cash end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.96M | USD | Point-in-time |
| Cash end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$19.96M | USD | Point-in-time |
| Cash end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.89M | USD | Point-in-time |
| Cash end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.89M | USD | Point-in-time |
| Cash end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.31M | USD | Point-in-time |
| Cash end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.31M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.45M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.45M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.34M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.34M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.22M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.22M | USD | Annual |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$47.00K | USD | Annual |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$47.00K | USD | Annual |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$48.00K | USD | Annual |
| Unbilled revenue |
IncreaseDecreaseInUnbilledRevenue
|
$48.00K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-22.00K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-22.00K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-309.00K | USD | Annual |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-309.00K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInFinanceReceivables
|
$256.00K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInFinanceReceivables
|
$256.00K | USD | Annual |
| Notes receivable |
IncreaseDecreaseInFinanceReceivables
|
- | USD | Annual |
| Notes receivable |
IncreaseDecreaseInFinanceReceivables
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-256.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-256.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$55.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$55.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| VAT receivable |
IncreaseDecreaseInValueAddedTaxReceivable
|
$29.00K | USD | Annual |
| VAT receivable |
IncreaseDecreaseInValueAddedTaxReceivable
|
$29.00K | USD | Annual |
| VAT receivable |
IncreaseDecreaseInValueAddedTaxReceivable
|
$-91.00K | USD | Annual |
| VAT receivable |
IncreaseDecreaseInValueAddedTaxReceivable
|
$-91.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.23M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.23M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.04M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.04M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-464.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-464.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-427.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-427.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$45.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$45.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-85.00K | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-85.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$47.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$47.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.00K | USD | Annual |
| Liabilities from discontinued operations |
IncreaseDecreaseInLiabilitiesFromDiscontinuedOperations
|
$-112.00K | USD | Annual |
| Liabilities from discontinued operations |
IncreaseDecreaseInLiabilitiesFromDiscontinuedOperations
|
$-112.00K | USD | Annual |
| Liabilities from discontinued operations |
IncreaseDecreaseInLiabilitiesFromDiscontinuedOperations
|
- | USD | Annual |
| Liabilities from discontinued operations |
IncreaseDecreaseInLiabilitiesFromDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.60M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.60M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.46M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.46M | USD | Annual |
| Depreciation expense |
Depreciation
|
$768.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$768.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$758.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$758.00K | USD | Annual |
| Change in allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$-131.00K | USD | Annual |
| Change in allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$-131.00K | USD | Annual |
| Change in allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$47.00K | USD | Annual |
| Change in allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$47.00K | USD | Annual |
| Change in inventory reserve |
ChangeInInventoryReserve
|
$379.00K | USD | Annual |
| Change in inventory reserve |
ChangeInInventoryReserve
|
$379.00K | USD | Annual |
| Change in inventory reserve |
ChangeInInventoryReserve
|
- | USD | Annual |
| Change in inventory reserve |
ChangeInInventoryReserve
|
- | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.34M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.34M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.71M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.71M | USD | Annual |
| Amortization of right-of-use assets - operating leases |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$417.00K | USD | Annual |
| Amortization of right-of-use assets - operating leases |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$417.00K | USD | Annual |
| Amortization of right-of-use assets - operating leases |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$325.00K | USD | Annual |
| Amortization of right-of-use assets - operating leases |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$325.00K | USD | Annual |
| Amortization of right-of-use assets - finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$15.00K | USD | Annual |
| Amortization of right-of-use assets - finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$15.00K | USD | Annual |
| Amortization of right-of-use assets - finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$20.00K | USD | Annual |
| Amortization of right-of-use assets - finance leases |
FinanceLeaseRightOfUseAssetAmortization
|
$20.00K | USD | Annual |
| Write-off of right-of-use asset |
RightOfUseAssetWriteOffs
|
$-28.00K | USD | Annual |
| Write-off of right-of-use asset |
RightOfUseAssetWriteOffs
|
$-28.00K | USD | Annual |
| Write-off of right-of-use asset |
RightOfUseAssetWriteOffs
|
$-111.00K | USD | Annual |
| Write-off of right-of-use asset |
RightOfUseAssetWriteOffs
|
$-111.00K | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
- | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$11.35M | USD | Annual |
| Gain on remeasurement of fair value of equity interest in affiliate prior to acquisition |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
$11.35M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.89M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.89M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.65M | USD | Annual |
| Impairment loss |
GoodwillImpairmentLoss
|
$13.65M | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-1.44M | USD | Annual |
| Equity in net loss of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-1.44M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationExcludingOptionGranted
|
$1.63M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationExcludingOptionGranted
|
$1.63M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationExcludingOptionGranted
|
$5.38M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensationExcludingOptionGranted
|
$5.38M | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$94.00K | USD | Annual |
| Gain on sale or disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$94.00K | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.78M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.78M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$48.09M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$48.09M | USD | Point-in-time |
| Issuance of common stock related to exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$184.00K | USD | Annual |
| Issuance of common stock related to exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$184.00K | USD | Annual |
| Issuance of common stock related to exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$85.00K | USD | Annual |
| Issuance of common stock related to exercise of warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$85.00K | USD | Annual |
| Issuance of common stock related to restricted stock award |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.18M | USD | Annual |
| Issuance of common stock related to restricted stock award |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.18M | USD | Annual |
| Issuance of common stock related to restricted stock award |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$2.77M | USD | Annual |
| Issuance of common stock related to restricted stock award |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$2.77M | USD | Annual |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$455.00K | USD | Annual |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$455.00K | USD | Annual |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$2.58M | USD | Annual |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$2.58M | USD | Annual |
| Acquisition of subsidiary and noncontrolling interests |
AcquisitionOfSubsidiaryAndNoncontrollingInterests
|
$23.18M | USD | Annual |
| Acquisition of subsidiary and noncontrolling interests |
AcquisitionOfSubsidiaryAndNoncontrollingInterests
|
$23.18M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00K | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00K | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.00K | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-12.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Net loss |
ProfitLoss
|
$-23.12M | USD | Annual |
| Capital contribution of noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$122.00K | USD | Annual |
| Capital contribution of noncontrolling interests |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$122.00K | USD | Annual |
| Issuance of common stock related to Progressive Care Merger |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Issuance of common stock related to Progressive Care Merger |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.78M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$25.78M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$26.80M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$48.09M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$48.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.