10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-23-028228 |
| Period End Date | 20230831 |
| Filing Date | 20231013 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | artw20230831_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$34.71K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$34.70K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$4.22K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.05K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable-customers, net of allowance for doubtful accounts of $34,707 and $34,699 on August 31, 2023 and November 30, 2022, respectively |
AccountsReceivableNetCurrent
|
$2.47M | USD | Point-in-time |
| Accounts receivable-customers, net of allowance for doubtful accounts of $34,707 and $34,699 on August 31, 2023 and November 30, 2022, respectively |
AccountsReceivableNetCurrent
|
$4.46M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$10.83M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$9.61M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cost and profit in excess of billings |
ContractWithCustomerAssetNetCurrent
|
$450.91K | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cost and profit in excess of billings |
ContractWithCustomerAssetNetCurrent
|
$286.13K | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$333.29K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$347.97K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.27M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
9.50M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$389.66K | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
9.50M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$16.31M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
5.01M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
5.10M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.13M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$4.93M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
64,574.00 | shares | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$4.95M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
92,348.00 | shares | Point-in-time |
| Assets held for lease, net |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$400.32K | USD | Point-in-time |
| Assets held for lease, net |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$177.33K | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxAssetsNet
|
$2.61M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxAssetsNet
|
$2.46M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$503.61K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$474.71K | USD | Point-in-time |
| Other assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$1.39M | USD | Point-in-time |
| Other assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$1.19M | USD | Point-in-time |
| Total assets |
Assets
|
$25.56M | USD | Point-in-time |
| Total assets |
Assets
|
$23.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.51M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$825.41K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$420.34K | USD | Point-in-time |
| Billings in excess of cost and profit |
ContractWithCustomerLiabilityCurrentBillingInExcessOfCostAndProfit
|
$643.91K | USD | Point-in-time |
| Billings in excess of cost and profit |
ContractWithCustomerLiabilityCurrentBillingInExcessOfCostAndProfit
|
$328.04K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$5.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$3.50K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.14M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.16M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$4.53M | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.92M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$213.26K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$142.89K | USD | Point-in-time |
| Current portion of long-term debt |
LoansPayableCurrent
|
$94.81K | USD | Point-in-time |
| Current portion of long-term debt |
LoansPayableCurrent
|
$106.60K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$275.91K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$260.95K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.27M | USD | Point-in-time |
| Long-term portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$22.43K | USD | Point-in-time |
| Long-term portion of operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$15.98K | USD | Point-in-time |
| Long-term portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$691.93K | USD | Point-in-time |
| Long-term portion of finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$475.41K | USD | Point-in-time |
| Long-term debt, excluding current portion |
LongTermDebtNoncurrent
|
$2.74M | USD | Point-in-time |
| Long-term debt, excluding current portion |
LongTermDebtNoncurrent
|
$2.66M | USD | Point-in-time |
| Long-term liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$105.03K | USD | Point-in-time |
| Long-term liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$289.17K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.80M | USD | Point-in-time |
| Commitments and Contingencies (Notes 8, 9, 10 and 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Notes 8, 9, 10 and 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Undesignated preferred stock - $0.01 par value. Authorized 500,000 shares on August 31, 2023 and November 30, 2022; issued and outstanding 0 shares on August 31, 2023 and November 30, 2022. |
PreferredStockValue
|
- | USD | Point-in-time |
| Undesignated preferred stock - $0.01 par value. Authorized 500,000 shares on August 31, 2023 and November 30, 2022; issued and outstanding 0 shares on August 31, 2023 and November 30, 2022. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock $0.01 par value. Authorized 9,500,000 shares on August 31, 2023 and November 30, 2022; issued 5,101,922 on August 31, 2023 and 5,013,671 on November 30, 2022 |
CommonStockValue
|
$50.14K | USD | Point-in-time |
| Common stock $0.01 par value. Authorized 9,500,000 shares on August 31, 2023 and November 30, 2022; issued 5,101,922 on August 31, 2023 and 5,013,671 on November 30, 2022 |
CommonStockValue
|
$51.02K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.77M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.55M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.33M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.75M | USD | Point-in-time |
| Treasury stock, at cost (92,348 shares on August 31, 2023 and 64,574 on November 30, 2022) |
TreasuryStockCommonValue
|
$200.96K | USD | Point-in-time |
| Treasury stock, at cost (92,348 shares on August 31, 2023 and 64,574 on November 30, 2022) |
TreasuryStockCommonValue
|
$264.95K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$11.89M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$11.15M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.35M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$10.88M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$23.95M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$25.56M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$19.03M | USD | 3 Qtrs |
| Sales |
Revenues
|
$8.12M | USD | 1 Quarter |
| Sales |
Revenues
|
$7.48M | USD | 1 Quarter |
| Sales |
Revenues
|
$23.43M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$13.88M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$16.76M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.52M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.82M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.67M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.96M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$5.15M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.30M | USD | 1 Quarter |
| Engineering |
EngineeringExpense
|
$168.10K | USD | 1 Quarter |
| Engineering |
EngineeringExpense
|
$446.11K | USD | 3 Qtrs |
| Engineering |
EngineeringExpense
|
$170.59K | USD | 1 Quarter |
| Engineering |
EngineeringExpense
|
$439.39K | USD | 3 Qtrs |
| Selling |
SellingAndMarketingExpense
|
$1.41M | USD | 3 Qtrs |
| Selling |
SellingAndMarketingExpense
|
$566.33K | USD | 1 Quarter |
| Selling |
SellingAndMarketingExpense
|
$417.82K | USD | 1 Quarter |
| Selling |
SellingAndMarketingExpense
|
$1.61M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.79M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.18M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$873.47K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.10M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$4.64M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$1.46M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$5.23M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$1.83M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$1.44M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$509.90K | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$468.22K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$500.27K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$270.52K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$419.80K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$118.20K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$160.79K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$3.18K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$141.08K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-2.53K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$2.35K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-115.03K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-278.72K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-268.17K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-163.32K | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$385.24K | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$241.74K | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$304.90K | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.17M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$51.05K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$245.02K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$64.03K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$81.24K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$304.01K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$920.93K | USD | 3 Qtrs |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$240.87K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$190.68K | USD | 3 Qtrs |
| Loss from operations of discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-398.61K | USD | 1 Quarter |
| Loss from operations of discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-233.56K | USD | 3 Qtrs |
| Loss from operations of discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-83.94K | USD | 1 Quarter |
| Loss from operations of discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-438.08K | USD | 3 Qtrs |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-83.71K | USD | 1 Quarter |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-92.00K | USD | 3 Qtrs |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-49.28K | USD | 3 Qtrs |
| Income tax benefit |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-17.71K | USD | 1 Quarter |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-346.08K | USD | 3 Qtrs |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-66.23K | USD | 1 Quarter |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-184.28K | USD | 3 Qtrs |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-314.90K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$237.78K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$574.85K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-74.03K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$6.40K | USD | 3 Qtrs |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$304.01K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$920.93K | USD | 3 Qtrs |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$240.87K | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$190.68K | USD | 3 Qtrs |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-346.08K | USD | 3 Qtrs |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-66.23K | USD | 1 Quarter |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-184.28K | USD | 3 Qtrs |
| Net income (loss) on discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-314.90K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$224.29K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$227.25K | USD | 3 Qtrs |
| Decrease in obsolete inventory reserves |
InventoryWriteDown
|
$-220.67K | USD | 3 Qtrs |
| Decrease in obsolete inventory reserves |
InventoryWriteDown
|
$-143.16K | USD | 3 Qtrs |
| Loss on disposal of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-21.66K | USD | 3 Qtrs |
| Loss on disposal of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.97K | USD | 3 Qtrs |
| Gain on disposal of assets held for lease |
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
|
- | USD | 1 Quarter |
| Gain on disposal of assets held for lease |
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
|
- | USD | 3 Qtrs |
| Gain on disposal of assets held for lease |
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
|
$114.16K | USD | 3 Qtrs |
| Gain on disposal of assets held for lease |
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
|
$114.16K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$443.01K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$599.18K | USD | 3 Qtrs |
| Accrued interest on deferred debt payments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAccruedInterestOnDeferredDebtPayments
|
$8.55K | USD | 3 Qtrs |
| Accrued interest on deferred debt payments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAccruedInterestOnDeferredDebtPayments
|
- | USD | 3 Qtrs |
| Increase (decrease) in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$8.00 | USD | 3 Qtrs |
| Increase (decrease) in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-3.68K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$144.45K | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-720.00 | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.99M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.18M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$1.08M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$873.36K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$75.21K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$14.69K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$367.91K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$659.52K | USD | 3 Qtrs |
| Contracts in progress, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$480.64K | USD | 3 Qtrs |
| Contracts in progress, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$4.80K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-405.08K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.02M | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
- | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$1.50K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$75.79K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-19.63K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-999.19K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities - continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$278.27K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-80.60K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities - discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$480.54K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$197.66K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-518.65K | USD | 3 Qtrs |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$569.45K | USD | 3 Qtrs |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.12M | USD | 3 Qtrs |
| Net proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.30K | USD | 3 Qtrs |
| Net proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$286.81K | USD | 3 Qtrs |
| Net cash used in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.11M | USD | 3 Qtrs |
| Net cash used in investing activities - continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-282.63K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-64.37K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities - discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$80.59K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-202.03K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.18M | USD | 3 Qtrs |
| Net change in line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$610.06K | USD | 3 Qtrs |
| Net change in line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$484.47K | USD | 3 Qtrs |
| Proceeds from finance lease obligations |
ProceedsFromFinanceLeaseObligations
|
- | USD | 3 Qtrs |
| Proceeds from finance lease obligations |
ProceedsFromFinanceLeaseObligations
|
$397.54K | USD | 3 Qtrs |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$127.89K | USD | 3 Qtrs |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$74.61K | USD | 3 Qtrs |
| Proceeds from term debt |
ProceedsFromPaycheckProtectionProgramUnderCARESAct
|
$350.00K | USD | 3 Qtrs |
| Proceeds from term debt |
ProceedsFromPaycheckProtectionProgramUnderCARESAct
|
- | USD | 3 Qtrs |
| Repayment of term debt |
RepaymentsOfLongTermDebt
|
$74.10K | USD | 3 Qtrs |
| Repayment of term debt |
RepaymentsOfLongTermDebt
|
$73.02K | USD | 3 Qtrs |
| Proceeds from common stock purchase agreement |
ProceedsFromIssuanceOfCommonStock
|
$431.41K | USD | 3 Qtrs |
| Proceeds from common stock purchase agreement |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Cost of equity issuance |
PaymentsOfStockIssuanceCosts
|
$42.42K | USD | 3 Qtrs |
| Cost of equity issuance |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$92.43K | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$63.99K | USD | 3 Qtrs |
| Net cash provided by financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$742.69K | USD | 3 Qtrs |
| Net cash provided by financing activities - continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$982.32K | USD | 3 Qtrs |
| Net cash provided by financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-22.85K | USD | 3 Qtrs |
| Net cash provided by financing activities - discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$719.84K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$982.32K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-838.00 | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.49K | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.05K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.14K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.22K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.66K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.05K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.14K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.22K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.66K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$277.49K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$434.80K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$2.84K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$800.00 | USD | 3 Qtrs |
| Right-of-use (ROU) assets acquired (included in other assets) |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$698.15K | USD | 3 Qtrs |
| Right-of-use (ROU) assets acquired (included in other assets) |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$134.54K | USD | 3 Qtrs |
| Less: Cash proceeds received under Manufacturing 4.0 Grant applied to ROU Assets |
RightofuseAssetsExchangedForOperatingLeaseLiabilityCashProceedsReceived
|
- | USD | 3 Qtrs |
| Less: Cash proceeds received under Manufacturing 4.0 Grant applied to ROU Assets |
RightofuseAssetsExchangedForOperatingLeaseLiabilityCashProceedsReceived
|
$-224.51K | USD | 3 Qtrs |
| Total (ROU) assets acquired (included in other assets) |
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilityNet
|
$134.54K | USD | 3 Qtrs |
| Total (ROU) assets acquired (included in other assets) |
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilityNet
|
$473.64K | USD | 3 Qtrs |
| Amortization of operating lease ROU assets (included in other assets) |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$7.00K | USD | 3 Qtrs |
| Amortization of operating lease ROU assets (included in other assets) |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$8.31K | USD | 3 Qtrs |
| Market value of commitment shares issued under purchase agreement |
StockIssued1
|
$160.00K | USD | 3 Qtrs |
| Market value of commitment shares issued under purchase agreement |
StockIssued1
|
- | USD | 3 Qtrs |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$11.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.35M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.88M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$163.26K | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$131.86K | USD | 3 Qtrs |
| Common stock purchase agreement |
StockIssuedDuringPeriodValueNewIssues
|
$388.98K | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$237.78K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$574.85K | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$-74.03K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$6.40K | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$11.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$11.15M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.35M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$10.88M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.