10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-23-022350 |
| Period End Date | 20230630 |
| Filing Date | 20230807 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | hnrg20230630_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.34M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$3.42M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$3.49M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$4.03M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$29.89M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$21.43M | USD | Point-in-time |
| Inventory |
EnergyRelatedInventoryCoal
|
$47.95M | USD | Point-in-time |
| Inventory |
EnergyRelatedInventoryCoal
|
$49.80M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Parts and supplies |
OtherInventorySupplies
|
$28.30M | USD | Point-in-time |
| Parts and supplies |
OtherInventorySupplies
|
$33.86M | USD | Point-in-time |
| Contract asset - coal purchase agreement |
CommodityContractAssetCurrent
|
$19.57M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
33.14M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
32.98M | shares | Point-in-time |
| Contract asset - coal purchase agreement |
CommodityContractAssetCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
32.98M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.10M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$4.55M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
33.14M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$112.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$138.52M | USD | Point-in-time |
| Land and mineral rights |
MineralRights
|
$115.59M | USD | Point-in-time |
| Land and mineral rights |
MineralRights
|
$115.51M | USD | Point-in-time |
| Buildings and equipment |
BuildingsAndEquipmentGross
|
$534.13M | USD | Point-in-time |
| Buildings and equipment |
BuildingsAndEquipmentGross
|
$554.27M | USD | Point-in-time |
| Mine development |
ConstructionInProgressGross
|
$140.11M | USD | Point-in-time |
| Mine development |
ConstructionInProgressGross
|
$149.75M | USD | Point-in-time |
| Total property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$819.52M | USD | Point-in-time |
| Total property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$789.83M | USD | Point-in-time |
| Less - accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$342.73M | USD | Point-in-time |
| Less - accumulated depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$309.37M | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$476.79M | USD | Point-in-time |
| Total property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$480.46M | USD | Point-in-time |
| Investment in Sunrise Energy |
EquityMethodInvestments
|
$3.21M | USD | Point-in-time |
| Investment in Sunrise Energy |
EquityMethodInvestments
|
$3.99M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.58M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.18M | USD | Point-in-time |
| Total Assets |
Assets
|
$599.89M | USD | Point-in-time |
| Total Assets |
Assets
|
$375.74M | USD | Point-in-time |
| Total Assets |
Assets
|
$630.55M | USD | Point-in-time |
| Current portion of bank debt, net |
SecuredDebtCurrent
|
$17.64M | USD | Point-in-time |
| Current portion of bank debt, net |
SecuredDebtCurrent
|
$33.03M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$82.97M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$70.93M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$41.11M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$35.48M | USD | Point-in-time |
| Contract liability - power purchase agreement and capacity payment reduction |
EnergyMarketingContractLiabilitiesCurrent
|
$88.11M | USD | Point-in-time |
| Contract liability - power purchase agreement and capacity payment reduction |
EnergyMarketingContractLiabilitiesCurrent
|
$48.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$239.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$177.76M | USD | Point-in-time |
| Long-term bank debt, excluding current maturities, net |
SecuredLongTermDebt
|
$49.71M | USD | Point-in-time |
| Long-term bank debt, excluding current maturities, net |
SecuredLongTermDebt
|
$54.70M | USD | Point-in-time |
| Convertible note payable |
ConvertibleLongTermNotesPayable
|
$10.00M | USD | Point-in-time |
| Convertible note payable |
ConvertibleLongTermNotesPayable
|
$10.00M | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleLongTermNotesPayableRelatedParty
|
$9.00M | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleLongTermNotesPayableRelatedParty
|
$9.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$4.61M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$9.04M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$17.25M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$17.23M | USD | Point-in-time |
| Contract liability - power purchase agreement |
EnergyMarketingContractLiabilitiesNoncurrent
|
$84.10M | USD | Point-in-time |
| Contract liability - power purchase agreement |
EnergyMarketingContractLiabilitiesNoncurrent
|
$65.72M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.55M | USD | Point-in-time |
| Other |
OtherLiabilitiesNoncurrent
|
$1.26M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$167.24M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$175.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$415.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$345.01M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.10 par value, 10,000 shares authorized; none issued and outstanding |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Preferred stock, $.10 par value, 10,000 shares authorized; none issued and outstanding |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Common stock, $.01 par value, 100,000 shares authorized; 33,137 and 32,983 issued and outstanding, as of June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$332.00K | USD | Point-in-time |
| Common stock, $.01 par value, 100,000 shares authorized; 33,137 and 32,983 issued and outstanding, as of June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$330.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$119.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$118.79M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$134.87M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$95.91M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$254.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$178.82M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$215.02M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$182.24M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$237.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$172.16M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$630.55M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$599.89M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other revenues |
OtherOperatingIncome
|
$3.67M | USD | 2 Qtrs |
| Other revenues |
OtherOperatingIncome
|
$2.94M | USD | 2 Qtrs |
| Other revenues |
OtherOperatingIncome
|
$1.60M | USD | 1 Quarter |
| Other revenues |
OtherOperatingIncome
|
$1.77M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$124.84M | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$161.19M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$65.93M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$349.53M | USD | 2 Qtrs |
| Operating expenses |
CostOfGoodsAndServicesSold
|
$115.42M | USD | 1 Quarter |
| Operating expenses |
CostOfGoodsAndServicesSold
|
$51.39M | USD | 1 Quarter |
| Operating expenses |
CostOfGoodsAndServicesSold
|
$106.00M | USD | 2 Qtrs |
| Operating expenses |
CostOfGoodsAndServicesSold
|
$248.94M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$17.17M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$35.15M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$20.70M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$11.16M | USD | 1 Quarter |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$496.00K | USD | 2 Qtrs |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$250.00K | USD | 1 Quarter |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$461.00K | USD | 1 Quarter |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$912.00K | USD | 2 Qtrs |
| Exploration costs |
ExplorationExpense
|
$305.00K | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$215.00K | USD | 1 Quarter |
| Exploration costs |
ExplorationExpense
|
$272.00K | USD | 2 Qtrs |
| Exploration costs |
ExplorationExpense
|
$511.00K | USD | 2 Qtrs |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.59M | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.72M | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.87M | USD | 2 Qtrs |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$12.54M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$138.95M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$66.75M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$134.33M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$298.05M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-816.00K | USD | 1 Quarter |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$-9.49M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$51.48M | USD | 2 Qtrs |
| INCOME (LOSS) FROM OPERATIONS |
OperatingIncomeLoss
|
$22.24M | USD | 1 Quarter |
| Interest expense (1) |
InterestExpense
|
$7.44M | USD | 2 Qtrs |
| Interest expense (1) |
InterestExpense
|
$4.12M | USD | 2 Qtrs |
| Interest expense (1) |
InterestExpense
|
$3.54M | USD | 1 Quarter |
| Interest expense (1) |
InterestExpense
|
$2.34M | USD | 1 Quarter |
| Equity method investment (loss) income |
IncomeLossFromEquityMethodInvestments
|
$338.00K | USD | 2 Qtrs |
| Equity method investment (loss) income |
IncomeLossFromEquityMethodInvestments
|
$-217.00K | USD | 1 Quarter |
| Equity method investment (loss) income |
IncomeLossFromEquityMethodInvestments
|
$-148.00K | USD | 2 Qtrs |
| Equity method investment (loss) income |
IncomeLossFromEquityMethodInvestments
|
$188.00K | USD | 1 Quarter |
| NET INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$43.89M | USD | 2 Qtrs |
| NET INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.28M | USD | 2 Qtrs |
| NET INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.49M | USD | 1 Quarter |
| NET INCOME (LOSS) BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.96M | USD | 1 Quarter |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$493.00K | USD | 2 Qtrs |
| Current |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Current |
CurrentIncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$61.00K | USD | 1 Quarter |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$1.51M | USD | 1 Quarter |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$421.00K | USD | 1 Quarter |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$244.00K | USD | 2 Qtrs |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$4.43M | USD | 2 Qtrs |
| Total income tax expense |
IncomeTaxExpenseBenefit
|
$421.00K | USD | 1 Quarter |
| Total income tax expense |
IncomeTaxExpenseBenefit
|
$244.00K | USD | 2 Qtrs |
| Total income tax expense |
IncomeTaxExpenseBenefit
|
$4.92M | USD | 2 Qtrs |
| Total income tax expense |
IncomeTaxExpenseBenefit
|
$1.57M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$16.91M | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-13.52M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$38.97M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-3.39M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.18 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.44 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.08 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.44 | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.81M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.14M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.80M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.06M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.80M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.70M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
36.71M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.81M | shares | 1 Quarter |
| Interest on bank debt |
InterestExpenseDebt
|
$1.71M | USD | 1 Quarter |
| Interest on bank debt |
InterestExpenseDebt
|
$3.42M | USD | 2 Qtrs |
| Interest on bank debt |
InterestExpenseDebt
|
$4.31M | USD | 2 Qtrs |
| Interest on bank debt |
InterestExpenseDebt
|
$2.06M | USD | 1 Quarter |
| Other interest |
InterestExpenseOther
|
$58.00K | USD | 2 Qtrs |
| Other interest |
InterestExpenseOther
|
$58.00K | USD | 1 Quarter |
| Other interest |
InterestExpenseOther
|
$462.00K | USD | 1 Quarter |
| Other interest |
InterestExpenseOther
|
$894.00K | USD | 2 Qtrs |
| Payments on interest rate swap, net of changes in value |
PaymentsOnInterestRateSwapNetOfChangesInFairValue
|
- | USD | 1 Quarter |
| Payments on interest rate swap, net of changes in value |
PaymentsOnInterestRateSwapNetOfChangesInFairValue
|
- | USD | 2 Qtrs |
| Payments on interest rate swap, net of changes in value |
PaymentsOnInterestRateSwapNetOfChangesInFairValue
|
$-867.00K | USD | 2 Qtrs |
| Payments on interest rate swap, net of changes in value |
PaymentsOnInterestRateSwapNetOfChangesInFairValue
|
$-250.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.51M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.02M | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$817.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.24M | USD | 2 Qtrs |
| Total amortization and swap related interest |
AmortizationAndSwapRelatedInterestTotal
|
$567.00K | USD | 1 Quarter |
| Total amortization and swap related interest |
AmortizationAndSwapRelatedInterestTotal
|
$641.00K | USD | 2 Qtrs |
| Total amortization and swap related interest |
AmortizationAndSwapRelatedInterestTotal
|
$1.02M | USD | 1 Quarter |
| Total amortization and swap related interest |
AmortizationAndSwapRelatedInterestTotal
|
$2.24M | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$7.44M | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$4.12M | USD | 2 Qtrs |
| Total interest expense |
InterestExpense
|
$3.54M | USD | 1 Quarter |
| Total interest expense |
InterestExpense
|
$2.34M | USD | 1 Quarter |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$38.97M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-3.39M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-13.52M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$16.91M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.51M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$421.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$244.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.43M | USD | 2 Qtrs |
| Equity income (loss) Sunrise Energy |
IncomeLossFromEquityMethodInvestments
|
$338.00K | USD | 2 Qtrs |
| Equity income (loss) Sunrise Energy |
IncomeLossFromEquityMethodInvestments
|
$-217.00K | USD | 1 Quarter |
| Equity income (loss) Sunrise Energy |
IncomeLossFromEquityMethodInvestments
|
$-148.00K | USD | 2 Qtrs |
| Equity income (loss) Sunrise Energy |
IncomeLossFromEquityMethodInvestments
|
$188.00K | USD | 1 Quarter |
| Cash distribution - Sunrise Energy |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | 2 Qtrs |
| Cash distribution - Sunrise Energy |
EquityMethodInvestmentDividendsOrDistributions
|
$625.00K | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$17.17M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$35.15M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$20.70M | USD | 2 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$11.16M | USD | 1 Quarter |
| Loss on sale of assets |
GainLossOnSaleOfOtherAssets
|
$-58.00K | USD | 2 Qtrs |
| Loss on sale of assets |
GainLossOnSaleOfOtherAssets
|
$367.00K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.51M | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.02M | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$817.00K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.24M | USD | 2 Qtrs |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$496.00K | USD | 2 Qtrs |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$250.00K | USD | 1 Quarter |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$461.00K | USD | 1 Quarter |
| Asset retirement obligations accretion |
AssetRetirementObligationAccretionExpense
|
$912.00K | USD | 2 Qtrs |
| Cash paid on asset retirement obligation reclamation |
AssetRetirementObligationCashPaidToSettle
|
$1.18M | USD | 2 Qtrs |
| Cash paid on asset retirement obligation reclamation |
AssetRetirementObligationCashPaidToSettle
|
$931.00K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.00M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$108.00K | USD | 2 Qtrs |
| Provision for loss on customer contracts |
LossContingencyAccrualProvision
|
- | USD | 2 Qtrs |
| Provision for loss on customer contracts |
LossContingencyAccrualProvision
|
$159.00K | USD | 2 Qtrs |
| Amortization of contract asset and contract liabilities |
CapitalizedContractCostAmortization
|
- | USD | 2 Qtrs |
| Amortization of contract asset and contract liabilities |
CapitalizedContractCostAmortization
|
$-22.16M | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-485.00K | USD | 2 Qtrs |
| Other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-704.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$3.57M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-8.46M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$9.32M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$6.11M | USD | 2 Qtrs |
| Parts and supplies |
IncreaseDecreaseInMaterialsAndSupplies
|
$5.56M | USD | 2 Qtrs |
| Parts and supplies |
IncreaseDecreaseInMaterialsAndSupplies
|
$2.23M | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-705.00K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-282.00K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.07M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-11.87M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$121.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$279.00K | USD | 2 Qtrs |
| Cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$44.24M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.90M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.61M | USD | 2 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$62.00K | USD | 2 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$758.00K | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.14M | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.55M | USD | 2 Qtrs |
| Payments on bank debt |
RepaymentsOfBankDebt
|
$37.01M | USD | 2 Qtrs |
| Payments on bank debt |
RepaymentsOfBankDebt
|
$14.70M | USD | 2 Qtrs |
| Borrowings of bank debt |
ProceedsFromBankDebt
|
$33.70M | USD | 2 Qtrs |
| Borrowings of bank debt |
ProceedsFromBankDebt
|
$26.00M | USD | 2 Qtrs |
| Issuance of convertible note |
ProceedsFromConvertibleDebt
|
$1.00M | USD | 2 Qtrs |
| Issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Issuance of related party convertible notes payable |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Issuance of related party convertible notes payable |
ProceedsFromRelatedPartyDebt
|
$9.00M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$590.00K | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.63M | USD | 2 Qtrs |
| Taxes paid on vesting of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.11M | USD | 2 Qtrs |
| Taxes paid on vesting of RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 2 Qtrs |
| Cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$28.41M | USD | 2 Qtrs |
| Cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-13.75M | USD | 2 Qtrs |
| (Decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.54M | USD | 2 Qtrs |
| (Decrease) increase in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-56.00K | USD | 2 Qtrs |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.83M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.37M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.37M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.43M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.83M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.37M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.37M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.34M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.01M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$3.42M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$3.49M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$4.03M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.37M | USD | Point-in-time |
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.37M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$4.05M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$5.01M | USD | 2 Qtrs |
| Change in capital expenditures included in accounts payable and prepaid expense |
CapitalExpendituresIncurredButNotYetPaid
|
$2.00M | USD | 2 Qtrs |
| Change in capital expenditures included in accounts payable and prepaid expense |
CapitalExpendituresIncurredButNotYetPaid
|
$426.00K | USD | 2 Qtrs |
| Debt issuance costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Debt issuance costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$853.00K | USD | 2 Qtrs |
| Convertible notes payable and related party convertible notes payable converted to common stock |
DebtConversionOriginalDebtAmount1
|
- | USD | 2 Qtrs |
| Convertible notes payable and related party convertible notes payable converted to common stock |
DebtConversionOriginalDebtAmount1
|
$10.00M | USD | 2 Qtrs |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$254.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$178.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$215.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$182.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$237.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$172.16M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.00M | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$108.00K | USD | 2 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$781.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$53.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$38.97M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-3.39M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-13.52M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$16.91M | USD | 1 Quarter |
| Stock issued on vesting of RSUs |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 2 Qtrs |
| Stock issued on vesting of RSUs |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$1.00M | USD | 2 Qtrs |
| Taxes paid on vesting of RSUs |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 2 Qtrs |
| Taxes paid on vesting of RSUs |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.11M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$16.91M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-13.52M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$38.97M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-3.39M | USD | 1 Quarter |
| Stock issued on redemption of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.00M | USD | 1 Quarter |
| Stock issued on redemption of related party convertible notes |
StockIssuedDuringPeriodValueRedemptionOfConvertibleNote
|
$9.00M | USD | 1 Quarter |
| Taxes paid on vesting of RSUs |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.00M | USD | 2 Qtrs |
| Taxes paid on vesting of RSUs |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.11M | USD | 2 Qtrs |
| Balance |
StockholdersEquity
|
$254.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$178.82M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$215.02M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$182.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$237.19M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$172.16M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.