10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-23-006171 |
| Period End Date | 20221231 |
| Filing Date | 20230310 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | next20221122_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.55M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$835.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.15M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$63.94M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$26.39M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$173.82M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$218.65M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.47M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
143.50M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
120.80M | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$590.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$28.37M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$21.31M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
143.50M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
120.80M | shares | Point-in-time |
| Total assets |
Assets
|
$312.43M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
991,089.00 | shares | Point-in-time |
| Total assets |
Assets
|
$222.10M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
346,126.00 | shares | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.08M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$281.00K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
500,000.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$5.97M | USD | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$23.18M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Current Common Stock Warrant liabilities |
CurrentCommonStockWarrantLiabilities
|
- | USD | Point-in-time |
| Current Common Stock Warrant liabilities |
CurrentCommonStockWarrantLiabilities
|
$1.38M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.09M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$596.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.36M | USD | Point-in-time |
| Non-current Common Stock Warrant liabilities |
NonCurrentCommonStockWarrantLiabilities
|
$2.59M | USD | Point-in-time |
| Non-current Common Stock Warrant liabilities |
NonCurrentCommonStockWarrantLiabilities
|
$6.79M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$465.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$55.62M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2022 and 2021, Issued and outstanding: 143.5 million shares and 120.8 million shares at December 31, 2022 and 2021, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2022 and 2021, Issued and outstanding: 143.5 million shares and 120.8 million shares at December 31, 2022 and 2021, respectively |
CommonStockValue
|
$14.00K | USD | Point-in-time |
| Treasury stock: 991,089 shares and 346,126 shares at December 31, 2022 and 2021, respectively, at cost |
TreasuryStockValue
|
$4.59M | USD | Point-in-time |
| Treasury stock: 991,089 shares and 346,126 shares at December 31, 2022 and 2021, respectively, at cost |
TreasuryStockValue
|
$1.31M | USD | Point-in-time |
| Preferred stock, $0.0001 par value Authorized: 0.5 million, after designation of the Convertible Preferred Stock, Issued and outstanding: none at December 31, 2022 and 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value Authorized: 0.5 million, after designation of the Convertible Preferred Stock, Issued and outstanding: none at December 31, 2022 and 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$289.08M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$191.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-170.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-230.14M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$19.89M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$54.37M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$60.43M | USD | Point-in-time |
| Total liabilities, Convertible Preferred Stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$222.10M | USD | Point-in-time |
| Total liabilities, Convertible Preferred Stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$312.43M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpenseRecovery
|
$16.80M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpenseRecovery
|
$49.09M | USD | Annual |
| Development expense, net |
DevelopmentExpense
|
$4.10M | USD | Annual |
| Development expense, net |
DevelopmentExpense
|
$1.61M | USD | Annual |
| Lease expense |
LandOptionAndLeaseExpense
|
$905.00K | USD | Annual |
| Lease expense |
LandOptionAndLeaseExpense
|
$1.12M | USD | Annual |
| Depreciation expense |
Depreciation
|
$162.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$184.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$54.48M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$19.51M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-54.48M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-19.51M | USD | Annual |
| Loss on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$-2.53M | USD | Annual |
| Loss on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$-5.75M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$151.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.53M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-5.60M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-22.04M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-60.07M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$24.28M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$18.29M | USD | Annual |
| Deemed dividends on Series A Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
- | USD | Annual |
| Deemed dividends on Series A Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$63.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-40.40M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-84.35M | USD | Annual |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | Annual |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasic
|
$-0.34 | USD | Annual |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.14M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.20M | shares | Annual |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-22.04M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-60.07M | USD | Annual |
| Depreciation |
Depreciation
|
$162.00K | USD | Annual |
| Depreciation |
Depreciation
|
$184.00K | USD | Annual |
| Share-based compensation expense (forfeiture) |
ShareBasedCompensation
|
$7.47M | USD | Annual |
| Share-based compensation expense (forfeiture) |
ShareBasedCompensation
|
$-4.31M | USD | Annual |
| Loss on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$-2.53M | USD | Annual |
| Loss on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$-5.75M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$551.00K | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$756.00K | USD | Annual |
| Amortization of other non-current assets |
OtherDepreciationAndAmortization
|
$1.42M | USD | Annual |
| Amortization of other non-current assets |
OtherDepreciationAndAmortization
|
$354.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$314.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$186.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$684.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-26.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-548.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-678.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
$4.47M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
$5.81M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-40.08M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.96M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.11M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.75M | USD | Annual |
| Acquisition of other non-current assets |
InvestingActivitiesOtherNoncurrentAssets
|
$6.43M | USD | Annual |
| Acquisition of other non-current assets |
InvestingActivitiesOtherNoncurrentAssets
|
$7.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.53M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.89M | USD | Annual |
| Proceeds from sale of Series C Convertible Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$39.50M | USD | Annual |
| Proceeds from sale of Series C Convertible Preferred Stock |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$10.50M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$557.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$115.00M | USD | Annual |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$3.95M | USD | Annual |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$268.00K | USD | Annual |
| Preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$67.00K | USD | Annual |
| Preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$75.00K | USD | Annual |
| Shares repurchased related to share-based compensation |
PaymentsForRepurchaseOfCommonStock
|
$284.00K | USD | Annual |
| Shares repurchased related to share-based compensation |
PaymentsForRepurchaseOfCommonStock
|
$3.27M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$118.20M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.44M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$37.24M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.94M | USD | Annual |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.79M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.55M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.61M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$62.79M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.55M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.61M | USD | Point-in-time |
| Accounts payable for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
$162.00K | USD | Annual |
| Accounts payable for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
$117.00K | USD | Annual |
| Accrued liabilities for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
$12.05M | USD | Annual |
| Accrued liabilities for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
$926.00K | USD | Annual |
| Accrued liabilities for acquisition of other non-current assets |
CapitalExpendituresIncurredButNotYetPaidIncludedInNoncurrentAssets
|
- | USD | Annual |
| Accrued liabilities for acquisition of other non-current assets |
CapitalExpendituresIncurredButNotYetPaidIncludedInNoncurrentAssets
|
$279.00K | USD | Annual |
| Pipeline assets obtained in exchange for other non-current liabilities |
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
- | USD | Annual |
| Pipeline assets obtained in exchange for other non-current liabilities |
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
$84.00K | USD | Annual |
| Paid-in-kind dividends on Convertible Preferred Stock |
NoncashPaidinkindDividendsConvertiblePreferredStock
|
$18.23M | USD | Annual |
| Paid-in-kind dividends on Convertible Preferred Stock |
NoncashPaidinkindDividendsConvertiblePreferredStock
|
$24.21M | USD | Annual |
| Accretion of deemed dividends on Series A Convertible Preferred Stock |
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
$63.00K | USD | Annual |
| Accretion of deemed dividends on Series A Convertible Preferred Stock |
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
- | USD | Annual |
| Accrued liabilities for equity issuance costs |
LiabilitiesAccruedForEquityIssuanceCosts
|
$35.00K | USD | Annual |
| Accrued liabilities for equity issuance costs |
LiabilitiesAccruedForEquityIssuanceCosts
|
- | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$19.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$54.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$60.43M | USD | Point-in-time |
| Share-based compensation |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
$-4.54M | USD | Annual |
| Share-based compensation |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
$7.47M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$284.00K | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$3.27M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$111.07M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$316.00K | USD | Annual |
| Exercise of common stock warrants (in shares) |
StockIssuedDuringPeriodExerciseOfWarrantsShares
|
500,000.00 | shares | Annual |
| Exercise of common stock warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantsExercised
|
$3.56M | USD | Annual |
| Exercise of common stock warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantsExercised
|
$4.37M | USD | Annual |
| Preferred stock dividends |
PreferredStockDividends
|
$-24.28M | USD | Annual |
| Preferred stock dividends |
PreferredStockDividends
|
$-18.29M | USD | Annual |
| Deemed dividends - accretion of beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
$-63.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-22.04M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-60.07M | USD | Annual |
| Balance |
StockholdersEquity
|
$19.89M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$54.37M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$60.43M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.