10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-23-004408 |
| Period End Date | 20221231 |
| Filing Date | 20230223 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | fi20221231_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in EUR per share) |
CommonStockParOrStatedValuePerShare
|
0.06 | EUR | Point-in-time |
| Common stock, par value (in EUR per share) |
CommonStockParOrStatedValuePerShare
|
0.06 | EUR | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$235.39M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
798.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$214.79M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$4.46M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
109.70M | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.67M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
110.71M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$419.24M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$319.29M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
108.74M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
109.14M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$153.72M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
1.97M | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
554,115.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$125.12M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$6.39M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$2.18M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$26.94M | USD | Point-in-time |
| Income tax receivables |
IncomeTaxesReceivable
|
$20.56M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$44.98M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$52.94M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$764.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$865.51M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$462.32M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$478.58M | USD | Point-in-time |
| Investments in joint ventures |
EquityMethodInvestments
|
$66.04M | USD | Point-in-time |
| Investments in joint ventures |
EquityMethodInvestments
|
$57.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$253.05M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$229.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$220.98M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$179.90M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$83.37M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$74.86M | USD | Point-in-time |
| Non-current accounts receivable, net |
AccountsReceivableNetNoncurrent
|
$9.69M | USD | Point-in-time |
| Non-current accounts receivable, net |
AccountsReceivableNetNoncurrent
|
$11.53M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$26.46M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$8.26M | USD | Point-in-time |
| Total assets |
Assets
|
$1.94B | USD | Point-in-time |
| Total assets |
Assets
|
$1.85B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$272.70M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$213.15M | USD | Point-in-time |
| Income tax liabilities |
AccruedIncomeTaxesCurrent
|
$37.15M | USD | Point-in-time |
| Income tax liabilities |
AccruedIncomeTaxesCurrent
|
$23.00M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.05M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.15M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$19.70M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$19.06M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$107.75M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$74.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$331.21M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$31.74M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$30.42M | USD | Point-in-time |
| Post-retirement benefits |
PostemploymentBenefitsLiabilityNoncurrent
|
$29.12M | USD | Point-in-time |
| Post-retirement benefits |
PostemploymentBenefitsLiabilityNoncurrent
|
$11.34M | USD | Point-in-time |
| Non-current finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$15.77M | USD | Point-in-time |
| Non-current finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$13.77M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$73.69M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$60.85M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$97.17M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$75.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$557.07M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$651.26M | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, 0.06 nominal value, 200,000,000 shares authorized, 110,710,188 and 109,697,040 shares issued and 108,743,761 and 109,142,925 shares outstanding |
CommonStockValueOutstanding
|
$7.84M | USD | Point-in-time |
| Common stock, 0.06 nominal value, 200,000,000 shares authorized, 110,710,188 and 109,697,040 shares issued and 108,743,761 and 109,142,925 shares outstanding |
CommonStockValueOutstanding
|
$7.91M | USD | Point-in-time |
| Treasury stock (at cost), 1,966,427 and 554,115 shares |
TreasuryStockValue
|
$22.79M | USD | Point-in-time |
| Treasury stock (at cost), 1,966,427 and 554,115 shares |
TreasuryStockValue
|
$40.87M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.85B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.83B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$27.55M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$20.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-555.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-535.63M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.29B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$611.98M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$924.55M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.30B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.85B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.94B | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$825.76M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.28B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$675.03M | USD | Annual |
| Cost of revenue, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$566.88M | USD | Annual |
| Cost of revenue, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$1.06B | USD | Annual |
| Cost of revenue, excluding depreciation and amortization |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$701.16M | USD | Annual |
| General and administrative expense, excluding depreciation and amortization |
GeneralAndAdministrativeExpense
|
$73.88M | USD | Annual |
| General and administrative expense, excluding depreciation and amortization |
GeneralAndAdministrativeExpense
|
$23.81M | USD | Annual |
| General and administrative expense, excluding depreciation and amortization |
GeneralAndAdministrativeExpense
|
$58.39M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$123.87M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$139.77M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$113.69M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$287.45M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.00M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$10.09M | USD | Annual |
| Merger and integration expense |
BusinessCombinationAcquisitionRelatedCosts
|
$1.63M | USD | Annual |
| Merger and integration expense |
BusinessCombinationAcquisitionRelatedCosts
|
$47.59M | USD | Annual |
| Merger and integration expense |
BusinessCombinationAcquisitionRelatedCosts
|
$13.62M | USD | Annual |
| Severance and other expense |
RestructuringSettlementAndImpairmentProvisionsCredits
|
$7.83M | USD | Annual |
| Severance and other expense |
RestructuringSettlementAndImpairmentProvisionsCredits
|
$13.93M | USD | Annual |
| Severance and other expense |
RestructuringSettlementAndImpairmentProvisionsCredits
|
$7.83M | USD | Annual |
| Total operating cost and expenses |
CostsAndExpenses
|
$997.31M | USD | Annual |
| Total operating cost and expenses |
CostsAndExpenses
|
$953.33M | USD | Annual |
| Total operating cost and expenses |
CostsAndExpenses
|
$1.28B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-127.57M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-322.29M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.46M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.99M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.91M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$3.15M | USD | Annual |
| Interest and finance expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-241.00K | USD | Annual |
| Interest and finance expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-5.66M | USD | Annual |
| Interest and finance expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-8.79M | USD | Annual |
| Loss before taxes and equity in income of joint ventures |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-132.37M | USD | Annual |
| Loss before taxes and equity in income of joint ventures |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$5.37M | USD | Annual |
| Loss before taxes and equity in income of joint ventures |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-324.03M | USD | Annual |
| Equity in income of joint ventures |
IncomeLossFromEquityMethodInvestments
|
$13.59M | USD | Annual |
| Equity in income of joint ventures |
IncomeLossFromEquityMethodInvestments
|
$16.75M | USD | Annual |
| Equity in income of joint ventures |
IncomeLossFromEquityMethodInvestments
|
$15.73M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$21.10M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-310.44M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-115.62M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-3.40M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$16.27M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$41.25M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-131.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.14M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-307.05M | USD | Annual |
| Total basic and diluted loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-1.64 | USD | Annual |
| Total basic and diluted loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-4.33 | USD | Annual |
| Total basic and diluted loss per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
70.89M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
80.53M | shares | Annual |
| Basic and diluted (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
109.07M | shares | Annual |
Cash Flow Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-131.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.14M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-307.05M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
$287.45M | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$123.87M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$139.77M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$113.69M | USD | Annual |
| Equity in income of joint ventures |
IncomeLossFromEquityMethodInvestments
|
$13.59M | USD | Annual |
| Equity in income of joint ventures |
IncomeLossFromEquityMethodInvestments
|
$16.75M | USD | Annual |
| Equity in income of joint ventures |
IncomeLossFromEquityMethodInvestments
|
$15.73M | USD | Annual |
| Stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensation
|
$54.16M | USD | Annual |
| Stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensation
|
$18.49M | USD | Annual |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
$-1.20M | USD | Annual |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Changes in fair value of investments |
UnrealizedGainLossOnInvestments
|
$511.00K | USD | Annual |
| Elimination of unrealized profit on sales to joint ventures |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
$-174.00K | USD | Annual |
| Elimination of unrealized profit on sales to joint ventures |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
- | USD | Annual |
| Elimination of unrealized profit on sales to joint ventures |
AdjustmentForLongTermIntercompanyTransactionsNetOfTax
|
$-2.08M | USD | Annual |
| Debt issuance expense |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Debt issuance expense |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Debt issuance expense |
AmortizationOfFinancingCosts
|
$5.17M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$1.00M | USD | Annual |
| Gain on disposal of assets |
GainLossOnDispositionOfAssets1
|
$10.09M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-737.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-20.60M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.33M | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.41M | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.12M | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-2.11M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$20.26M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$97.76M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-38.49M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-906.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$26.04M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.78M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-12.68M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-4.37M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-532.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$35.49M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-25.16M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.37M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$7.15M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$31.43M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-5.98M | USD | Annual |
| Income taxes, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-4.24M | USD | Annual |
| Income taxes, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$10.21M | USD | Annual |
| Income taxes, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.06M | USD | Annual |
| Dividends received from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$4.06M | USD | Annual |
| Dividends received from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$3.65M | USD | Annual |
| Dividends received from joint ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$7.28M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-12.47M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-13.19M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-6.82M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$80.17M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.14M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$70.39M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$112.39M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$81.51M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$81.90M | USD | Annual |
| Cash and cash equivalents and restricted cash acquired in the Merger |
CashAcquiredFromAcquisition
|
$189.74M | USD | Annual |
| Cash and cash equivalents and restricted cash acquired in the Merger |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash and cash equivalents and restricted cash acquired in the Merger |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Acquisition of technology |
PaymentsToAcquireIntangibleAssets
|
$7.97M | USD | Annual |
| Acquisition of technology |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Acquisition of technology |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$7.28M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.82M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$15.61M | USD | Annual |
| Proceeds from sale / maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from sale / maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from sale / maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$11.39M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-71.21M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$112.05M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-96.77M | USD | Annual |
| (Cash pledged for) release of collateral deposits |
ProceedsFromRepaymentsOfCollateralDeposits
|
$2.27M | USD | Annual |
| (Cash pledged for) release of collateral deposits |
ProceedsFromRepaymentsOfCollateralDeposits
|
$162.00K | USD | Annual |
| (Cash pledged for) release of collateral deposits |
ProceedsFromRepaymentsOfCollateralDeposits
|
$-70.00K | USD | Annual |
| Repayment of financed insurance premium |
RepaymentsOfFinancedInsurancePremium
|
$227.00K | USD | Annual |
| Repayment of financed insurance premium |
RepaymentsOfFinancedInsurancePremium
|
$7.25M | USD | Annual |
| Repayment of financed insurance premium |
RepaymentsOfFinancedInsurancePremium
|
- | USD | Annual |
| Payments of loan issuance and other transaction costs |
PaymentsOfFinancingCosts
|
$132.00K | USD | Annual |
| Payments of loan issuance and other transaction costs |
PaymentsOfFinancingCosts
|
$5.12M | USD | Annual |
| Payments of loan issuance and other transaction costs |
PaymentsOfFinancingCosts
|
$1.09M | USD | Annual |
| Acquisition of Company common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Acquisition of Company common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Acquisition of Company common stock |
PaymentsForRepurchaseOfCommonStock
|
$13.00M | USD | Annual |
| Payment of withholding taxes on stock-based compensation plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.17M | USD | Annual |
| Payment of withholding taxes on stock-based compensation plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$818.00K | USD | Annual |
| Payment of withholding taxes on stock-based compensation plans |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Repayments of finance leases |
FinanceLeasePrincipalPayments
|
$1.80M | USD | Annual |
| Repayments of finance leases |
FinanceLeasePrincipalPayments
|
$1.00M | USD | Annual |
| Repayments of finance leases |
FinanceLeasePrincipalPayments
|
$1.17M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-625.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.61M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.18M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.88M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.74M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$631.00K | USD | Annual |
| Net (decrease) increase to cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-21.39M | USD | Annual |
| Net (decrease) increase to cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$119.14M | USD | Annual |
| Net (decrease) increase to cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-26.38M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$239.85M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$218.46M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.71M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$147.09M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$239.85M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$218.46M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.71M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$147.09M | USD | Point-in-time |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$611.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$924.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.30B | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-131.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.14M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-307.05M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.85M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.67M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.19M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$54.16M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.49M | USD | Annual |
| Common shares issued upon vesting of share-based awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$877.00K | USD | Annual |
| Common shares issued upon vesting of share-based awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | Annual |
| Treasury shares withheld |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.09M | USD | Annual |
| Treasury shares withheld |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$818.00K | USD | Annual |
| Cancellation of Legacy Expro common stock |
StockCancelledDuringPeriodValue
|
- | USD | Annual |
| Cancellation of warrants |
StockholdersEquityCancellationOfWarrants
|
- | USD | Annual |
| Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$742.28M | USD | Annual |
| Merger |
StockIssuedDuringPeriodValueAcquisitions
|
$742.28M | USD | Annual |
| Acquisition of common stock |
TreasuryStockValueAcquiredCostMethod
|
$12.99M | USD | Annual |
| Balance |
StockholdersEquity
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$611.98M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$924.55M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.30B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-131.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.14M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-307.05M | USD | Annual |
| Actuarial gain (loss) on defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$22.34M | USD | Annual |
| Actuarial gain (loss) on defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$-9.36M | USD | Annual |
| Actuarial gain (loss) on defined benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
|
$7.44M | USD | Annual |
| Plan curtailment / amendment credit recognized |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
$5.51M | USD | Annual |
| Plan curtailment / amendment credit recognized |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Plan curtailment / amendment credit recognized |
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax
|
- | USD | Annual |
| Reclassified net remeasurement (loss) gains |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
- | USD | Annual |
| Reclassified net remeasurement (loss) gains |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
$-244.00K | USD | Annual |
| Reclassified net remeasurement (loss) gains |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
|
$104.00K | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$249.00K | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
- | USD | Annual |
| Amortization of prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
$249.00K | USD | Annual |
| Income taxes on pension |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
- | USD | Annual |
| Income taxes on pension |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
- | USD | Annual |
| Income taxes on pension |
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
$-926.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$21.85M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.67M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.19M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-110.04M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-311.71M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.95M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.