◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

GRAY MEDIA, INC CIK: 43196 Q1 2022
Filing Information
Form Type 10-Q
Accession Number 0001437749-22-011269
Period End Date 20220331
Filing Date 20220506
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance gtn20220331_10q_htm.xml
Filing Contents
Balance Sheet 97 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance for credit losses AllowanceForDoubtfulOtherReceivablesCurrent $16.00M USD Point-in-time
Accounts receivable, allowance for credit losses AllowanceForDoubtfulOtherReceivablesCurrent $15.00M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $189.00M USD Point-in-time
Series A Perpetual Preferred Stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare - USD Point-in-time
Series A Perpetual Preferred Stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $247.00M USD Point-in-time
Accounts receivable, less allowance for credit losses of $15 and $16, respectively AccountsReceivableNetCurrent $624.00M USD Point-in-time
Accounts receivable, less allowance for credit losses of $15 and $16, respectively AccountsReceivableNetCurrent $644.00M USD Point-in-time
Series A Perpetual Preferred Stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 1.50M shares Point-in-time
Series A Perpetual Preferred Stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 1.50M shares Point-in-time
Current portion of program broadcast rights, net LicenseAgreementsNetCurrent $24.00M USD Point-in-time
Current portion of program broadcast rights, net LicenseAgreementsNetCurrent $35.00M USD Point-in-time
Series A Perpetual Preferred Stock, shares issued (in shares) TemporaryEquitySharesIssued 650,000.00 shares Point-in-time
Series A Perpetual Preferred Stock, shares issued (in shares) TemporaryEquitySharesIssued 650,000.00 shares Point-in-time
Series A Perpetual Preferred Stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 650,000.00 shares Point-in-time
Income tax refunds receivable IncomeTaxesReceivable $21.00M USD Point-in-time
Income tax refunds receivable IncomeTaxesReceivable $21.00M USD Point-in-time
Series A Perpetual Preferred Stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 650,000.00 shares Point-in-time
Prepaid income taxes PrepaidTaxes $22.00M USD Point-in-time
Series A Perpetual Preferred Stock, liquidation value TemporaryEquityLiquidationPreference $650.00M USD Point-in-time
Prepaid income taxes PrepaidTaxes $40.00M USD Point-in-time
Series A Perpetual Preferred Stock, liquidation value TemporaryEquityLiquidationPreference $650.00M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $54.00M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $60.00M USD Point-in-time
Total current assets AssetsCurrent $1.02B USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 200.00M shares Point-in-time
Total current assets AssetsCurrent $963.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.18B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.17B USD Point-in-time
Operating leases right of use asset OperatingLeaseRightOfUseAsset $72.00M USD Point-in-time
Operating leases right of use asset OperatingLeaseRightOfUseAsset $70.00M USD Point-in-time
Broadcast licenses IndefiniteLivedLicenseAgreements $5.30B USD Point-in-time
Broadcast licenses IndefiniteLivedLicenseAgreements $5.31B USD Point-in-time
Goodwill Goodwill $2.65B USD Point-in-time
Goodwill Goodwill $2.65B USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $825.00M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $773.00M USD Point-in-time
Investment in broadcasting and technology companies EquitySecuritiesWithoutReadilyDeterminableFairValueAmount $117.00M USD Point-in-time
Investment in broadcasting and technology companies EquitySecuritiesWithoutReadilyDeterminableFairValueAmount $117.00M USD Point-in-time
Other OtherAssetsNoncurrent $16.00M USD Point-in-time
Other OtherAssetsNoncurrent $15.00M USD Point-in-time
Total assets Assets $11.11B USD Point-in-time
Total assets Assets $11.13B USD Point-in-time
Accounts payable AccountsPayableCurrent $59.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $23.00M USD Point-in-time
Employee compensation and benefits EmployeeRelatedLiabilitiesCurrent $82.00M USD Point-in-time
Employee compensation and benefits EmployeeRelatedLiabilitiesCurrent $97.00M USD Point-in-time
Accrued interest InterestPayableCurrent $82.00M USD Point-in-time
Accrued interest InterestPayableCurrent $52.00M USD Point-in-time
Accrued network programming fees AccruedNetworkProgrammingFees $41.00M USD Point-in-time
Accrued network programming fees AccruedNetworkProgrammingFees $34.00M USD Point-in-time
Other accrued expenses AccruedLiabilitiesCurrent $44.00M USD Point-in-time
Other accrued expenses AccruedLiabilitiesCurrent $39.00M USD Point-in-time
Federal and state income taxes AccruedIncomeTaxesCurrent $14.00M USD Point-in-time
Federal and state income taxes AccruedIncomeTaxesCurrent $10.00M USD Point-in-time
Current portion of program broadcast obligations ProgramRightsObligationsCurrent $37.00M USD Point-in-time
Current portion of program broadcast obligations ProgramRightsObligationsCurrent $25.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $20.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $14.00M USD Point-in-time
Dividends payable DividendsPayableCurrent $13.00M USD Point-in-time
Dividends payable DividendsPayableCurrent $13.00M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $9.00M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $9.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $15.00M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $15.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $384.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $363.00M USD Point-in-time
Long-term debt, less current portion and deferred financing costs LongTermDebtNoncurrent $6.74B USD Point-in-time
Long-term debt, less current portion and deferred financing costs LongTermDebtNoncurrent $6.74B USD Point-in-time
Program broadcast obligations, less current portion ProgramRightsObligationsNoncurrent $4.00M USD Point-in-time
Program broadcast obligations, less current portion ProgramRightsObligationsNoncurrent $5.00M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $1.47B USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $1.47B USD Point-in-time
Accrued pension costs DefinedBenefitPensionPlanLiabilitiesNoncurrent $24.00M USD Point-in-time
Accrued pension costs DefinedBenefitPensionPlanLiabilitiesNoncurrent $23.00M USD Point-in-time
Operating lease liabilities, less current portion OperatingLeaseLiabilityNoncurrent $63.00M USD Point-in-time
Operating lease liabilities, less current portion OperatingLeaseLiabilityNoncurrent $64.00M USD Point-in-time
Other OtherLiabilitiesNoncurrent $14.00M USD Point-in-time
Other OtherLiabilitiesNoncurrent $15.00M USD Point-in-time
Total liabilities Liabilities $8.68B USD Point-in-time
Total liabilities Liabilities $8.70B USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Series A Perpetual Preferred Stock, no par value; cumulative; redeemable; designated 1,500,000 shares, issued and outstanding 650,000 shares at each date and $650 aggregate liquidation value at each date TemporaryEquityCarryingAmountAttributableToParent $650.00M USD Point-in-time
Series A Perpetual Preferred Stock, no par value; cumulative; redeemable; designated 1,500,000 shares, issued and outstanding 650,000 shares at each date and $650 aggregate liquidation value at each date TemporaryEquityCarryingAmountAttributableToParent $650.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $910.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $869.00M USD Point-in-time
Accumulated other comprehensive loss, net of income tax benefit AccumulatedOtherComprehensiveIncomeLossNetOfTax $-27.00M USD Point-in-time
Accumulated other comprehensive loss, net of income tax benefit AccumulatedOtherComprehensiveIncomeLossNetOfTax $-27.00M USD Point-in-time
Stockholders' equity before treasury stock StockholdersEquityBeforeTreasuryStock $2.01B USD Point-in-time
Stockholders' equity before treasury stock StockholdersEquityBeforeTreasuryStock $2.06B USD Point-in-time
Total stockholders equity StockholdersEquity $1.76B USD Point-in-time
Total stockholders equity StockholdersEquity $1.77B USD Point-in-time
Total stockholders equity StockholdersEquity $1.80B USD Point-in-time
Total stockholders equity StockholdersEquity $1.75B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $11.13B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $11.11B USD Point-in-time
Income Statement 34 line items
Line Item Tag Value Unit Period
Revenue (less agency commissions) RevenueFromContractWithCustomerExcludingAssessedTax $827.00M USD 1 Quarter
Revenue (less agency commissions) RevenueFromContractWithCustomerExcludingAssessedTax $544.00M USD 1 Quarter
Depreciation Depreciation $32.00M USD 1 Quarter
Depreciation Depreciation $25.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $52.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $26.00M USD 1 Quarter
Operating expenses OperatingExpenses $663.00M USD 1 Quarter
Operating expenses OperatingExpenses $443.00M USD 1 Quarter
Operating income OperatingIncomeLoss $101.00M USD 1 Quarter
Operating income OperatingIncomeLoss $164.00M USD 1 Quarter
Miscellaneous (expense) income, net OtherNonoperatingIncomeExpense $-2.00M USD 1 Quarter
Miscellaneous (expense) income, net OtherNonoperatingIncomeExpense $1.00M USD 1 Quarter
Interest expense InterestExpenseDebt $48.00M USD 1 Quarter
Interest expense InterestExpenseDebt $79.00M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $83.00M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $54.00M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $15.00M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $21.00M USD 1 Quarter
Net income NetIncomeLoss $39.00M USD 1 Quarter
Net income NetIncomeLoss $62.00M USD 1 Quarter
Preferred stock dividends TemporaryEquityDividendsAdjustment $13.00M USD 1 Quarter
Preferred stock dividends TemporaryEquityDividendsAdjustment $13.00M USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $49.00M USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $26.00M USD 1 Quarter
Net income (in dollars per share) EarningsPerShareBasic $0.28 USD 1 Quarter
Net income (in dollars per share) EarningsPerShareBasic $0.53 USD 1 Quarter
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 93.00M shares 1 Quarter
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 94.00M shares 1 Quarter
Net income (in dollars per share) EarningsPerShareDiluted $0.52 USD 1 Quarter
Net income (in dollars per share) EarningsPerShareDiluted $0.27 USD 1 Quarter
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 94.00M shares 1 Quarter
Weighted average common shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 95.00M shares 1 Quarter
Dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.08 USD 1 Quarter
Dividends declared per common share (in dollars per share) CommonStockDividendsPerShareDeclared $0.08 USD 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $39.00M USD 1 Quarter
Net income NetIncomeLoss $62.00M USD 1 Quarter
Depreciation Depreciation $32.00M USD 1 Quarter
Depreciation Depreciation $25.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $52.00M USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $26.00M USD 1 Quarter
Amortization of deferred loan costs AmortizationOfFinancingCosts $3.00M USD 1 Quarter
Amortization of deferred loan costs AmortizationOfFinancingCosts $4.00M USD 1 Quarter
Amortization of restricted stock awards ShareBasedCompensation $4.00M USD 1 Quarter
Amortization of restricted stock awards ShareBasedCompensation $5.00M USD 1 Quarter
Amortization of program broadcast rights AmortizationOfProgramBroadcastRights $13.00M USD 1 Quarter
Amortization of program broadcast rights AmortizationOfProgramBroadcastRights $9.00M USD 1 Quarter
Payments on program broadcast obligations PaymentsOnProgramBroadcastObligations $9.00M USD 1 Quarter
Payments on program broadcast obligations PaymentsOnProgramBroadcastObligations $13.00M USD 1 Quarter
Common stock contributed to 401(k) plan CommonStockContributedToDefinedContributionPlan - USD 1 Quarter
Common stock contributed to 401(k) plan CommonStockContributedToDefinedContributionPlan $1.00M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $9.00M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit - USD 1 Quarter
Gain on disposal of assets, net GainLossOnSaleOfPropertyPlantEquipment $5.00M USD 1 Quarter
Gain on disposal of assets, net GainLossOnSaleOfPropertyPlantEquipment $4.00M USD 1 Quarter
Other OtherNoncashIncomeExpense $-2.00M USD 1 Quarter
Other OtherNoncashIncomeExpense $5.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-12.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $20.00M USD 1 Quarter
Income tax receivable or prepaid IncreaseDecreaseInPrepaidTaxes - USD 1 Quarter
Income tax receivable or prepaid IncreaseDecreaseInPrepaidTaxes $-18.00M USD 1 Quarter
Other current assets IncreaseDecreaseInOtherOperatingAssets $6.00M USD 1 Quarter
Other current assets IncreaseDecreaseInOtherOperatingAssets $-31.00M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-36.00M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $10.00M USD 1 Quarter
Employee compensation, benefits and pension cost IncreaseDecreaseInEmployeeRelatedLiabilities $10.00M USD 1 Quarter
Employee compensation, benefits and pension cost IncreaseDecreaseInEmployeeRelatedLiabilities $-14.00M USD 1 Quarter
Accrued network fees and other expenses IncreaseDecreaseInAccruedLiabilities $-19.00M USD 1 Quarter
Accrued network fees and other expenses IncreaseDecreaseInAccruedLiabilities $7.00M USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $12.00M USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $30.00M USD 1 Quarter
Income taxes payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $4.00M USD 1 Quarter
Income taxes payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $5.00M USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-12.00M USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $6.00M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $147.00M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $141.00M USD 1 Quarter
Acquisitions of television businesses and licenses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $40.00M USD 1 Quarter
Acquisitions of television businesses and licenses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $7.00M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.00M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $47.00M USD 1 Quarter
Proceeds from Repack reimbursement (Note 1) ProceedsFromFCCRepack $4.00M USD 1 Quarter
Proceeds from Repack reimbursement (Note 1) ProceedsFromFCCRepack $5.00M USD 1 Quarter
Investments in broadcast, production and technology companies PaymentsToAcquireInvestments $4.00M USD 1 Quarter
Investments in broadcast, production and technology companies PaymentsToAcquireInvestments $24.00M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-73.00M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-53.00M USD 1 Quarter
Repayments of borrowings on long-term debt RepaymentsOfLongTermDebt - USD 1 Quarter
Repayments of borrowings on long-term debt RepaymentsOfLongTermDebt $4.00M USD 1 Quarter
Payment of common stock dividends PaymentsOfDividendsCommonStock $8.00M USD 1 Quarter
Payment of common stock dividends PaymentsOfDividendsCommonStock $8.00M USD 1 Quarter
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $13.00M USD 1 Quarter
Payment of preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $13.00M USD 1 Quarter
Deferred and other loan costs IncreaseDecreaseInDeferredAndOtherLoanCosts - USD 1 Quarter
Deferred and other loan costs IncreaseDecreaseInDeferredAndOtherLoanCosts $1.00M USD 1 Quarter
Payment for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.00M USD 1 Quarter
Payment for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $6.00M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-30.00M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-28.00M USD 1 Quarter
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $58.00M USD 1 Quarter
Net increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $46.00M USD 1 Quarter
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $773.00M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $819.00M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $189.00M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $247.00M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $773.00M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $819.00M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $189.00M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $247.00M USD Point-in-time
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $1.76B USD Point-in-time
Balance StockholdersEquity $1.77B USD Point-in-time
Balance StockholdersEquity $1.80B USD Point-in-time
Balance StockholdersEquity $1.75B USD Point-in-time
Net income NetIncomeLoss $39.00M USD 1 Quarter
Net income NetIncomeLoss $62.00M USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $13.00M USD 1 Quarter
Preferred stock dividends DividendsPreferredStock $13.00M USD 1 Quarter
Common stock dividends DividendsCommonStock $8.00M USD 1 Quarter
Common stock dividends DividendsCommonStock $8.00M USD 1 Quarter
401(k) Plan StockIssuedDuringPeriodValueEmployeeBenefitPlan $6.00M USD 1 Quarter
401(k) Plan StockIssuedDuringPeriodValueEmployeeBenefitPlan $7.00M USD 1 Quarter
Restricted stock awards StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-1.00M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $5.00M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $4.00M USD 1 Quarter
Balance StockholdersEquity $1.76B USD Point-in-time
Balance StockholdersEquity $1.77B USD Point-in-time
Balance StockholdersEquity $1.80B USD Point-in-time
Balance StockholdersEquity $1.75B USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...