10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-22-006521 |
| Period End Date | 20220131 |
| Filing Date | 20220317 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | occ20220131_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$61.53K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$524.62K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$517.09K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$57.20K | USD | Point-in-time |
| Preferred stock, no par value (in dollars per share) |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$138.00K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$132.25K | USD | Point-in-time |
| Preferred stock, no par value (in dollars per share) |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $57,199 at January 31, 2022 and $61,527 at October 31, 2021 |
AccountsReceivableNetCurrent
|
$8.39M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $57,199 at January 31, 2022 and $61,527 at October 31, 2021 |
AccountsReceivableNetCurrent
|
$8.38M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.20M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$2.18M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$17.91M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$16.30M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$471.90K | USD | Point-in-time |
| Common stock, no par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$549.35K | USD | Point-in-time |
| Common stock, no par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.57M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.09M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
7.85M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
7.90M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.91M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.79M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$642.77K | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
7.85M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$646.86K | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
7.90M | shares | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.58M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.79M | USD | Point-in-time |
| Total assets |
Assets
|
$37.92M | USD | Point-in-time |
| Total assets |
Assets
|
$39.10M | USD | Point-in-time |
| Current installments of long-term debt |
LoansPayableCurrent
|
$324.84K | USD | Point-in-time |
| Current installments of long-term debt |
LoansPayableCurrent
|
$328.13K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.28M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.81M | USD | Point-in-time |
| Accrued compensation and payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$1.55M | USD | Point-in-time |
| Accrued compensation and payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$1.67M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$25.27K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$13.12K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.83M | USD | Point-in-time |
| Note payable, revolver - noncurrent |
LongTermLineOfCredit
|
$3.47M | USD | Point-in-time |
| Note payable, revolver - noncurrent |
LongTermLineOfCredit
|
$5.53M | USD | Point-in-time |
| Long-term debt, excluding current installments |
LongTermLoansPayable
|
$4.45M | USD | Point-in-time |
| Long-term debt, excluding current installments |
LongTermLoansPayable
|
$4.53M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.55M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.71M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.81M | USD | Point-in-time |
| Preferred stock, no par value, authorized 1,000,000 shares; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value, authorized 1,000,000 shares; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, no par value, authorized 50,000,000 shares; issued and outstanding 7,849,998 shares at January 31, 2022 and 7,897,477 shares at October 31, 2021 |
CommonStockValue
|
$14.36M | USD | Point-in-time |
| Common stock, no par value, authorized 50,000,000 shares; issued and outstanding 7,849,998 shares at January 31, 2022 and 7,897,477 shares at October 31, 2021 |
CommonStockValue
|
$14.34M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$7.87M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$6.93M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$22.21M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.29M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$37.92M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$39.10M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$11.88M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$14.44M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$9.57M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$10.39M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.31M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.05M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.78M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.31M | USD | 1 Quarter |
| Royalty (income) expense, net |
RoyaltyRevenueExpense
|
$-6.96K | USD | 1 Quarter |
| Royalty (income) expense, net |
RoyaltyRevenueExpense
|
$6.97K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$10.89K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$12.10K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-753.40K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$173.98K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$158.26K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-11.38K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.63K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-171.35K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-169.65K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.17M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-923.04K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-32.34K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$12.75K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-935.79K | USD | 1 Quarter |
| Net loss per share: Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.29 | USD | 1 Quarter |
| Net loss per share: Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-935.79K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$324.26K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$285.95K | USD | 1 Quarter |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-4.33K | USD | 1 Quarter |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-7.52K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$124.44K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$40.60K | USD | 1 Quarter |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-12.01K | USD | 1 Quarter |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.17K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.90K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.30M | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-1.37K | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-20.71K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$1.60M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$280.39K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-103.25K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-77.45K | USD | 1 Quarter |
| Income taxes refundable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | 1 Quarter |
| Income taxes refundable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-25.00K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-96.34K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-84.52K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.28M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$457.66K | USD | 1 Quarter |
| Accrued compensation and payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$133.52K | USD | 1 Quarter |
| Accrued compensation and payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$114.43K | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$12.15K | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.77K | USD | 1 Quarter |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-510.51K | USD | 1 Quarter |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-346.44K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$525.45K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.86M | USD | 1 Quarter |
| Purchase of and deposits for the purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$73.29K | USD | 1 Quarter |
| Purchase of and deposits for the purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.45K | USD | 1 Quarter |
| Investment in intangible assets |
PaymentsToAcquireIntangibleAssets
|
$8.01K | USD | 1 Quarter |
| Investment in intangible assets |
PaymentsToAcquireIntangibleAssets
|
$15.15K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.60K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-81.29K | USD | 1 Quarter |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$76.44K | USD | 1 Quarter |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$79.60K | USD | 1 Quarter |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$25.00K | USD | 1 Quarter |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$25.00K | USD | 1 Quarter |
| Principal payments on financing lease |
FinanceLeasePrincipalPayments
|
- | USD | 1 Quarter |
| Principal payments on financing lease |
FinanceLeasePrincipalPayments
|
$8.37K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-157.73K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.95M | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.75K | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$311.12K | USD | 1 Quarter |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$132.25K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$140.84K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$451.96K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$132.25K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$140.84K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$451.96K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$138.00K | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$21.29M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$15.26M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$13.16M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$22.21M | USD | Point-in-time |
| Share-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$19.80K | USD | 1 Quarter |
| Share-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$40.60K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-935.79K | USD | 1 Quarter |
| Balances |
StockholdersEquity
|
$21.29M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$15.26M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$13.16M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$22.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.