10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-22-005725 |
| Period End Date | 20211231 |
| Filing Date | 20220309 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | tdw20211231_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$149.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$149.93M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.08M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.24M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$72.46M | USD | Point-in-time |
| Trade and other receivables, less allowance for credit losses of $1,948 and $1,516 as of December 31, 2021 and 2020, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$112.62M | USD | Point-in-time |
| Trade and other receivables, less allowance for credit losses of $1,948 and $1,516 as of December 31, 2021 and 2020, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$86.50M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$71.80M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due from affiliate, less allowance for credit losses of $72,456 and $71,800 as of December 31, 2021 and 2020, respectively |
DueFromAffiliateCurrent
|
$62.05M | USD | Point-in-time |
| Due from affiliate, less allowance for credit losses of $72,456 and $71,800 as of December 31, 2021 and 2020, respectively |
DueFromAffiliateCurrent
|
$70.13M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Marine operating supplies |
Supplies
|
$12.61M | USD | Point-in-time |
| Marine operating supplies |
Supplies
|
$15.88M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$34.40M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$14.42M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
40.70M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
41.31M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
40.70M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.69M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.73M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
41.31M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$388.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$342.67M | USD | Point-in-time |
| Net properties and equipment |
PropertyPlantAndEquipmentNet
|
$688.04M | USD | Point-in-time |
| Net properties and equipment |
PropertyPlantAndEquipmentNet
|
$780.32M | USD | Point-in-time |
| Deferred drydocking and survey costs |
DeferredCosts
|
$56.47M | USD | Point-in-time |
| Deferred drydocking and survey costs |
DeferredCosts
|
$40.73M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$25.74M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.33M | USD | Point-in-time |
| Total assets |
Assets
|
$1.25B | USD | Point-in-time |
| Total assets |
Assets
|
$1.58B | USD | Point-in-time |
| Total assets |
Assets
|
$1.10B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.79M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.98M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$51.73M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$52.42M | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$53.19M | USD | Point-in-time |
| Due to affiliate |
DueToAffiliateCurrent
|
$61.55M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$27.80M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$32.78M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$23.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$183.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$157.94M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$164.93M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$167.88M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$68.18M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$79.79M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock of $0.001 par value, 125,000,000 shares authorized. 41,307,617 and 40,704,984 shares issued and outstanding at December 31, 2021 and 2020, respectively |
CommonStockValue
|
$41.00K | USD | Point-in-time |
| Common stock of $0.001 par value, 125,000,000 shares authorized. 41,307,617 and 40,704,984 shares issued and outstanding at December 31, 2021 and 2020, respectively |
CommonStockValue
|
$41.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.38B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.37B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-548.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-677.90M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-804.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.67M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$822.12M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$701.30M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$466.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.16M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$701.77M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$823.27M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.25B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.10B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$486.55M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$371.03M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$397.04M | USD | Annual |
| Vessel operating costs |
DirectOperatingCosts
|
$329.20M | USD | Annual |
| Vessel operating costs |
DirectOperatingCosts
|
$268.78M | USD | Annual |
| Vessel operating costs |
DirectOperatingCosts
|
$261.81M | USD | Annual |
| Costs of other operating revenues |
OtherCostOfOperatingRevenue
|
$2.80M | USD | Annual |
| Costs of other operating revenues |
OtherCostOfOperatingRevenue
|
$3.40M | USD | Annual |
| Costs of other operating revenues |
OtherCostOfOperatingRevenue
|
$2.23M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$103.72M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$73.45M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$68.52M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$114.54M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$101.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$116.71M | USD | Annual |
| (Gain) loss on asset dispositions, net |
GainLossOnDispositionOfAssets1
|
$7.59M | USD | Annual |
| (Gain) loss on asset dispositions, net |
GainLossOnDispositionOfAssets1
|
$2.26M | USD | Annual |
| (Gain) loss on asset dispositions, net |
GainLossOnDispositionOfAssets1
|
$-2.90M | USD | Annual |
| Affiliate credit loss impairment expense |
ProvisionForDoubtfulAccounts
|
$52.98M | USD | Annual |
| Affiliate credit loss impairment expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Affiliate credit loss impairment expense |
ProvisionForDoubtfulAccounts
|
$400.00K | USD | Annual |
| Affiliate guarantee obligation |
AffiliateCosts
|
$2.00M | USD | Annual |
| Affiliate guarantee obligation |
AffiliateCosts
|
- | USD | Annual |
| Affiliate guarantee obligation |
AffiliateCosts
|
- | USD | Annual |
| Long-lived asset impairments and other |
AssetImpairmentCharges
|
$37.77M | USD | Annual |
| Long-lived asset impairments and other |
AssetImpairmentCharges
|
$15.64M | USD | Annual |
| Long-lived asset impairments and other |
AssetImpairmentCharges
|
$74.11M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$573.15M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$583.84M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$466.05M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-186.80M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-95.02M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-86.60M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.25M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.27M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-369.00K | USD | Annual |
| Equity in net earnings (losses) of unconsolidated companies |
IncomeLossFromEquityMethodInvestments
|
$-3.15M | USD | Annual |
| Equity in net earnings (losses) of unconsolidated companies |
IncomeLossFromEquityMethodInvestments
|
$-3.32M | USD | Annual |
| Equity in net earnings (losses) of unconsolidated companies |
IncomeLossFromEquityMethodInvestments
|
$164.00K | USD | Annual |
| Dividend income from unconsolidated company |
InvestmentIncomeDividend
|
- | USD | Annual |
| Dividend income from unconsolidated company |
InvestmentIncomeDividend
|
$17.15M | USD | Annual |
| Dividend income from unconsolidated company |
InvestmentIncomeDividend
|
- | USD | Annual |
| Interest income and other, net |
InterestIncomeExpenseNonoperatingNet
|
$1.60M | USD | Annual |
| Interest income and other, net |
InterestIncomeExpenseNonoperatingNet
|
$6.60M | USD | Annual |
| Interest income and other, net |
InterestIncomeExpenseNonoperatingNet
|
$1.23M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-11.10M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest and other debt costs, net |
InterestAndOtherDebtCostsNet
|
$15.58M | USD | Annual |
| Interest and other debt costs, net |
InterestAndOtherDebtCostsNet
|
$29.07M | USD | Annual |
| Interest and other debt costs, net |
InterestAndOtherDebtCostsNet
|
$24.16M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-10.86M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-28.77M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-26.89M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-113.50M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-197.66M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-123.78M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$5.88M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-965.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$27.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-141.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-129.66M | USD | Annual |
| Net loss |
ProfitLoss
|
$-196.70M | USD | Annual |
| Less: Net income (losses) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$524.00K | USD | Annual |
| Less: Net income (losses) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-454.00K | USD | Annual |
| Less: Net income (losses) attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-691.00K | USD | Annual |
| Net loss attributable to Tidewater Inc. |
NetIncomeLoss
|
$-128.97M | USD | Annual |
| Net loss attributable to Tidewater Inc. |
NetIncomeLoss
|
$-141.74M | USD | Annual |
| Net loss attributable to Tidewater Inc. |
NetIncomeLoss
|
$-196.24M | USD | Annual |
| Basic loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-3.14 | USD | Annual |
| Basic loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-3.71 | USD | Annual |
| Basic loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-4.86 | USD | Annual |
| Diluted loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-3.14 | USD | Annual |
| Diluted loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-3.71 | USD | Annual |
| Diluted loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-4.86 | USD | Annual |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.20M | shares | Annual |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.01M | shares | Annual |
| Weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.35M | shares | Annual |
| Dilutive effect of stock options and restricted stock (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | Annual |
| Dilutive effect of stock options and restricted stock (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | Annual |
| Dilutive effect of stock options and restricted stock (in shares) |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0.00 | shares | Annual |
| Adjusted weighted average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.35M | shares | Annual |
| Adjusted weighted average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.20M | shares | Annual |
| Adjusted weighted average common shares (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.01M | shares | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-141.22M | USD | Annual |
| Net loss |
ProfitLoss
|
$-129.66M | USD | Annual |
| Net loss |
ProfitLoss
|
$-196.70M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$73.03M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$73.22M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$77.05M | USD | Annual |
| Amortization of deferred drydocking and survey costs |
AmortizationOfDryDockingAndSurveyCosts
|
$41.32M | USD | Annual |
| Amortization of deferred drydocking and survey costs |
AmortizationOfDryDockingAndSurveyCosts
|
$43.68M | USD | Annual |
| Amortization of deferred drydocking and survey costs |
AmortizationOfDryDockingAndSurveyCosts
|
$24.89M | USD | Annual |
| Amortization of debt premiums and discounts |
AmortizationOfDebtDiscountPremium
|
$3.96M | USD | Annual |
| Amortization of debt premiums and discounts |
AmortizationOfDebtDiscountPremium
|
$3.17M | USD | Annual |
| Amortization of debt premiums and discounts |
AmortizationOfDebtDiscountPremium
|
$-4.88M | USD | Annual |
| Provision (benefit) for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.29M | USD | Annual |
| Provision (benefit) for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$672.00K | USD | Annual |
| Provision (benefit) for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.22M | USD | Annual |
| (Gain) loss on asset dispositions, net |
GainLossOnDispositionOfAssets
|
$2.26M | USD | Annual |
| (Gain) loss on asset dispositions, net |
GainLossOnDispositionOfAssets
|
$-2.90M | USD | Annual |
| (Gain) loss on asset dispositions, net |
GainLossOnDispositionOfAssets
|
$7.59M | USD | Annual |
| Affiliate credit loss impairment expense |
ProvisionForDoubtfulAccounts
|
$52.98M | USD | Annual |
| Affiliate credit loss impairment expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Affiliate credit loss impairment expense |
ProvisionForDoubtfulAccounts
|
$400.00K | USD | Annual |
| Affiliate guarantee obligation |
AffiliateCosts
|
$2.00M | USD | Annual |
| Affiliate guarantee obligation |
AffiliateCosts
|
- | USD | Annual |
| Affiliate guarantee obligation |
AffiliateCosts
|
- | USD | Annual |
| Long-lived asset impairments and other |
AssetImpairmentCharges
|
$37.77M | USD | Annual |
| Long-lived asset impairments and other |
AssetImpairmentCharges
|
$15.64M | USD | Annual |
| Long-lived asset impairments and other |
AssetImpairmentCharges
|
$74.11M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-11.10M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Changes in investments in unconsolidated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
- | USD | Annual |
| Changes in investments in unconsolidated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$-1.04M | USD | Annual |
| Changes in investments in unconsolidated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$19.60M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.64M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.12M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.61M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.09M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-26.12M | USD | Annual |
| Changes in due to/from affiliate, net |
IncreaseDecreaseInDueToAffiliates
|
$11.95M | USD | Annual |
| Changes in due to/from affiliate, net |
IncreaseDecreaseInDueToAffiliates
|
$22.19M | USD | Annual |
| Changes in due to/from affiliate, net |
IncreaseDecreaseInDueToAffiliates
|
$-123.00K | USD | Annual |
| Marine operating supplies |
IncreaseDecreaseInInventories
|
$-2.42M | USD | Annual |
| Marine operating supplies |
IncreaseDecreaseInInventories
|
$-2.59M | USD | Annual |
| Marine operating supplies |
IncreaseDecreaseInInventories
|
$-1.36M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$4.12M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.26M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.96M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$3.81M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-4.44M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-10.52M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-688.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-17.55M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$8.19M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$3.01M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$8.69M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-8.92M | USD | Annual |
| Other liabilities and deferred credits |
IncreaseDecreaseInOtherOperatingLiabilitiesAndDeferredCredits
|
$1.27M | USD | Annual |
| Other liabilities and deferred credits |
IncreaseDecreaseInOtherOperatingLiabilitiesAndDeferredCredits
|
$-20.00M | USD | Annual |
| Other liabilities and deferred credits |
IncreaseDecreaseInOtherOperatingLiabilitiesAndDeferredCredits
|
$-6.85M | USD | Annual |
| Deferred drydocking and survey costs |
IncreaseDecreaseInCashPaidForDeferredDrydockingAndSurveyCosts
|
$70.44M | USD | Annual |
| Deferred drydocking and survey costs |
IncreaseDecreaseInCashPaidForDeferredDrydockingAndSurveyCosts
|
$27.28M | USD | Annual |
| Deferred drydocking and survey costs |
IncreaseDecreaseInCashPaidForDeferredDrydockingAndSurveyCosts
|
$33.27M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-8.64M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-2.17M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.26M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.42M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.99M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$15.01M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$28.85M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$34.01M | USD | Annual |
| Proceeds from sales of assets |
ProceedsFromSaleOfProductiveAssets
|
$38.30M | USD | Annual |
| Additions to properties and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.90M | USD | Annual |
| Additions to properties and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.00M | USD | Annual |
| Additions to properties and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.95M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$25.06M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$10.85M | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$23.40M | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$172.38M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfSecuredDebt
|
$198.92M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfSecuredDebt
|
$133.69M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfSecuredDebt
|
$98.08M | USD | Annual |
| Debt extinguishment premium |
PaymentsOfDebtExtinguishmentCosts
|
$11.40M | USD | Annual |
| Debt extinguishment premium |
PaymentsOfDebtExtinguishmentCosts
|
$7.78M | USD | Annual |
| Debt extinguishment premium |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtRestructuringCosts
|
$5.74M | USD | Annual |
| Tax on share-based award |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.47M | USD | Annual |
| Tax on share-based award |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$953.00K | USD | Annual |
| Tax on share-based award |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$828.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-857.00K | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-41.01M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-99.77M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-149.56M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-170.14M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-949.00K | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-72.38M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$397.74M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$154.28M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$227.61M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$397.74M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$154.28M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$227.61M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$155.22M | USD | Point-in-time |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$21.23M | USD | Annual |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$13.75M | USD | Annual |
| Interest, net of amounts capitalized |
InterestPaidNet
|
$32.69M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$13.02M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$14.38M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$19.01M | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$701.77M | USD | Point-in-time |
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$823.27M | USD | Point-in-time |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-143.65M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-126.19M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-197.26M | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueWarrantExercises
|
- | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueWarrantExercises
|
- | USD | Annual |
| Amortization of share based awards |
StockIssuedDuringPeriodValueAmortizationOrCancellationOfRestrictedStock
|
$15.14M | USD | Annual |
| Amortization of share based awards |
StockIssuedDuringPeriodValueAmortizationOrCancellationOfRestrictedStock
|
$4.29M | USD | Annual |
| Amortization of share based awards |
StockIssuedDuringPeriodValueAmortizationOrCancellationOfRestrictedStock
|
$4.68M | USD | Annual |
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.02B | USD | Point-in-time |
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$701.77M | USD | Point-in-time |
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Balance at December 31 |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$823.27M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Change in supplemental executive retirement plan pension liability, tax |
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentTaxPeriodIncreaseDecrease
|
- | USD | Annual |
| Change in supplemental executive retirement plan pension liability, tax |
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentTaxPeriodIncreaseDecrease
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-141.22M | USD | Annual |
| Change in supplemental executive retirement plan pension liability, tax |
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentTaxPeriodIncreaseDecrease
|
- | USD | Annual |
| Net loss |
ProfitLoss
|
$-129.66M | USD | Annual |
| Net loss |
ProfitLoss
|
$-196.70M | USD | Annual |
| Change in pension plan and supplemental pension plan liability, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Change in pension plan and supplemental pension plan liability, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Change in pension plan and supplemental pension plan liability, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Change in supplemental executive retirement plan pension liability, net of tax of $0, $0, and $0, respectively |
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-763.00K | USD | Annual |
| Change in supplemental executive retirement plan pension liability, net of tax of $0, $0, and $0, respectively |
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-2.31M | USD | Annual |
| Change in supplemental executive retirement plan pension liability, net of tax of $0, $0, and $0, respectively |
OtherComprehensiveIncomeSupplementalExecutiveRetirementPlanMinimumLiabilityAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-2.12M | USD | Annual |
| Change in pension plan minimum liability, net of tax of $0, $0, and $0, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-1.74M | USD | Annual |
| Change in pension plan minimum liability, net of tax of $0, $0, and $0, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$309.00K | USD | Annual |
| Change in pension plan minimum liability, net of tax of $0, $0, and $0, respectively |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.24M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-126.19M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-143.65M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-197.26M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.