10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-22-004355 |
| Period End Date | 20211231 |
| Filing Date | 20220224 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | rusha20211231_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$148.15M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$181.62M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$312.05M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$172.48M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$140.19M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$858.29M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.99M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.91M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.36B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.20B | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.28B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$60.58M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$69.01M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$292.14M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$292.14M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$370.33M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$77.98M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$71.23M | USD | Point-in-time |
| Total assets |
Assets
|
$2.99B | USD | Point-in-time |
| Total assets |
Assets
|
$3.41B | USD | Point-in-time |
| Total assets |
Assets
|
$3.12B | USD | Point-in-time |
| Floor plan notes payable |
FloorPlanNotesPayable
|
$511.79M | USD | Point-in-time |
| Floor plan notes payable |
FloorPlanNotesPayable
|
$630.73M | USD | Point-in-time |
| Current maturities of long-term debt |
LongtermDebtCurrentMaturitiesExcludingLineOfCredit
|
$141.67M | USD | Point-in-time |
| Current maturities of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$26.37M | USD | Point-in-time |
| Current maturities of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$26.70M | USD | Point-in-time |
| Current maturities of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$12.10M | USD | Point-in-time |
| Current maturities of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$10.20M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$110.73M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$122.29M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$80.56M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerLiabilityCurrent
|
$74.21M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$151.83M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$131.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.00B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.03B | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$387.98M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$334.93M | USD | Point-in-time |
| Finance lease obligations, net of current maturities |
FinanceLeaseLiabilityNoncurrent
|
$89.83M | USD | Point-in-time |
| Finance lease obligations, net of current maturities |
FinanceLeaseLiabilityNoncurrent
|
$90.74M | USD | Point-in-time |
| Operating lease obligations, net of current maturities |
OperatingLeaseLiabilityNoncurrent
|
$57.98M | USD | Point-in-time |
| Operating lease obligations, net of current maturities |
OperatingLeaseLiabilityNoncurrent
|
$51.16M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$34.25M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$26.51M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$126.44M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$140.47M | USD | Point-in-time |
| Preferred stock, par value $.01 per share; 1,000,000 shares authorized; 0 shares outstanding in 2021 and 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $.01 per share; 1,000,000 shares authorized; 0 shares outstanding in 2021 and 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.01 per share; 60,000,000 Class A shares and 20,000,000 Class B shares authorized; 43,107,867 Class A shares and 12,398,606 Class B shares outstanding in 2021; and 42,503,925 Class A shares and 12,470,308 Class B shares outstanding in 2020 |
CommonStockValue
|
$551.00K | USD | Point-in-time |
| Common stock, par value $.01 per share; 60,000,000 Class A shares and 20,000,000 Class B shares authorized; 43,107,867 Class A shares and 12,398,606 Class B shares outstanding in 2021; and 42,503,925 Class A shares and 12,470,308 Class B shares outstanding in 2020 |
CommonStockValue
|
$563.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$437.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$470.75M | USD | Point-in-time |
| Treasury stock, at cost: 339,786 Class A shares and 492,052 Class B shares in 2021; and 10,335 Class A shares and 73,437 Class B shares in 2020 |
TreasuryStockValue
|
$2.88M | USD | Point-in-time |
| Treasury stock, at cost: 339,786 Class A shares and 492,052 Class B shares in 2021; and 10,335 Class A shares and 73,437 Class B shares in 2020 |
TreasuryStockValue
|
$36.93M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.03B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$831.85M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$787.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$869.00K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.16B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.07B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.47B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$1.27B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.99B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.12B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.50B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.88B | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.56B | USD | Annual |
| Lease and rental |
LeaseIncome
|
$247.23M | USD | Annual |
| Lease and rental |
LeaseIncome
|
$247.55M | USD | Annual |
| Lease and rental |
LeaseIncome
|
$236.22M | USD | Annual |
| Total revenue |
Revenues
|
$4.74B | USD | Annual |
| Total revenue |
Revenues
|
$5.13B | USD | Annual |
| Total revenue |
Revenues
|
$5.81B | USD | Annual |
| Lease and rental |
CostOfRevenueLeaseAndRental
|
$202.41M | USD | Annual |
| Lease and rental |
CostOfRevenueLeaseAndRental
|
$188.09M | USD | Annual |
| Lease and rental |
CostOfRevenueLeaseAndRental
|
$206.20M | USD | Annual |
| Total cost of products sold |
CostOfRevenue
|
$4.03B | USD | Annual |
| Total cost of products sold |
CostOfRevenue
|
$3.86B | USD | Annual |
| Total cost of products sold |
CostOfRevenue
|
$4.78B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.09B | USD | Annual |
| Gross profit |
GrossProfit
|
$875.47M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.03B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$665.26M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$753.75M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$731.34M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.46M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$53.35M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$55.37M | USD | Annual |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.85M | USD | Annual |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.43M | USD | Annual |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-102.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$309.04M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$154.60M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$216.41M | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
$6.13M | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
$1.93M | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
$6.42M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$657.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.68M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$713.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$9.73M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$30.49M | USD | Annual |
| Total interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-9.01M | USD | Annual |
| Total interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-28.81M | USD | Annual |
| Total interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.77M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$151.72M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$313.68M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$189.52M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$47.94M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$36.84M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$72.27M | USD | Annual |
| Net income |
NetIncomeLoss
|
$141.58M | USD | Annual |
| Net income |
NetIncomeLoss
|
$114.89M | USD | Annual |
| Net income |
NetIncomeLoss
|
$241.41M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.09 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.32 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.57 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.51 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.04 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.17 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.41 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.34 | USD | Annual |
| Dividends declared per common share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.74 | USD | Annual |
Cash Flow Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$141.58M | USD | Annual |
| Net income |
NetIncomeLoss
|
$114.89M | USD | Annual |
| Net income |
NetIncomeLoss
|
$241.41M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$177.35M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$175.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$169.50M | USD | Annual |
| (Gain) loss on sale of property and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.85M | USD | Annual |
| (Gain) loss on sale of property and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-102.00K | USD | Annual |
| (Gain) loss on sale of property and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.43M | USD | Annual |
| Stock-based compensation expense related to employee stock options and employee stock purchases |
ShareBasedCompensation
|
$22.25M | USD | Annual |
| Stock-based compensation expense related to employee stock options and employee stock purchases |
ShareBasedCompensation
|
$19.00M | USD | Annual |
| Stock-based compensation expense related to employee stock options and employee stock purchases |
ShareBasedCompensation
|
$19.36M | USD | Annual |
| Provision (benefit) for deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$14.03M | USD | Annual |
| Provision (benefit) for deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$-37.86M | USD | Annual |
| Provision (benefit) for deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$22.99M | USD | Annual |
| Change in accounts receivable, net |
IncreaseDecreaseInReceivables
|
$-11.22M | USD | Annual |
| Change in accounts receivable, net |
IncreaseDecreaseInReceivables
|
$-19.83M | USD | Annual |
| Change in accounts receivable, net |
IncreaseDecreaseInReceivables
|
$-32.31M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$-536.68M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$-81.72M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$33.57M | USD | Annual |
| Change in prepaid expenses and other, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.24M | USD | Annual |
| Change in prepaid expenses and other, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.82M | USD | Annual |
| Change in prepaid expenses and other, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$252.00K | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$12.05M | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$2.24M | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-23.34M | USD | Annual |
| Payments on floor plan notes payable trade, net |
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
|
$-114.96M | USD | Annual |
| Payments on floor plan notes payable trade, net |
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
|
$-26.58M | USD | Annual |
| Change in customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.99M | USD | Annual |
| Change in customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$31.51M | USD | Annual |
| Change in customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$6.51M | USD | Annual |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$48.97M | USD | Annual |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-12.76M | USD | Annual |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-31.34M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.61M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.82M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.38M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$421.27M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$422.35M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$762.98M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$136.20M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$167.18M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$293.49M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.78M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.45M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.31M | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
$269.33M | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
$10.17M | USD | Annual |
| Purchase of equity method investment and call option |
PaymentsToAcquireEquityMethodInvestments
|
$22.50M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-157.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-2.96M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-3.39M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-320.46M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-127.46M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-432.90M | USD | Annual |
| Draws (payments) on floor plan notes payable non-trade, net |
IncreaseDecreaseInFloorPlanPayableNet
|
$-369.59M | USD | Annual |
| Draws (payments) on floor plan notes payable non-trade, net |
IncreaseDecreaseInFloorPlanPayableNet
|
$118.94M | USD | Annual |
| Draws (payments) on floor plan notes payable non-trade, net |
IncreaseDecreaseInFloorPlanPayableNet
|
$-104.00K | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$157.25M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$210.04M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$260.34M | USD | Annual |
| Principal payments on long-term debt |
PrincipalRepaymentsOfLongtermDebt
|
$255.28M | USD | Annual |
| Principal payments on long-term debt |
PrincipalRepaymentsOfLongtermDebt
|
$183.54M | USD | Annual |
| Principal payments on long-term debt |
PrincipalRepaymentsOfLongtermDebt
|
$455.06M | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$8.33M | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$13.77M | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$11.19M | USD | Annual |
| Draws on line of credit |
ProceedsFromLinesOfCredit
|
$135.00M | USD | Annual |
| Payments on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$135.00M | USD | Annual |
| Proceeds from issuance of shares relating to employee stock options and employee stock purchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$21.04M | USD | Annual |
| Proceeds from issuance of shares relating to employee stock options and employee stock purchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$8.24M | USD | Annual |
| Proceeds from issuance of shares relating to employee stock options and employee stock purchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$10.87M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$22.46M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$41.06M | USD | Annual |
| Payments of cash dividends |
PaymentsOfDividends
|
$18.32M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$58.19M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$24.86M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$33.60M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$731.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-153.34M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-505.10M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-50.92M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$49.89M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-163.90M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$130.43M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$148.15M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$181.62M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$312.05M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$148.15M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$181.62M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$312.05M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$38.81M | USD | Annual |
| Interest |
InterestPaidNet
|
$22.22M | USD | Annual |
| Interest |
InterestPaidNet
|
$57.37M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$101.99M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$42.44M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$36.36M | USD | Annual |
| Assets acquired under finance leases |
FairValueOfAssetsAcquired
|
$49.52M | USD | Annual |
| Assets acquired under finance leases |
FairValueOfAssetsAcquired
|
$29.04M | USD | Annual |
| Assets acquired under finance leases |
FairValueOfAssetsAcquired
|
$44.90M | USD | Annual |
| Guaranty agreement |
GuarantyAgreement
|
$5.03M | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.16B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.07B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.47B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.27B | USD | Point-in-time |
| Stock options exercised and stock awards (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
768,668.00 | shares | Annual |
| Stock options exercised and stock awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.16M | USD | Annual |
| Stock options exercised and stock awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$19.59M | USD | Annual |
| Stock options exercised and stock awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.59M | USD | Annual |
| Stock-based compensation related to stock options, restricted shares and employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.36M | USD | Annual |
| Stock-based compensation related to stock options, restricted shares and employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.25M | USD | Annual |
| Stock-based compensation related to stock options, restricted shares and employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | Annual |
| Vesting of restricted share awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-2.46M | USD | Annual |
| Vesting of restricted share awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-7.44M | USD | Annual |
| Vesting of restricted share awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-2.83M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$4.15M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.49M | USD | Annual |
| Issuance of common stock under employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.90M | USD | Annual |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$24.81M | USD | Annual |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$58.29M | USD | Annual |
| Common stock repurchases |
TreasuryStockValueAcquiredCostMethod
|
$34.05M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$532.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$337.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-82.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$141.58M | USD | Annual |
| Net income |
NetIncomeLoss
|
$114.89M | USD | Annual |
| Net income |
NetIncomeLoss
|
$241.41M | USD | Annual |
| Cancellation of treasury stock |
TreasuryStockCancellationAmount
|
- | USD | Annual |
| Balance |
StockholdersEquity
|
$1.16B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.07B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.47B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.27B | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$141.58M | USD | Annual |
| Net income |
NetIncomeLoss
|
$114.89M | USD | Annual |
| Net income |
NetIncomeLoss
|
$241.41M | USD | Annual |
| Change in currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$337.00K | USD | Annual |
| Change in currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$532.00K | USD | Annual |
| Change in currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-82.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$141.92M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$241.33M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$115.42M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.