10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-21-007153 |
| Period End Date | 20201231 |
| Filing Date | 20210325 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | next20201231_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.61M | USD | Point-in-time |
| Investment securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$62.21M | USD | Point-in-time |
| Investment securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$859.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$670.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$23.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$78.80M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
117.80M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$134.59M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$161.66M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
117.30M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
117.30M | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$1.05M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$429.00K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
117.80M | shares | Point-in-time |
| Other non current assets |
OtherAssetsNoncurrent
|
$6.75M | USD | Point-in-time |
| Other non current assets |
OtherAssetsNoncurrent
|
$16.30M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
137,860.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
249,742.00 | shares | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$221.19M | USD | Point-in-time |
| Total assets |
Assets
|
$201.67M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
900,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
900,000.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.91M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$207.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Share-based compensation liability |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$182.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Share-based compensation liability |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$182.00K | USD | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$8.75M | USD | Point-in-time |
| Current Common Stock Warrant liabilities |
CurrentCommonStockWarrantLiabilities
|
$3.29M | USD | Point-in-time |
| Current Common Stock Warrant liabilities |
CurrentCommonStockWarrantLiabilities
|
- | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$698.00K | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$432.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$21.54M | USD | Point-in-time |
| Non-current Common Stock Warrant liabilities |
NonCurrentCommonStockWarrantLiabilities
|
$12.03M | USD | Point-in-time |
| Non-current Common Stock Warrant liabilities |
NonCurrentCommonStockWarrantLiabilities
|
$874.00K | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$22.92M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$28.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.58M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2020 and December 31, 2019, Issued and outstanding: 117.8 million shares and 117.3 million shares at December 31, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2020 and December 31, 2019, Issued and outstanding: 117.8 million shares and 117.3 million shares at December 31, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$12.00K | USD | Point-in-time |
| Treasury stock: 249,742 shares and 137,860 shares at December 31, 2020 and December 31, 2019, respectively, at cost |
TreasuryStockValue
|
$685.00K | USD | Point-in-time |
| Treasury stock: 249,742 shares and 137,860 shares at December 31, 2020 and December 31, 2019, respectively, at cost |
TreasuryStockValue
|
$1.03M | USD | Point-in-time |
| Preferred stock, $0.0001 par value Authorized: 0.9 million, after designation of the Series A and Series B Convertible Preferred Stock, Issued and outstanding: none at December 31, 2020 and December 31, 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value Authorized: 0.9 million, after designation of the Series A and Series B Convertible Preferred Stock, Issued and outstanding: none at December 31, 2020 and December 31, 2019 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$224.09M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$209.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-133.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-148.03M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$83.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$60.43M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$89.72M | USD | Point-in-time |
| Total liabilities, Series A and Series B Convertible Preferred Stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$221.19M | USD | Point-in-time |
| Total liabilities, Series A and Series B Convertible Preferred Stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$201.67M | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpenseRecovery
|
$22.55M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpenseRecovery
|
$20.21M | USD | Annual |
| Invitation to Bid Contract Costs |
BidContractCostsInvitation
|
- | USD | Annual |
| Invitation to Bid Contract Costs |
BidContractCostsInvitation
|
$10.16M | USD | Annual |
| Land option and lease expenses |
LandOptionAndLeaseExpense
|
$2.04M | USD | Annual |
| Land option and lease expenses |
LandOptionAndLeaseExpense
|
$1.60M | USD | Annual |
| Depreciation expense |
Depreciation
|
$196.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$251.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$22.01M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$35.00M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-22.01M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-35.00M | USD | Annual |
| Gain (loss) on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$7.87M | USD | Annual |
| Gain (loss) on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$-2.66M | USD | Annual |
| Loss on redemption of investment securities |
RealizedInvestmentGainsLosses
|
$-412.00K | USD | Annual |
| Loss on redemption of investment securities |
RealizedInvestmentGainsLosses
|
$-400.00K | USD | Point-in-time |
| Loss on redemption of investment securities |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$1.72M | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$243.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$69.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-18.00K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$7.68M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$-870.00K | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-35.87M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-14.33M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$14.33M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$11.16M | USD | Annual |
| Deemed dividends on Series A Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$128.00K | USD | Annual |
| Deemed dividends on Series A Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$1.52M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-28.78M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-48.55M | USD | Annual |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.45 | USD | Annual |
| Net loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.24 | USD | Annual |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
109.06M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
117.52M | shares | Annual |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-35.87M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-14.33M | USD | Annual |
| Depreciation |
Depreciation
|
$196.00K | USD | Annual |
| Depreciation |
Depreciation
|
$251.00K | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$-341.00K | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$-9.65M | USD | Annual |
| (Gain) loss on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$7.87M | USD | Annual |
| (Gain) loss on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$-2.66M | USD | Annual |
| Gain on investment securities |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Gain on investment securities |
UnrealizedGainLossOnInvestments
|
$100.00K | USD | Annual |
| Realized loss (gain) on investment securities |
DebtAndEquitySecuritiesRealizedGainLoss
|
$-423.00K | USD | Annual |
| Realized loss (gain) on investment securities |
DebtAndEquitySecuritiesRealizedGainLoss
|
$138.00K | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$1.23M | USD | Annual |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$955.00K | USD | Annual |
| Amortization of other non-current assets |
OtherDepreciationAndAmortization
|
$1.36M | USD | Annual |
| Amortization of other non-current assets |
OtherDepreciationAndAmortization
|
$127.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-573.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-191.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$207.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-370.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-1.62M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-874.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
$1.91M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
$-5.87M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-40.70M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-26.25M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.30M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$32.35M | USD | Annual |
| Acquisition of other non-current assets |
InvestingActivitiesOtherNoncurrentAssets
|
$10.91M | USD | Annual |
| Acquisition of other non-current assets |
InvestingActivitiesOtherNoncurrentAssets
|
$6.88M | USD | Annual |
| Proceeds from sale of investment securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$77.00M | USD | Annual |
| Proceeds from sale of investment securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$61.97M | USD | Annual |
| Purchase of investment securities |
PaymentsToAcquireInvestments
|
$66.52M | USD | Annual |
| Purchase of investment securities |
PaymentsToAcquireInvestments
|
$188.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$18.52M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.69M | USD | Annual |
| Proceeds from sale of Rio Bravo Pipeline Company, LLC |
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
- | USD | Annual |
| Proceeds from sale of Rio Bravo Pipeline Company, LLC |
ProceedsFromDivestitureOfBusinessesFinancingActivities
|
$15.00M | USD | Annual |
| Proceeds from equity issuance |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Proceeds from equity issuance |
ProceedsFromIssuanceOrSaleOfEquity
|
$70.94M | USD | Annual |
| Preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$42.00K | USD | Annual |
| Preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$50.00K | USD | Annual |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$293.00K | USD | Annual |
| Shares repurchased related to share-based compensation |
PaymentsForRepurchaseOfCommonStock
|
$346.00K | USD | Annual |
| Shares repurchased related to share-based compensation |
PaymentsForRepurchaseOfCommonStock
|
$650.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.60M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$69.96M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$6.87M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.57M | USD | Annual |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.61M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.17M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.74M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.61M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.17M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.74M | USD | Point-in-time |
| Accounts payable for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
$11.35M | USD | Annual |
| Accounts payable for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
$16.00K | USD | Annual |
| Accrued liabilities for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
$2.50M | USD | Annual |
| Accrued liabilities for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
$650.00K | USD | Annual |
| Pipeline assets obtained in exchange for other non-current liabilities |
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
- | USD | Annual |
| Pipeline assets obtained in exchange for other non-current liabilities |
PipelineAssetsInExchangeForOtherNonCurrentLiabilities
|
$7.92M | USD | Annual |
| Common stock issued in lieu of cash |
StockIssued1
|
$12.08M | USD | Annual |
| Common stock issued in lieu of cash |
StockIssued1
|
- | USD | Annual |
| Paid-in-kind dividends on Series A Convertible Preferred Stock |
NoncashPaidinkindDividendsConvertiblePreferredStock
|
$14.28M | USD | Annual |
| Paid-in-kind dividends on Series A Convertible Preferred Stock |
NoncashPaidinkindDividendsConvertiblePreferredStock
|
$11.12M | USD | Annual |
| Accretion of deemed dividends on Series A Convertible Preferred Stock |
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
$128.00K | USD | Annual |
| Accretion of deemed dividends on Series A Convertible Preferred Stock |
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
$1.52M | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$83.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$60.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$89.72M | USD | Point-in-time |
| Share-based compensation |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
$-8.53M | USD | Annual |
| Share-based compensation |
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCostEquityAwards
|
$-155.00K | USD | Annual |
| Restricted stock vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Restricted stock vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$495.00K | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$61.83M | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$346.00K | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$650.00K | USD | Annual |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$14.33M | USD | Annual |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$11.16M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$14.33M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$11.16M | USD | Annual |
| Deemed dividends - accretion of beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
$-1.52M | USD | Annual |
| Deemed dividends - accretion of beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalDeemedDividends
|
$-128.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-35.87M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-14.33M | USD | Annual |
| Balance |
StockholdersEquity
|
$83.22M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$60.43M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$89.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.