10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-21-006018 |
| Period End Date | 20210131 |
| Filing Date | 20210315 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | occ20210131_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$84.72K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$517.09K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$524.62K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$99.56K | USD | Point-in-time |
| Preferred stock, no par value (in dollars per share) |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred stock, no par value (in dollars per share) |
PreferredStockNoParValue
|
- | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$140.84K | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$451.96K | USD | Point-in-time |
| Common stock, no par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $517,093 at January 31, 2021 and $524,617 at October 31, 2020 |
AccountsReceivableNetCurrent
|
$7.56M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for doubtful accounts of $517,093 at January 31, 2021 and $524,617 at October 31, 2020 |
AccountsReceivableNetCurrent
|
$6.26M | USD | Point-in-time |
| Common stock, no par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Income taxes refundable - current |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income taxes refundable - current |
IncomeTaxesReceivable
|
$25.00K | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
7.54M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$23.14K | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$21.77K | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
7.54M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$17.38M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$17.10M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
7.54M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
7.54M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$472.52K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$369.27K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.49M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.81M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.58M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$665.73K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$669.99K | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.63M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$1.76M | USD | Point-in-time |
| Total assets |
Assets
|
$35.36M | USD | Point-in-time |
| Total assets |
Assets
|
$36.56M | USD | Point-in-time |
| Current installments of long-term debt |
LoansPayableCurrent
|
$315.27K | USD | Point-in-time |
| Current installments of long-term debt |
LoansPayableCurrent
|
$312.11K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.14M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.86M | USD | Point-in-time |
| Accrued compensation and payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$1.60M | USD | Point-in-time |
| Accrued compensation and payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$1.46M | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$16.76K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$13.99K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.27M | USD | Point-in-time |
| Note payable, revolver - noncurrent |
LongTermLineOfCredit
|
$4.99M | USD | Point-in-time |
| Note payable, revolver - noncurrent |
LongTermLineOfCredit
|
$4.93M | USD | Point-in-time |
| Long-term debt, excluding current installments |
LongTermLoansPayable
|
$4.77M | USD | Point-in-time |
| Long-term debt, excluding current installments |
LongTermLoansPayable
|
$4.85M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.45M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.30M | USD | Point-in-time |
| Preferred stock, no par value, authorized 1,000,000 shares; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value, authorized 1,000,000 shares; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, no par value, authorized 50,000,000 shares; issued and outstanding 7,536,116 shares at January 31, 2021 and 7,537,087 shares at October 31, 2020 |
CommonStockValue
|
$14.00M | USD | Point-in-time |
| Common stock, no par value, authorized 50,000,000 shares; issued and outstanding 7,536,116 shares at January 31, 2021 and 7,537,087 shares at October 31, 2020 |
CommonStockValue
|
$14.04M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-883.69K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$1.26M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.26M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.16M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$35.36M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$36.56M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$12.89M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$11.88M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$9.57M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$10.48M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.31M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.40M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.82M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.31M | USD | 1 Quarter |
| Royalty (income) expense, net |
RoyaltyRevenueExpense
|
$6.97K | USD | 1 Quarter |
| Royalty (income) expense, net |
RoyaltyRevenueExpense
|
$-17.56K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$9.99K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$10.89K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-2.45M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$136.69K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$173.98K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-2.63K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.63K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-139.32K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-171.35K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.17M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.59M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$5.03K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-32.34K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Net loss per share: Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.35 | USD | 1 Quarter |
| Net loss per share: Basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.29 | USD | 1 Quarter |
Cash Flow Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$324.26K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$392.98K | USD | 1 Quarter |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-7.52K | USD | 1 Quarter |
| Bad debt recovery |
ProvisionForDoubtfulAccounts
|
$-14.84K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$40.60K | USD | 1 Quarter |
| Share-based compensation expense |
ShareBasedCompensation
|
$34.36K | USD | 1 Quarter |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.78K | USD | 1 Quarter |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.17K | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.56M | USD | 1 Quarter |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.30M | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-1.37K | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$-43.38K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$280.39K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-915.49K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-103.25K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$73.12K | USD | 1 Quarter |
| Income taxes refundable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-25.00K | USD | 1 Quarter |
| Income taxes refundable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-84.52K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.10M | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.28M | USD | 1 Quarter |
| Accrued compensation and payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-632.41K | USD | 1 Quarter |
| Accrued compensation and payroll taxes |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$133.52K | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$2.77K | USD | 1 Quarter |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$4.03K | USD | 1 Quarter |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$3.21K | USD | 1 Quarter |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-346.44K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$543.63K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$525.45K | USD | 1 Quarter |
| Purchase of and deposits for the purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$46.70K | USD | 1 Quarter |
| Purchase of and deposits for the purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.45K | USD | 1 Quarter |
| Investment in intangible assets |
PaymentsForProceedsFromIntangibleAssets
|
$21.06K | USD | 1 Quarter |
| Investment in intangible assets |
PaymentsForProceedsFromIntangibleAssets
|
$15.15K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.60K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-67.76K | USD | 1 Quarter |
| Proceeds from note payable, revolver |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from note payable, revolver |
ProceedsFromNotesPayable
|
$13.15M | USD | 1 Quarter |
| Payments on note payable, revolver |
RepaymentsOfNotesPayable
|
$13.20M | USD | 1 Quarter |
| Payments on note payable, revolver |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$319.46K | USD | 1 Quarter |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$76.44K | USD | 1 Quarter |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$25.00K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-319.46K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-157.73K | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$311.12K | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$156.41K | USD | 1 Quarter |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$140.84K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$537.33K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$693.74K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$451.96K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$140.84K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$537.33K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$693.74K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$451.96K | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$18.68M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$21.24M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$15.26M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$13.16M | USD | Point-in-time |
| Share-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$34.36K | USD | 1 Quarter |
| Share-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$40.60K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.14M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.59M | USD | 1 Quarter |
| Balances |
StockholdersEquity
|
$18.68M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$21.24M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$15.26M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$13.16M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.