◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NATURAL GROCERS BY VITAMIN COTTAGE, INC. CIK: 1547459 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001437749-17-013688
Period End Date 20170630
Filing Date 20170803
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance ngvc-20170630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 74 line items
Line Item Tag Value Unit Period
Goodwill and other intangibles assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $380.00K USD Point-in-time
Goodwill and other intangibles assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $338.00K USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.02M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.92M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.12M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $3.29M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $3.75M USD Point-in-time
Merchandise inventory RetailRelatedInventoryMerchandise $86.33M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 22.51M shares Point-in-time
Merchandise inventory RetailRelatedInventoryMerchandise $92.86M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 22.51M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 22.43M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.23M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 22.45M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.23M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 75,348.00 shares Point-in-time
Total current assets AssetsCurrent $103.50M USD Point-in-time
Treasury stock, shares (in shares) TreasuryStockShares 57,670.00 shares Point-in-time
Total current assets AssetsCurrent $97.33M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $178.30M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $186.99M USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $1.61M USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $971.00K USD Point-in-time
Goodwill and other intangible assets, net of accumulated amortization of $388 and $380, respectively IntangibleAssetsNetIncludingGoodwill $5.65M USD Point-in-time
Goodwill and other intangible assets, net of accumulated amortization of $388 and $380, respectively IntangibleAssetsNetIncludingGoodwill $5.60M USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet $50.00K USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet $41.00K USD Point-in-time
Total other assets OtherAssets $6.62M USD Point-in-time
Total other assets OtherAssets $7.30M USD Point-in-time
Total assets Assets $297.79M USD Point-in-time
Total assets Assets $282.25M USD Point-in-time
Accounts payable AccountsPayableCurrent $57.49M USD Point-in-time
Accounts payable AccountsPayableCurrent $53.62M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $16.07M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $12.45M USD Point-in-time
Capital and financing lease obligations, current portion CapitalAndFinancingLeaseObligationsCurrent $478.00K USD Point-in-time
Capital and financing lease obligations, current portion CapitalAndFinancingLeaseObligationsCurrent $521.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $66.54M USD Point-in-time
Total current liabilities LiabilitiesCurrent $74.08M USD Point-in-time
Capital and financing lease obligations, net of current portion CapitalAndFinancingLeaseObligationsNoncurrent $31.43M USD Point-in-time
Capital and financing lease obligations, net of current portion CapitalAndFinancingLeaseObligationsNoncurrent $31.51M USD Point-in-time
Revolving credit facility LongTermLineOfCredit $27.48M USD Point-in-time
Revolving credit facility LongTermLineOfCredit $27.43M USD Point-in-time
Deferred income tax liabilities, net DeferredTaxLiabilitiesNoncurrent $12.18M USD Point-in-time
Deferred income tax liabilities, net DeferredTaxLiabilitiesNoncurrent $11.48M USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $757.00K USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $1.11M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $10.35M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $8.81M USD Point-in-time
Leasehold incentives IncentiveFromLessor $9.09M USD Point-in-time
Leasehold incentives IncentiveFromLessor $8.38M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $91.01M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $88.98M USD Point-in-time
Total liabilities Liabilities $155.52M USD Point-in-time
Total liabilities Liabilities $165.09M USD Point-in-time
Commitments (Note 6 and 10) CommitmentsAndContingencies - USD Point-in-time
Commitments (Note 6 and 10) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 50,000,000 shares authorized, 22,510,279 shares issued at June 30, 2017 and September 30, 2016 and 22,434,931 and 22,452,609 shares outstanding at June 30, 2017 and September 30, 2016, respectively CommonStockValue $23.00K USD Point-in-time
Common stock, $0.001 par value, 50,000,000 shares authorized, 22,510,279 shares issued at June 30, 2017 and September 30, 2016 and 22,434,931 and 22,452,609 shares outstanding at June 30, 2017 and September 30, 2016, respectively CommonStockValue $23.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $55.44M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $55.87M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $77.61M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $71.95M USD Point-in-time
Common stock in treasury at cost, 75,348 and 57,670 shares, at June 30, 2017 and September 30, 2016, respectively TreasuryStockValue $690.00K USD Point-in-time
Common stock in treasury at cost, 75,348 and 57,670 shares, at June 30, 2017 and September 30, 2016, respectively TreasuryStockValue $805.00K USD Point-in-time
Total stockholders equity StockholdersEquity $132.70M USD Point-in-time
Total stockholders equity StockholdersEquity $126.72M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $297.79M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $282.25M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $524.46M USD 3 Qtrs
Net sales SalesRevenueNet $179.27M USD 1 Quarter
Net sales SalesRevenueNet $570.49M USD 3 Qtrs
Net sales SalesRevenueNet $194.71M USD 1 Quarter
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $373.63M USD 3 Qtrs
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $411.40M USD 3 Qtrs
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $128.34M USD 1 Quarter
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $141.93M USD 1 Quarter
Gross profit GrossProfit $52.78M USD 1 Quarter
Gross profit GrossProfit $150.83M USD 3 Qtrs
Gross profit GrossProfit $159.09M USD 3 Qtrs
Gross profit GrossProfit $50.93M USD 1 Quarter
Store expenses StoreExpenses $45.03M USD 1 Quarter
Store expenses StoreExpenses $129.27M USD 3 Qtrs
Store expenses StoreExpenses $40.09M USD 1 Quarter
Store expenses StoreExpenses $114.77M USD 3 Qtrs
Administrative expenses GeneralAndAdministrativeExpense $14.50M USD 3 Qtrs
Administrative expenses GeneralAndAdministrativeExpense $14.95M USD 3 Qtrs
Administrative expenses GeneralAndAdministrativeExpense $5.11M USD 1 Quarter
Administrative expenses GeneralAndAdministrativeExpense $4.81M USD 1 Quarter
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $970.00K USD 1 Quarter
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $3.52M USD 3 Qtrs
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $2.01M USD 1 Quarter
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $4.40M USD 3 Qtrs
Operating income OperatingIncomeLoss $17.16M USD 3 Qtrs
Operating income OperatingIncomeLoss $1.68M USD 1 Quarter
Operating income OperatingIncomeLoss $4.01M USD 1 Quarter
Operating income OperatingIncomeLoss $11.36M USD 3 Qtrs
Interest expense InterestExpense $2.74M USD 3 Qtrs
Interest expense InterestExpense $2.15M USD 3 Qtrs
Interest expense InterestExpense $876.00K USD 1 Quarter
Interest expense InterestExpense $768.00K USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $3.25M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $15.00M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $8.62M USD 3 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $802.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $2.97M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $567.00K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $5.00M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $204.00K USD 1 Quarter
Net income ProfitLoss $2.68M USD 1 Quarter
Net income ProfitLoss $5.66M USD 3 Qtrs
Net income ProfitLoss $598.00K USD 1 Quarter
Net income ProfitLoss $10.01M USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.44 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.25 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.03 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.12 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.25 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.12 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.03 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.44 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.50M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.50M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.46M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.46M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.51M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.47M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.51M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.47M shares 3 Qtrs
Cash Flow Statement 76 line items
Line Item Tag Value Unit Period
Proceeds from sale of property and equipment, commissions PaymentsForCommissions $80.00K USD 3 Qtrs
Proceeds from sale of property and equipment, commissions PaymentsForCommissions - USD 3 Qtrs
Net income ProfitLoss $2.68M USD 1 Quarter
Net income ProfitLoss $5.66M USD 3 Qtrs
Net income ProfitLoss $598.00K USD 1 Quarter
Net income ProfitLoss $10.01M USD 3 Qtrs
Capitalized interest InterestPaidCapitalized $433.00K USD 3 Qtrs
Capitalized interest InterestPaidCapitalized $469.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $6.38M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $7.52M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $18.62M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $21.96M USD 3 Qtrs
(Gain) loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $21.00K USD 3 Qtrs
(Gain) loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-4.00K USD 3 Qtrs
Share-based compensation ShareBasedCompensation $604.00K USD 3 Qtrs
Share-based compensation ShareBasedCompensation $662.00K USD 3 Qtrs
Deferred income tax (benefit) expense DeferredIncomeTaxExpenseBenefit $-700.00K USD 3 Qtrs
Deferred income tax (benefit) expense DeferredIncomeTaxExpenseBenefit $5.75M USD 3 Qtrs
Non-cash interest expense AmortizationOfFinancingCosts - USD 3 Qtrs
Non-cash interest expense AmortizationOfFinancingCosts $10.00K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-462.00K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $17.00K USD 3 Qtrs
Merchandise inventory IncreaseDecreaseInInventories $11.55M USD 3 Qtrs
Merchandise inventory IncreaseDecreaseInInventories $6.53M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.41M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-871.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $3.41M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $7.11M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $3.59M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-6.36M USD 3 Qtrs
Deferred compensation IncreaseDecreaseInDeferredCompensation $330.00K USD 3 Qtrs
Deferred compensation IncreaseDecreaseInDeferredCompensation $353.00K USD 3 Qtrs
Deferred rent and leasehold incentives IncreaseDecreaseInDeferredRentAndLeaseholdIncentives $2.28M USD 3 Qtrs
Deferred rent and leasehold incentives IncreaseDecreaseInDeferredRentAndLeaseholdIncentives $2.50M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $20.73M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $35.86M USD 3 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $39.30M USD 3 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $36.75M USD 3 Qtrs
Proceeds from sale of property and equipment, net of commissions of $80 and zero, respectively ProceedsFromSaleOfPropertyPlantAndEquipment $12.00K USD 3 Qtrs
Proceeds from sale of property and equipment, net of commissions of $80 and zero, respectively ProceedsFromSaleOfPropertyPlantAndEquipment $2.58M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-39.29M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-34.16M USD 3 Qtrs
Borrowings under credit facility ProceedsFromLinesOfCredit $175.06M USD 3 Qtrs
Borrowings under credit facility ProceedsFromLinesOfCredit $224.35M USD 3 Qtrs
Repayments under credit facility RepaymentsOfLinesOfCredit $156.24M USD 3 Qtrs
Repayments under credit facility RepaymentsOfLinesOfCredit $224.30M USD 3 Qtrs
Capital and financing lease obligations payments RepaymentsOfLongTermCapitalAndFinancingLeaseObligations $290.00K USD 3 Qtrs
Capital and financing lease obligations payments RepaymentsOfLongTermCapitalAndFinancingLeaseObligations $352.00K USD 3 Qtrs
Loan fees paid PaymentsOfLoanCosts $42.00K USD 3 Qtrs
Loan fees paid PaymentsOfLoanCosts - USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $261.00K USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $139.00K USD 3 Qtrs
Payments on withholding tax for vested restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $10.00K USD 3 Qtrs
Payments on withholding tax for vested restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $25.00K USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-588.00K USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $18.35M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-212.00K USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $1.11M USD 3 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $4.02M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.92M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.70M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $5.12M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $4.02M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.92M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.70M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $5.12M USD Point-in-time
Cash paid for interest on revolving credit facility PaymentsForInterestExcludingInterestPaidOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligationsNet $504.00K USD 3 Qtrs
Cash paid for interest on revolving credit facility PaymentsForInterestExcludingInterestPaidOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligationsNet $161.00K USD 3 Qtrs
Cash paid for interest on capital and financing lease obligations, net of capitalized interest of $433 and $469, respectively PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations $2.16M USD 3 Qtrs
Cash paid for interest on capital and financing lease obligations, net of capitalized interest of $433 and $469, respectively PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations $1.90M USD 3 Qtrs
Income taxes paid IncomeTaxesPaid $2.53M USD 3 Qtrs
Income taxes paid IncomeTaxesPaid $6.36M USD 3 Qtrs
Acquisition of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $3.59M USD 3 Qtrs
Acquisition of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $9.18M USD 3 Qtrs
Property acquired through capital and financing lease obligations PropertyAcquiredThroughCapitalLeaseAndCapitalFinancingLeaseObligations $226.00K USD 3 Qtrs
Property acquired through capital and financing lease obligations PropertyAcquiredThroughCapitalLeaseAndCapitalFinancingLeaseObligations $3.34M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...