◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NATURAL GROCERS BY VITAMIN COTTAGE, INC. CIK: 1547459 Q2 2016
Filing Information
Form Type 10-Q
Accession Number 0001437749-16-030956
Period End Date 20160331
Filing Date 20160505
Fiscal Year 2016
Fiscal Period Q2
XBRL Instance ngvc-20160331.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 72 line items
Line Item Tag Value Unit Period
Goodwill and other intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $683.00K USD Point-in-time
Goodwill and other intangible assets, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $362.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.92M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.11M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.24M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.60M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.58M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.27M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 22.50M shares Point-in-time
Merchandise inventory RetailRelatedInventoryMerchandise $74.82M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 22.50M shares Point-in-time
Merchandise inventory RetailRelatedInventoryMerchandise $82.52M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.72M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.11M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 22.50M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 22.50M shares Point-in-time
Deferred income tax assets DeferredTaxAssetsLiabilitiesNetCurrent - USD Point-in-time
Deferred income tax assets DeferredTaxAssetsLiabilitiesNetCurrent $866.00K USD Point-in-time
Total current assets AssetsCurrent $93.11M USD Point-in-time
Total current assets AssetsCurrent $82.28M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $158.81M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $145.22M USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $902.00K USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $778.00K USD Point-in-time
Goodwill and other intangible assets, net of accumulated amortization of $362 and $683, respectively IntangibleAssetsNetIncludingGoodwill $5.61M USD Point-in-time
Goodwill and other intangible assets, net of accumulated amortization of $362 and $683, respectively IntangibleAssetsNetIncludingGoodwill $5.62M USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet $21.00K USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet $55.00K USD Point-in-time
Total other assets OtherAssets $6.56M USD Point-in-time
Total other assets OtherAssets $6.42M USD Point-in-time
Total assets Assets $258.49M USD Point-in-time
Total assets Assets $233.92M USD Point-in-time
Accounts payable AccountsPayableCurrent $49.90M USD Point-in-time
Accounts payable AccountsPayableCurrent $55.19M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $14.67M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $19.65M USD Point-in-time
Capital and financing lease obligations, current portion CapitalAndFinancingLeaseObligationsCurrent $418.00K USD Point-in-time
Capital and financing lease obligations, current portion CapitalAndFinancingLeaseObligationsCurrent $333.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $70.28M USD Point-in-time
Total current liabilities LiabilitiesCurrent $69.88M USD Point-in-time
Capital and financing lease obligations, net of current portion CapitalAndFinancingLeaseObligationsNoncurrent $29.80M USD Point-in-time
Capital and financing lease obligations, net of current portion CapitalAndFinancingLeaseObligationsNoncurrent $27.27M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $6.07M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $9.99M USD Point-in-time
Revolving credit facility LongTermLineOfCredit - USD Point-in-time
Revolving credit facility LongTermLineOfCredit $8.58M USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $314.00K USD Point-in-time
Deferred compensation DeferredCompensationLiabilityClassifiedNoncurrent $532.00K USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $6.92M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $7.76M USD Point-in-time
Leasehold incentives IncentiveFromLessor $8.31M USD Point-in-time
Leasehold incentives IncentiveFromLessor $7.97M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $64.97M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $48.56M USD Point-in-time
Total liabilities Liabilities $135.25M USD Point-in-time
Total liabilities Liabilities $118.44M USD Point-in-time
Commitments (Note 5 and 11) CommitmentsAndContingencies - USD Point-in-time
Commitments (Note 5 and 11) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 50,000,000 shares authorized, 22,503,644 and 22,496,628 shares issued and outstanding, respectively CommonStockValue $22.00K USD Point-in-time
Common stock, $0.001 par value, 50,000,000 shares authorized, 22,503,644 and 22,496,628 shares issued and outstanding, respectively CommonStockValue $23.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $55.41M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $54.98M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $67.81M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $60.48M USD Point-in-time
Total stockholders equity StockholdersEquity $123.24M USD Point-in-time
Total stockholders equity StockholdersEquity $115.49M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $258.49M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $233.92M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $157.74M USD 1 Quarter
Net sales SalesRevenueNet $303.63M USD 2 Qtrs
Net sales SalesRevenueNet $177.40M USD 1 Quarter
Net sales SalesRevenueNet $345.18M USD 2 Qtrs
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $214.47M USD 2 Qtrs
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $125.79M USD 1 Quarter
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $110.87M USD 1 Quarter
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $245.28M USD 2 Qtrs
Gross profit GrossProfit $46.87M USD 1 Quarter
Gross profit GrossProfit $89.16M USD 2 Qtrs
Gross profit GrossProfit $99.90M USD 2 Qtrs
Gross profit GrossProfit $51.60M USD 1 Quarter
Store expenses StoreExpenses $38.77M USD 1 Quarter
Store expenses StoreExpenses $32.46M USD 1 Quarter
Store expenses StoreExpenses $74.67M USD 2 Qtrs
Store expenses StoreExpenses $63.51M USD 2 Qtrs
Administrative expenses GeneralAndAdministrativeExpense $4.16M USD 1 Quarter
Administrative expenses GeneralAndAdministrativeExpense $9.69M USD 2 Qtrs
Administrative expenses GeneralAndAdministrativeExpense $4.94M USD 1 Quarter
Administrative expenses GeneralAndAdministrativeExpense $8.38M USD 2 Qtrs
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $1.44M USD 1 Quarter
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $1.45M USD 2 Qtrs
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $2.39M USD 2 Qtrs
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $870.00K USD 1 Quarter
Operating income OperatingIncomeLoss $15.82M USD 2 Qtrs
Operating income OperatingIncomeLoss $13.14M USD 2 Qtrs
Operating income OperatingIncomeLoss $6.45M USD 1 Quarter
Operating income OperatingIncomeLoss $9.38M USD 1 Quarter
Interest expense InterestExpense $733.00K USD 1 Quarter
Interest expense InterestExpense $1.39M USD 2 Qtrs
Interest expense InterestExpense $1.45M USD 2 Qtrs
Interest expense InterestExpense $714.00K USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $8.67M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $5.72M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $11.76M USD 2 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $14.38M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $5.41M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $2.14M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $4.43M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $3.27M USD 1 Quarter
Net income ProfitLoss $3.58M USD 1 Quarter
Net income ProfitLoss $5.40M USD 1 Quarter
Net income ProfitLoss $8.97M USD 2 Qtrs
Net income ProfitLoss $7.33M USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.40 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.16 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.33 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.24 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.24 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.40 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.16 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.33 USD 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.50M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.50M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.49M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.49M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.51M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.51M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.50M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.50M shares 1 Quarter
Cash Flow Statement 76 line items
Line Item Tag Value Unit Period
Capitalized interest InterestPaidCapitalized $316.00K USD 2 Qtrs
Capitalized interest InterestPaidCapitalized $137.00K USD 2 Qtrs
Net income ProfitLoss $3.58M USD 1 Quarter
Net income ProfitLoss $5.40M USD 1 Quarter
Net income ProfitLoss $8.97M USD 2 Qtrs
Net income ProfitLoss $7.33M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $5.15M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $12.24M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $10.13M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $6.19M USD 1 Quarter
Loss (gain) on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-2.00K USD 2 Qtrs
Loss (gain) on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $4.00K USD 2 Qtrs
Share-based compensation ShareBasedCompensation $452.00K USD 2 Qtrs
Share-based compensation ShareBasedCompensation $297.00K USD 2 Qtrs
Deferred income tax expense (benefit) DeferredIncomeTaxExpenseBenefit $-1.47M USD 2 Qtrs
Deferred income tax expense (benefit) DeferredIncomeTaxExpenseBenefit $4.78M USD 2 Qtrs
Non-cash interest expense AmortizationOfFinancingCosts $8.00K USD 2 Qtrs
Non-cash interest expense AmortizationOfFinancingCosts $7.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-306.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $27.00K USD 2 Qtrs
Merchandise inventory IncreaseDecreaseInInventories $5.62M USD 2 Qtrs
Merchandise inventory IncreaseDecreaseInInventories $7.70M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.74M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $568.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $8.13M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $5.69M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $3.89M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-4.98M USD 2 Qtrs
Deferred compensation IncreaseDecreaseInDeferredCompensation $103.00K USD 2 Qtrs
Deferred compensation IncreaseDecreaseInDeferredCompensation $218.00K USD 2 Qtrs
Deferred rent and leasehold incentives IncreaseDecreaseInDeferredRentAndLeaseholdIncentives $1.41M USD 2 Qtrs
Deferred rent and leasehold incentives IncreaseDecreaseInDeferredRentAndLeaseholdIncentives $487.00K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $24.33M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $18.01M USD 2 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.66M USD 2 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.96M USD 2 Qtrs
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $12.00K USD 2 Qtrs
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $4.00K USD 2 Qtrs
Payment for acquisition PaymentsToAcquireBusinessesGross - USD 2 Qtrs
Payment for acquisition PaymentsToAcquireBusinessesGross $5.60M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-23.65M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-21.55M USD 2 Qtrs
Borrowings under credit facility ProceedsFromLinesOfCredit $66.79M USD 2 Qtrs
Borrowings under credit facility ProceedsFromLinesOfCredit $147.66M USD 2 Qtrs
Repayments under credit facility RepaymentsOfLinesOfCredit $66.79M USD 2 Qtrs
Repayments under credit facility RepaymentsOfLinesOfCredit $139.09M USD 2 Qtrs
Capital and financing lease obligations payments RepaymentsOfLongTermCapitalAndFinancingLeaseObligations $116.00K USD 2 Qtrs
Capital and financing lease obligations payments RepaymentsOfLongTermCapitalAndFinancingLeaseObligations $199.00K USD 2 Qtrs
Contingent consideration payments for acquisition OtherPaymentsToAcquireBusinesses - USD 2 Qtrs
Contingent consideration payments for acquisition OtherPaymentsToAcquireBusinesses $514.00K USD 2 Qtrs
Loan fees paid PaymentsOfLoanCosts $42.00K USD 2 Qtrs
Loan fees paid PaymentsOfLoanCosts - USD 2 Qtrs
Payments on withholding tax for restricted stock unit vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $22.00K USD 2 Qtrs
Payments on withholding tax for restricted stock unit vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $10.00K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-652.00K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $8.33M USD 2 Qtrs
Net increase in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $2.69M USD 2 Qtrs
Net increase in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $2.12M USD 2 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $2.92M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $5.11M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $7.24M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $5.60M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $2.92M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $5.11M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $7.24M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $5.60M USD Point-in-time
Cash paid for interest PaymentsForInterestExcludingInterestPaidOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligationsNet $27.00K USD 2 Qtrs
Cash paid for interest PaymentsForInterestExcludingInterestPaidOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligationsNet $83.00K USD 2 Qtrs
Cash paid for interest on capital and financing lease obligations, net of capitalized interest of $316 and $137, respectively PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations $1.40M USD 2 Qtrs
Cash paid for interest on capital and financing lease obligations, net of capitalized interest of $316 and $137, respectively PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations $1.25M USD 2 Qtrs
Income taxes paid IncomeTaxesPaid $6.01M USD 2 Qtrs
Income taxes paid IncomeTaxesPaid $5.10M USD 2 Qtrs
Acquisition of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $6.03M USD 2 Qtrs
Acquisition of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $2.36M USD 2 Qtrs
Property acquired through capital and financing lease obligations PropertyAcquiredThroughCapitalLeaseAndCapitalFinancingLeaseObligations $2.67M USD 2 Qtrs
Property acquired through capital and financing lease obligations PropertyAcquiredThroughCapitalLeaseAndCapitalFinancingLeaseObligations $3.35M USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...