10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-16-028505 |
| Period End Date | 20151231 |
| Filing Date | 20160328 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | erms-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.10K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.04K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$15.41K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.38M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$23.52K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.45M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$61.35K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment in available for sale securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$23.64K | USD | Point-in-time |
| Investment in available for sale securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$24.45K | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableNetCurrent
|
$1.08M | USD | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableNetCurrent
|
$702.50K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $5,044 and $5,101 |
AccountsReceivableNetCurrent
|
$67.01K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $5,044 and $5,101 |
AccountsReceivableNetCurrent
|
$67.77K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$79.19K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$101.93K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
24.22M | shares | Point-in-time |
| Advance to hotels |
OtherReceivablesNetCurrent
|
$78.47K | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
24.17M | shares | Point-in-time |
| Advance to hotels |
OtherReceivablesNetCurrent
|
$74.37K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.37K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$111.06K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.60M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.57M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $23,524 and $15,409 |
PropertyPlantAndEquipmentNet
|
$39.81K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $23,524 and $15,409 |
PropertyPlantAndEquipmentNet
|
$63.29K | USD | Point-in-time |
| INVESTMENT IN REAL PROPERTY TAX LIENS |
OtherLongTermInvestments
|
$3.14K | USD | Point-in-time |
| INVESTMENT IN REAL PROPERTY TAX LIENS |
OtherLongTermInvestments
|
$22.69K | USD | Point-in-time |
| DEPOSITS |
DepositsAssetsNoncurrent
|
$2.93K | USD | Point-in-time |
| DEPOSITS |
DepositsAssetsNoncurrent
|
$2.93K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.66M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.48K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.78K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$80.19K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$88.00K | USD | Point-in-time |
| Securities borrowed |
SecuritiesBorrowedLiability
|
$60.96K | USD | Point-in-time |
| Securities borrowed |
SecuritiesBorrowedLiability
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$92.68K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$171.74K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$171.74K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$92.68K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares outstanding 24,217,865 and 24,167,865 |
CommonStockValue
|
$24.17K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; shares outstanding 24,217,865 and 24,167,865 |
CommonStockValue
|
$24.22K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$34.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$34.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.74M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$906.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.72K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.49M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$2.55M | USD | Point-in-time |
Income Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$903.69K | USD | Annual |
| REVENUE |
Revenues
|
$794.46K | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$521.39K | USD | Annual |
| COST OF REVENUE |
CostOfRevenue
|
$401.91K | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$382.30K | USD | Annual |
| GROSS MARGIN |
GrossProfit
|
$392.55K | USD | Annual |
| Selling, general and administrative expense, including non-cash compensation of $8,054 and $8,669 |
SellingGeneralAndAdministrativeExpense
|
$436.02K | USD | Annual |
| Selling, general and administrative expense, including non-cash compensation of $8,054 and $8,669 |
SellingGeneralAndAdministrativeExpense
|
$421.78K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$49.05K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$43.90K | USD | Annual |
| Net Operating Expenses |
OperatingExpenses
|
$479.92K | USD | Annual |
| Net Operating Expenses |
OperatingExpenses
|
$470.83K | USD | Annual |
| Investment Income |
InvestmentIncomeInterestAndDividend
|
$139.84K | USD | Annual |
| Investment Income |
InvestmentIncomeInterestAndDividend
|
$200.38K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$113.02K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$51.30K | USD | Annual |
| Unrealized holding gain (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$16.58K | USD | Annual |
| Unrealized holding gain (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-815.00 | USD | Annual |
| Reclassification to realized gain (included in net income) |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
- | USD | Annual |
| Reclassification to realized gain (included in net income) |
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
$14.86K | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$114.74K | USD | Annual |
| Comprehensive Income |
ComprehensiveIncomeNetOfTax
|
$50.49K | USD | Annual |
| Basic Income Per Common Share (in dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic Income Per Common Share (in dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Diluted Income Per Common Share (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted Income Per Common Share (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$113.02K | USD | Annual |
| Net income |
NetIncomeLoss
|
$51.30K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.45K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.61K | USD | Annual |
| Accrued interest receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$5.03K | USD | Annual |
| Accrued interest receivable |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$500.00 | USD | Annual |
| Gain on sale of marketable securities |
GainLossOnSaleOfSecuritiesNet
|
$14.86K | USD | Annual |
| Gain on sale of marketable securities |
GainLossOnSaleOfSecuritiesNet
|
$40.16K | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$850.00 | USD | Annual |
| Loss on writedown of equipment |
AssetImpairmentCharges
|
- | USD | Annual |
| Loss on writedown of equipment |
AssetImpairmentCharges
|
$33.65K | USD | Annual |
| Loss on writedown of note receivable |
AllowanceForLoanAndLeaseLossesWriteOffs
|
- | USD | Annual |
| Loss on writedown of note receivable |
AllowanceForLoanAndLeaseLossesWriteOffs
|
- | USD | Annual |
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$8.05K | USD | Annual |
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$8.67K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-61.35K | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$61.35K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-763.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.54K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$50.95K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$8.34K | USD | Annual |
| Advance to hotels |
IncreaseDecreaseInOtherReceivables
|
$27.95K | USD | Annual |
| Advance to hotels |
IncreaseDecreaseInOtherReceivables
|
$4.10K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-7.70K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$97.82K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.30K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.77K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-7.80K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$12.37K | USD | Annual |
| Borrowed shares |
IncreaseDecreaseInSecuritiesBorrowedLiability
|
$60.96K | USD | Annual |
| Borrowed shares |
IncreaseDecreaseInSecuritiesBorrowedLiability
|
$-60.96K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-4.31K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.25K | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.09K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.90K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.54K | USD | Annual |
| Purchases of investments in real property tax liens |
PaymentsToAcquireInvestments
|
$9.27K | USD | Annual |
| Purchases of investments in real property tax liens |
PaymentsToAcquireInvestments
|
$3.70K | USD | Annual |
| Proceeds from collection of a real property tax lien |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
- | USD | Annual |
| Proceeds from collection of a real property tax lien |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$23.24K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$850.00 | USD | Annual |
| Advances made under notes receivable |
PaymentsToAcquireNotesReceivable
|
$640.00K | USD | Annual |
| Advances made under notes receivable |
PaymentsToAcquireNotesReceivable
|
$700.00K | USD | Annual |
| Proceeds from collection of note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$400.00K | USD | Annual |
| Proceeds from collection of note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$272.51K | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$25.00K | USD | Annual |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$618.11K | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$758.27K | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$39.86K | USD | Annual |
| Proceeds from collection of note receivable, non-performing |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
- | USD | Annual |
| Proceeds from collection of note receivable, non-performing |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$399.86K | USD | Annual |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-209.32K | USD | Annual |
| Net Cash Provided by (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$99.40K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$77.15K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-206.23K | USD | Annual |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.38M | USD | Point-in-time |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash and cash equivalents at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.45M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.38M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.25M | USD | Point-in-time |
| Cash and cash equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$1.45M | USD | Point-in-time |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at Beginning of Year (in shares) |
CommonStockSharesOutstanding
|
24.22M | shares | Point-in-time |
| Balance at Beginning of Year (in shares) |
CommonStockSharesOutstanding
|
24.17M | shares | Point-in-time |
| Balance at Beginning of Year |
StockholdersEquity
|
$2.49M | USD | Point-in-time |
| Balance at Beginning of Year |
StockholdersEquity
|
$2.55M | USD | Point-in-time |
| Balance at end of year (in shares) |
CommonStockSharesOutstanding
|
24.22M | shares | Point-in-time |
| Balance at end of year (in shares) |
CommonStockSharesOutstanding
|
24.17M | shares | Point-in-time |
| Balance at end of year |
StockholdersEquity
|
$2.49M | USD | Point-in-time |
| Balance at end of year |
StockholdersEquity
|
$2.55M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$113.02K | USD | Annual |
| Net income |
NetIncomeLoss
|
$51.30K | USD | Annual |
| Unrealized holding gain (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$16.58K | USD | Annual |
| Unrealized holding gain (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-815.00 | USD | Annual |
| Total Stockholders' Equity at End of Year |
StockholdersEquity
|
$2.49M | USD | Point-in-time |
| Total Stockholders' Equity at End of Year |
StockholdersEquity
|
$2.55M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$8.05K | USD | Annual |
| Selling, general and administrative expense, non-cash compensation |
ShareBasedCompensation
|
$8.67K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.