◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CPI AEROSTRUCTURES INC CIK: 889348 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001437749-15-020176
Period End Date 20150930
Filing Date 20151109
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance cvu-20150930.xml
Filing Contents
Balance Sheet 72 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash Cash $1.89M USD Point-in-time
Cash Cash $831.06K USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Cash Cash $2.17M USD Point-in-time
Cash Cash $1.50M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $6.47M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 8.50M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $8.73M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 8.56M shares Point-in-time
Costs and estimated earnings in excess of billings on uncompleted contracts CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear $79.05M USD Point-in-time
Costs and estimated earnings in excess of billings on uncompleted contracts CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear $96.54M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 8.50M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 8.56M shares Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $1.71M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetCurrent $2.10M USD Point-in-time
Refundable income taxes IncomeTaxesReceivable $8.14M USD Point-in-time
Refundable income taxes IncomeTaxesReceivable - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $909.57K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $828.27K USD Point-in-time
Total current assets AssetsCurrent $97.70M USD Point-in-time
Total current assets AssetsCurrent $110.17M USD Point-in-time
Plant and equipment, net PropertyPlantAndEquipmentNet $2.37M USD Point-in-time
Plant and equipment, net PropertyPlantAndEquipmentNet $2.76M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetNoncurrent $1.44M USD Point-in-time
Deferred income taxes DeferredTaxAssetsNetNoncurrent $3.59M USD Point-in-time
Other assets OtherAssetsNoncurrent $108.08K USD Point-in-time
Other assets OtherAssetsNoncurrent $108.08K USD Point-in-time
Total Assets Assets $104.15M USD Point-in-time
Total Assets Assets $114.09M USD Point-in-time
Accounts payable AccountsPayableCurrent $14.17M USD Point-in-time
Accounts payable AccountsPayableCurrent $8.93M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.29M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.06M USD Point-in-time
Billings in excess of costs and estimated earnings on uncompleted contracts BillingsInExcessOfCostCurrent $113.11K USD Point-in-time
Billings in excess of costs and estimated earnings on uncompleted contracts BillingsInExcessOfCostCurrent $193.65K USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $999.71K USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $971.71K USD Point-in-time
Contract loss ProvisionForLossOnContracts $990.36K USD Point-in-time
Contract loss ProvisionForLossOnContracts $396.18K USD Point-in-time
Line of credit LinesOfCreditCurrent $24.70M USD Point-in-time
Line of credit LinesOfCreditCurrent $25.15M USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $182.59K USD Point-in-time
Income tax payable AccruedIncomeTaxesCurrent $6.07K USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesCurrent $153.00K USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesCurrent $128.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $36.84M USD Point-in-time
Total current liabilities LiabilitiesCurrent $42.60M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $1.29M USD Point-in-time
Long-term debt, net of current portion LongTermDebtNoncurrent $625.03K USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $459.00K USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $622.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $624.52K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $593.91K USD Point-in-time
Total Liabilities Liabilities $39.34M USD Point-in-time
Total Liabilities Liabilities $44.31M USD Point-in-time
Common stock - $.001 par value; authorized 50,000,000 shares, 8,564,417 and 8,500,555 shares, respectively, issued and outstanding CommonStockValueOutstanding $8.50K USD Point-in-time
Common stock - $.001 par value; authorized 50,000,000 shares, 8,564,417 and 8,500,555 shares, respectively, issued and outstanding CommonStockValueOutstanding $8.56K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $52.05M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $51.44M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $17.74M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $13.37M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-5.81K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-9.72K USD Point-in-time
Total Shareholders Equity StockholdersEquity $69.79M USD Point-in-time
Total Shareholders Equity StockholdersEquity $88.95M USD Point-in-time
Total Shareholders Equity StockholdersEquity $62.92M USD Point-in-time
Total Shareholders Equity StockholdersEquity $64.81M USD Point-in-time
Total Liabilities and Shareholders Equity LiabilitiesAndStockholdersEquity $114.09M USD Point-in-time
Total Liabilities and Shareholders Equity LiabilitiesAndStockholdersEquity $104.15M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $19.62M USD 3 Qtrs
Revenue SalesRevenueNet $26.79M USD 1 Quarter
Revenue SalesRevenueNet $21.49M USD 1 Quarter
Revenue SalesRevenueNet $68.61M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $17.02M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $53.62M USD 3 Qtrs
Cost of sales CostOfGoodsAndServicesSold $21.19M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $55.56M USD 3 Qtrs
Gross profit (loss) GrossProfit $5.60M USD 1 Quarter
Gross profit (loss) GrossProfit $4.47M USD 1 Quarter
Gross profit (loss) GrossProfit $-34.00M USD 3 Qtrs
Gross profit (loss) GrossProfit $13.05M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $5.42M USD 3 Qtrs
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.90M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $1.80M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $5.97M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $2.67M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $3.70M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $7.08M USD 3 Qtrs
Income (loss) from operations OperatingIncomeLoss $-39.43M USD 3 Qtrs
Interest expense InterestExpense $218.38K USD 1 Quarter
Interest expense InterestExpense $67.88K USD 1 Quarter
Interest expense InterestExpense $370.23K USD 3 Qtrs
Interest expense InterestExpense $703.44K USD 3 Qtrs
Income (loss) before provision for (benefit from) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $6.38M USD 3 Qtrs
Income (loss) before provision for (benefit from) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.48M USD 1 Quarter
Income (loss) before provision for (benefit from) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $2.60M USD 1 Quarter
Income (loss) before provision for (benefit from) income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-39.80M USD 3 Qtrs
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $905.00K USD 1 Quarter
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $1.03M USD 1 Quarter
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $-12.87M USD 3 Qtrs
Provision for (benefit from) income taxes IncomeTaxExpenseBenefit $2.01M USD 3 Qtrs
Net income (loss) NetIncomeLoss $4.36M USD 3 Qtrs
Net income (loss) NetIncomeLoss $2.45M USD 1 Quarter
Net income (loss) NetIncomeLoss $-26.93M USD 3 Qtrs
Net income (loss) NetIncomeLoss $1.70M USD 1 Quarter
Other comprehensive income, net of tax - Change in unrealized gain- interest rate swap OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $1.38K USD 1 Quarter
Other comprehensive income, net of tax - Change in unrealized gain- interest rate swap OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $3.91K USD 3 Qtrs
Other comprehensive income, net of tax - Change in unrealized gain- interest rate swap OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $5.09K USD 1 Quarter
Other comprehensive income, net of tax - Change in unrealized gain- interest rate swap OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $9.73K USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $4.37M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-26.92M USD 3 Qtrs
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $2.45M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $1.70M USD 1 Quarter
Income (loss) per common share basic (in dollars per share) EarningsPerShareBasic $-3.18 USD 3 Qtrs
Income (loss) per common share basic (in dollars per share) EarningsPerShareBasic $0.20 USD 1 Quarter
Income (loss) per common share basic (in dollars per share) EarningsPerShareBasic $0.51 USD 3 Qtrs
Income (loss) per common share basic (in dollars per share) EarningsPerShareBasic $0.29 USD 1 Quarter
Income (loss) per common share diluted (in dollars per share) EarningsPerShareDiluted $0.20 USD 1 Quarter
Income (loss) per common share diluted (in dollars per share) EarningsPerShareDiluted $-3.18 USD 3 Qtrs
Income (loss) per common share diluted (in dollars per share) EarningsPerShareDiluted $0.51 USD 3 Qtrs
Income (loss) per common share diluted (in dollars per share) EarningsPerShareDiluted $0.28 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 8.56M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 8.54M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 8.46M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 8.48M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 8.63M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 8.55M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 8.46M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 8.61M shares 3 Qtrs
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $4.36M USD 3 Qtrs
Net income (loss) NetIncomeLoss $2.45M USD 1 Quarter
Net income (loss) NetIncomeLoss $-26.93M USD 3 Qtrs
Net income (loss) NetIncomeLoss $1.70M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $623.57K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $556.58K USD 3 Qtrs
Deferred rent DeferredRent $12.82K USD 3 Qtrs
Deferred rent DeferredRent $34.51K USD 3 Qtrs
Loss on disposal of fixed asset GainLossOnDispositionOfAssets1 $-1.04K USD 3 Qtrs
Loss on disposal of fixed asset GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $491.50K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $350.82K USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $1.62M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-13.06M USD 3 Qtrs
Tax benefit from stock option plans ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $33.00K USD 3 Qtrs
Tax benefit from stock option plans ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $86.00K USD 3 Qtrs
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $4.51M USD 3 Qtrs
Increase in accounts receivable IncreaseDecreaseInAccountsReceivable $2.26M USD 3 Qtrs
(Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract $17.48M USD 3 Qtrs
(Increase) decrease in costs and estimated earnings in excess of billings on uncompleted contracts IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract $-34.81M USD 3 Qtrs
Increase in prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $81.29K USD 3 Qtrs
Increase in prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $234.74K USD 3 Qtrs
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $641.47K USD 3 Qtrs
Increase in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $5.47M USD 3 Qtrs
Decrease in billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $-67.74K USD 3 Qtrs
Decrease in billings in excess of costs and estimated earnings on uncompleted contracts IncreaseDecreaseInBillingInExcessOfCostOfEarnings $-80.53K USD 3 Qtrs
Increase in accrued losses on uncompleted contracts IncreaseDecreaseInAccruedLossOnUncompletedContracts $1.53M USD 3 Qtrs
Increase in accrued losses on uncompleted contracts IncreaseDecreaseInAccruedLossOnUncompletedContracts $594.18K USD 3 Qtrs
Taxes refunded IncomeTaxCreditsAndAdjustments $8.13M USD 3 Qtrs
Taxes refunded IncomeTaxCreditsAndAdjustments - USD 3 Qtrs
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $209.53K USD 3 Qtrs
Increase (decrease) in income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-650.54K USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $1.61M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-7.64M USD 3 Qtrs
Cash used in investing activities - purchase of plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $126.95K USD 3 Qtrs
Cash used in investing activities - purchase of plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $514.04K USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $752.99K USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $712.99K USD 3 Qtrs
Proceeds from line of credit ProceedsFromLongTermLinesOfCredit $8.50M USD 3 Qtrs
Proceeds from line of credit ProceedsFromLongTermLinesOfCredit $8.20M USD 3 Qtrs
Payments on line of credit RepaymentsOfLinesOfCredit $8.65M USD 3 Qtrs
Payments on line of credit RepaymentsOfLinesOfCredit $1.50M USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $447.75K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $80.00K USD 3 Qtrs
Tax benefit from stock option plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $86.00K USD 3 Qtrs
Tax benefit from stock option plans ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $33.00K USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $6.82M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-1.09M USD 3 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.34M USD 3 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $388.63K USD 3 Qtrs
Cash at beginning of period Cash $1.89M USD Point-in-time
Cash at beginning of period Cash $831.06K USD Point-in-time
Cash at beginning of period Cash $2.17M USD Point-in-time
Cash at beginning of period Cash $1.50M USD Point-in-time
Cash at end of period Cash $1.89M USD Point-in-time
Cash at end of period Cash $831.06K USD Point-in-time
Cash at end of period Cash $2.17M USD Point-in-time
Cash at end of period Cash $1.50M USD Point-in-time
Equipment acquired under capital lease CapitalLeaseObligationsIncurred - USD 3 Qtrs
Equipment acquired under capital lease CapitalLeaseObligationsIncurred $116.18K USD 3 Qtrs
Interest InterestPaid $736.99K USD 3 Qtrs
Interest InterestPaid $708.50K USD 3 Qtrs
Income taxes IncomeTaxesPaid $29.00 USD 3 Qtrs
Income taxes IncomeTaxesPaid $855.00K USD 3 Qtrs
Stockholders Equity 27 line items
Line Item Tag Value Unit Period
Balance at January 1, 2014 (in shares) CommonStockSharesIssued 8.50M shares Point-in-time
Balance at January 1, 2014 (in shares) CommonStockSharesIssued 8.56M shares Point-in-time
Balance at January 1, 2014 StockholdersEquity $69.79M USD Point-in-time
Balance at January 1, 2014 StockholdersEquity $88.95M USD Point-in-time
Balance at January 1, 2014 StockholdersEquity $62.92M USD Point-in-time
Balance at January 1, 2014 StockholdersEquity $64.81M USD Point-in-time
Net income (loss) NetIncomeLoss $4.36M USD 3 Qtrs
Net income (loss) NetIncomeLoss $2.45M USD 1 Quarter
Net income (loss) NetIncomeLoss $-26.93M USD 3 Qtrs
Net income (loss) NetIncomeLoss $1.70M USD 1 Quarter
Change in unrealized loss from interest rate swap OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $3.91K USD 3 Qtrs
Change in unrealized loss from interest rate swap OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax $9.73K USD 3 Qtrs
Common stock issued upon exercise of options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares 1 Quarter
Common stock issued upon exercise of options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares 1 Quarter
Common stock issued upon exercise of options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 55,000.00 shares 3 Qtrs
Stock Issued During Period, Value, Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised $447.75K USD 3 Qtrs
Stock Issued During Period, Value, Stock Options Exercised StockIssuedDuringPeriodValueStockOptionsExercised $80.00K USD 3 Qtrs
Tax benefit of stock option exercise AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation $-86.00K USD 3 Qtrs
Tax benefit of stock option exercise AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation $-33.00K USD 3 Qtrs
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $350.82K USD 3 Qtrs
Balance at September 30, 2014 (in shares) CommonStockSharesIssued 8.50M shares Point-in-time
Balance at September 30, 2014 (in shares) CommonStockSharesIssued 8.56M shares Point-in-time
Balance at September 30, 2014 StockholdersEquity $69.79M USD Point-in-time
Balance at September 30, 2014 StockholdersEquity $88.95M USD Point-in-time
Balance at September 30, 2014 StockholdersEquity $62.92M USD Point-in-time
Balance at September 30, 2014 StockholdersEquity $64.81M USD Point-in-time
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition $491.50K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...