10-K Filing

LIFECORE BIOMEDICAL, INC. DE CIK: 1005286 FY 2015

Filing Information

Form Type	10-K
Accession Number	`0001437749-15-014383`
Period End Date	20150531
Filing Date	20150731
Fiscal Year	2015
Fiscal Period	FY
XBRL Instance	lndc-20150531.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 85 Income Statement 123 Cash Flow Statement 137 Stockholders Equity 5

Balance Sheet 85 line items

Line Item	Tag	Value	Unit	Period
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$382.00K	USD	Point-in-time
Allowance for doubtful accounts	`AllowanceForDoubtfulAccountsReceivableCurrent`	$516.00K	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$13.72M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$14.13M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$22.18M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$14.24M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	50.00M	shares	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $382 and $516 at May 31, 2015 and May 25, 2014, respectively	`AccountsReceivableNetCurrent`	$44.42M	USD	Point-in-time
Accounts receivable, less allowance for doubtful accounts of $382 and $516 at May 31, 2015 and May 25, 2014, respectively	`AccountsReceivableNetCurrent`	$46.17M	USD	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	50.00M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	26.99M	shares	Point-in-time
Accounts receivable, related party	`AccountsReceivableRelatedPartiesCurrent`	$304.00K	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	26.82M	shares	Point-in-time
Accounts receivable, related party	`AccountsReceivableRelatedPartiesCurrent`	$306.00K	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$2.00M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$152.00K	USD	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	26.99M	shares	Point-in-time
Common stock, shares outstanding (in shares)	`CommonStockSharesOutstanding`	26.82M	shares	Point-in-time
Inventories, net	`InventoryNet`	$25.03M	USD	Point-in-time
Inventories, net	`InventoryNet`	$24.73M	USD	Point-in-time
Deferred taxes	`DeferredTaxAssetsNetCurrent`	$2.06M	USD	Point-in-time
Deferred taxes	`DeferredTaxAssetsNetCurrent`	$2.11M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$3.17M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$5.31M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$90.93M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$93.20M	USD	Point-in-time
Investment in non-public company, non-fair value	`CostMethodInvestments`	-	USD	Point-in-time
Investment in non-public company, non-fair value	`CostMethodInvestments`	$793.00K	USD	Point-in-time
Investment in non-public company, fair value	`FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue`	$39.60M	USD	Point-in-time
Investment in non-public company, fair value	`FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue`	$61.50M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$84.47M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$74.14M	USD	Point-in-time
Goodwill, net	`Goodwill`	$49.62M	USD	Point-in-time
Goodwill, net	`Goodwill`	$49.62M	USD	Point-in-time
Trademarks/ trade names, net	`IndefiniteLivedTrademarks`	$48.43M	USD	Point-in-time
Trademarks/ trade names, net	`IndefiniteLivedTrademarks`	$48.43M	USD	Point-in-time
Customer relationships, net	`FiniteLivedCustomerListsNet`	$8.72M	USD	Point-in-time
Customer relationships, net	`FiniteLivedCustomerListsNet`	$7.83M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.42M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.39M	USD	Point-in-time
Total Assets	`Assets`	$313.62M	USD	Point-in-time
Total Assets	`Assets`	$346.46M	USD	Point-in-time
Total Assets	`Assets`	$290.94M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$34.77M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$31.98M	USD	Point-in-time
Accounts payable, related party	`AccountsPayableRelatedPartiesCurrent`	$244.00K	USD	Point-in-time
Accounts payable, related party	`AccountsPayableRelatedPartiesCurrent`	$134.00K	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	-	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$1.23M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$6.74M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrent`	$4.10M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrent`	$4.87M	USD	Point-in-time
Other accrued liabilities	`OtherAccruedLiabilitiesCurrent`	$3.98M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$843.00K	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$1.25M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$8.35M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$6.05M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$48.39M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$56.16M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$28.32M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$34.17M	USD	Point-in-time
Deferred taxes	`DeferredTaxLiabilitiesNoncurrent`	$34.34M	USD	Point-in-time
Deferred taxes	`DeferredTaxLiabilitiesNoncurrent`	$30.13M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$1.69M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$2.02M	USD	Point-in-time
Total liabilities	`Liabilities`	$108.86M	USD	Point-in-time
Total liabilities	`Liabilities`	$126.36M	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, $0.001 par value; 50,000,000 shares authorized; 26,990,490 and 26,815,253 shares issued and outstanding at May 31, 2015 and May 25, 2014, respectively	`CommonStockValue`	$27.00K	USD	Point-in-time
Common stock, $0.001 par value; 50,000,000 shares authorized; 26,990,490 and 26,815,253 shares issued and outstanding at May 31, 2015 and May 25, 2014, respectively	`CommonStockValue`	$27.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$131.49M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$133.31M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$71.55M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$85.10M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$218.43M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$203.07M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$1.69M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$1.68M	USD	Point-in-time
Total Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$220.11M	USD	Point-in-time
Total Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$204.76M	USD	Point-in-time
Total Liabilities and Stockholders Equity	`LiabilitiesAndStockholdersEquity`	$313.62M	USD	Point-in-time
Total Liabilities and Stockholders Equity	`LiabilitiesAndStockholdersEquity`	$346.46M	USD	Point-in-time

Income Statement 123 line items

Line Item	Tag	Value	Unit	Period
Product sales	`SalesRevenueGoodsNet`	$132.66M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$117.87M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$120.93M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$126.38M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$107.11M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$138.53M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$114.65M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$133.61M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$539.26M	USD	Annual
Product sales	`SalesRevenueGoodsNet`	$476.81M	USD	Annual
Product sales	`SalesRevenueGoodsNet`	$134.45M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$120.03M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$109.48M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$102.07M	USD	1 Quarter
Product sales	`SalesRevenueGoodsNet`	$441.71M	USD	Annual
Cost of product sales	`CostOfGoodsSold`	$473.85M	USD	Annual
Cost of product sales	`CostOfGoodsSold`	$414.25M	USD	Annual
Cost of product sales	`CostOfGoodsSold`	$378.95M	USD	Annual
Gross profit	`GrossProfit`	$16.89M	USD	1 Quarter
Gross profit	`GrossProfit`	$62.56M	USD	Annual
Gross profit	`GrossProfit`	$13.73M	USD	1 Quarter
Gross profit	`GrossProfit`	$17.51M	USD	1 Quarter
Gross profit	`GrossProfit`	$18.67M	USD	1 Quarter
Gross profit	`GrossProfit`	$18.46M	USD	1 Quarter
Gross profit	`GrossProfit`	$13.03M	USD	1 Quarter
Gross profit	`GrossProfit`	$16.14M	USD	1 Quarter
Gross profit	`GrossProfit`	$13.76M	USD	1 Quarter
Gross profit	`GrossProfit`	$20.16M	USD	1 Quarter
Gross profit	`GrossProfit`	$12.53M	USD	1 Quarter
Gross profit	`GrossProfit`	$65.41M	USD	Annual
Gross profit	`GrossProfit`	$15.67M	USD	1 Quarter
Gross profit	`GrossProfit`	$62.76M	USD	Annual
Gross profit	`GrossProfit`	$14.19M	USD	1 Quarter
Research and development	`ResearchAndDevelopmentExpense`	$9.29M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$6.99M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$7.20M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$39.96M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$32.53M	USD	Annual
Selling, general and administrative	`SellingGeneralAndAdministrativeExpense`	$35.17M	USD	Annual
Other operating expenses	`OtherExpenses`	-	USD	Annual
Other operating expenses	`OtherExpenses`	$-3.93M	USD	Annual
Other operating expenses	`OtherExpenses`	-	USD	Annual
Total operating costs and expenses	`OperatingExpenses`	$46.95M	USD	Annual
Total operating costs and expenses	`OperatingExpenses`	$42.37M	USD	Annual
Total operating costs and expenses	`OperatingExpenses`	$37.89M	USD	Annual
Operating income	`OperatingIncomeLoss`	$24.87M	USD	Annual
Operating income	`OperatingIncomeLoss`	$18.46M	USD	Annual
Operating income	`OperatingIncomeLoss`	$20.19M	USD	Annual
Dividend income	`InvestmentIncomeDividend`	$1.42M	USD	Annual
Dividend income	`InvestmentIncomeDividend`	$1.12M	USD	Annual
Dividend income	`InvestmentIncomeDividend`	$1.12M	USD	Annual
Interest income	`InvestmentIncomeInterest`	$315.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$260.00K	USD	Annual
Interest income	`InvestmentIncomeInterest`	$179.00K	USD	Annual
Interest expense	`InterestExpense`	$2.01M	USD	Annual
Interest expense	`InterestExpense`	$1.83M	USD	Annual
Interest expense	`InterestExpense`	$1.65M	USD	Annual
Other income	`OtherNonoperatingIncomeExpense`	$3.11M	USD	Annual
Other income	`OtherNonoperatingIncomeExpense`	$8.10M	USD	Annual
Other income	`OtherNonoperatingIncomeExpense`	$10.00M	USD	Annual
Net income before taxes	`OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent`	$29.93M	USD	Annual
Net income before taxes	`OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent`	$32.26M	USD	Annual
Net income before taxes	`OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent`	$21.47M	USD	Annual
Income tax expense	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	$9.45M	USD	Annual
Income tax expense	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	$7.75M	USD	Annual
Income tax expense	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	$10.58M	USD	Annual
Consolidated net income	`ProfitLoss`	$22.81M	USD	Annual
Consolidated net income	`ProfitLoss`	$19.34M	USD	Annual
Consolidated net income	`ProfitLoss`	$13.72M	USD	Annual
Non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$197.00K	USD	Annual
Non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$181.00K	USD	Annual
Non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$225.00K	USD	Annual
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$4.75M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$2.35M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$6.40M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$4.37M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$4.20M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$4.52M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$4.54M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$3.22M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$8.91M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$22.59M	USD	Annual
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$19.14M	USD	Annual
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$3.77M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$3.45M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$4.79M	USD	1 Quarter
Net income and comprehensive income applicable to common stockholders	`ComprehensiveIncomeNetOfTax`	$13.54M	USD	Annual
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.87	USD	Annual
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.17	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.72	USD	Annual
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.16	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.35	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.09	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.24	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.19	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.14	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.12	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.50	USD	Annual
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.17	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.13	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.18	USD	1 Quarter
Basic net income per share (in dollars per share)	`EarningsPerShareBasic`	$0.17	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.24	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.18	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.85	USD	Annual
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.12	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.17	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.13	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.14	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.17	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.71	USD	Annual
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.09	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.50	USD	Annual
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.34	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.17	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.15	USD	1 Quarter
Diluted net income per share (in dollars per share)	`EarningsPerShareDiluted`	$0.18	USD	1 Quarter
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	26,628.00	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	26,884.00	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	25,830.00	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	27,120.00	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	26,626.00	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	27,336.00	shares	Annual

Cash Flow Statement 137 line items

Line Item	Tag	Value	Unit	Period
Consolidated net income	`ProfitLoss`	$22.81M	USD	Annual
Consolidated net income	`ProfitLoss`	$19.34M	USD	Annual
Consolidated net income	`ProfitLoss`	$13.72M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$7.29M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$7.11M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$7.09M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$1.36M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$1.70M	USD	Annual
Stock-based compensation expense	`ShareBasedCompensation`	$1.58M	USD	Annual
Deferred taxes	`DeferredIncomeTaxExpenseBenefit`	$5.58M	USD	Annual
Deferred taxes	`DeferredIncomeTaxExpenseBenefit`	$4.15M	USD	Annual
Deferred taxes	`DeferredIncomeTaxExpenseBenefit`	$6.61M	USD	Annual
Change in investment in non-public company , fair value	`FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss`	$10.00M	USD	Annual
Change in investment in non-public company , fair value	`FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss`	$8.10M	USD	Annual
Change in investment in non-public company , fair value	`FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss`	$3.90M	USD	Annual
Tax benefit from stock based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$463.00K	USD	Annual
Tax benefit from stock based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$1.30M	USD	Annual
Tax benefit from stock based compensation	`ExcessTaxBenefitFromShareBasedCompensationOperatingActivities`	$1.92M	USD	Annual
Impairment of non-public company, non-fair value investment	`OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet`	-	USD	Annual
Impairment of non-public company, non-fair value investment	`OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet`	-	USD	Annual
Impairment of non-public company, non-fair value investment	`OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet`	$793.00K	USD	Annual
Net loss (gain) on disposal of property and equipment	`GainLossOnDispositionOfAssets`	$-329.00K	USD	Annual
Net loss (gain) on disposal of property and equipment	`GainLossOnDispositionOfAssets`	$-217.00K	USD	Annual
Net loss (gain) on disposal of property and equipment	`GainLossOnDispositionOfAssets`	$90.00K	USD	Annual
Earn out liability	`EarnoutLiability`	-	USD	Annual
Earn out liability	`EarnoutLiability`	$3.93M	USD	Annual
Earn out liability	`EarnoutLiability`	-	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInReceivables`	$4.12M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInReceivables`	$1.75M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInReceivables`	$7.99M	USD	Annual
Accounts receivable, related party	`IncreaseDecreaseInDueFromRelatedParties`	$2.00K	USD	Annual
Accounts receivable, related party	`IncreaseDecreaseInDueFromRelatedParties`	$348.00K	USD	Annual
Accounts receivable, related party	`IncreaseDecreaseInDueFromRelatedParties`	$-12.00K	USD	Annual
Income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$-2.31M	USD	Annual
Income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$3.75M	USD	Annual
Income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$-5.03M	USD	Annual
Inventories, net	`IncreaseDecreaseInInventories`	$622.00K	USD	Annual
Inventories, net	`IncreaseDecreaseInInventories`	$2.10M	USD	Annual
Inventories, net	`IncreaseDecreaseInInventories`	$292.00K	USD	Annual
Issuance of notes and advances receivable	`IncreaseDecreaseInNotesReceivables`	$4.76M	USD	Annual
Issuance of notes and advances receivable	`IncreaseDecreaseInNotesReceivables`	$5.69M	USD	Annual
Issuance of notes and advances receivable	`IncreaseDecreaseInNotesReceivables`	$4.17M	USD	Annual
Collection of notes and advances receivable	`ProceedsFromCollectionOfNotesReceivable`	$4.48M	USD	Annual
Collection of notes and advances receivable	`ProceedsFromCollectionOfNotesReceivable`	$5.73M	USD	Annual
Collection of notes and advances receivable	`ProceedsFromCollectionOfNotesReceivable`	$4.17M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$32.00K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.17M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$278.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$8.83M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$2.78M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-50.00K	USD	Annual
Accounts payable, related party	`IncreaseDecreaseInAccountsPayableRelatedParties`	$10.00K	USD	Annual
Accounts payable, related party	`IncreaseDecreaseInAccountsPayableRelatedParties`	$-91.00K	USD	Annual
Accounts payable, related party	`IncreaseDecreaseInAccountsPayableRelatedParties`	$110.00K	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	-	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	-	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$1.23M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$-798.00K	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$2.65M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$38.00K	USD	Annual
Other accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$3.21M	USD	Annual
Other accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-1.22M	USD	Annual
Other accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-2.49M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-411.00K	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$1.09M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$6.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$21.05M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$26.16M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$21.23M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$14.89M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$17.51M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$8.88M	USD	Annual
Investment in non-public company, fair value	`PaymentsToAcquireInvestments`	-	USD	Annual
Investment in non-public company, fair value	`PaymentsToAcquireInvestments`	-	USD	Annual
Investment in non-public company, fair value	`PaymentsToAcquireInvestments`	$18.00M	USD	Annual
Proceeds from sale of fixed assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Proceeds from sale of fixed assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$1.07M	USD	Annual
Proceeds from sale of fixed assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Purchase of marketable securities	`PaymentsToAcquireMarketableSecurities`	-	USD	Annual
Purchase of marketable securities	`PaymentsToAcquireMarketableSecurities`	$4.96M	USD	Annual
Purchase of marketable securities	`PaymentsToAcquireMarketableSecurities`	$1.42M	USD	Annual
Proceeds from maturities of marketable securities	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	-	USD	Annual
Proceeds from maturities of marketable securities	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$2.96M	USD	Annual
Proceeds from maturities of marketable securities	`ProceedsFromSaleAndMaturityOfMarketableSecurities`	$3.41M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-34.44M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-10.42M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-13.34M	USD	Annual
Proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$2.30M	USD	Annual
Proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$122.00K	USD	Annual
Proceeds from sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$3.42M	USD	Annual
Taxes paid by Company for stock swaps and RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$343.00K	USD	Annual
Taxes paid by Company for stock swaps and RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.27M	USD	Annual
Taxes paid by Company for stock swaps and RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$49.00K	USD	Annual
Tax benefit from stock-based compensation expense	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$1.92M	USD	Annual
Tax benefit from stock-based compensation expense	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$463.00K	USD	Annual
Tax benefit from stock-based compensation expense	`ExcessTaxBenefitFromShareBasedCompensationFinancingActivities`	$1.30M	USD	Annual
Earn out payment from Lifecore acquisition	`EarnOutPaymentFromAcquisition`	-	USD	Annual
Earn out payment from Lifecore acquisition	`EarnOutPaymentFromAcquisition`	-	USD	Annual
Earn out payment from Lifecore acquisition	`EarnOutPaymentFromAcquisition`	$9.65M	USD	Annual
Net change in other assets/liabilities	`IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet`	$-31.00K	USD	Annual
Net change in other assets/liabilities	`IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet`	$-712.00K	USD	Annual
Net change in other assets/liabilities	`IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet`	$24.00K	USD	Annual
Proceeds from long term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Proceeds from long term debt	`ProceedsFromIssuanceOfLongTermDebt`	$15.01M	USD	Annual
Proceeds from long term debt	`ProceedsFromIssuanceOfLongTermDebt`	-	USD	Annual
Payments on long term debt	`RepaymentsOfLongTermDebt`	$5.93M	USD	Annual
Payments on long term debt	`RepaymentsOfLongTermDebt`	$7.01M	USD	Annual
Payments on long term debt	`RepaymentsOfLongTermDebt`	$6.87M	USD	Annual
Proceeds from lines of credit	`ProceedsFromLinesOfCredit`	$9.50M	USD	Annual
Proceeds from lines of credit	`ProceedsFromLinesOfCredit`	$30.42M	USD	Annual
Proceeds from lines of credit	`ProceedsFromLinesOfCredit`	-	USD	Annual
Payments on lines of credit	`RepaymentsOfLinesOfCredit`	$13.50M	USD	Annual
Payments on lines of credit	`RepaymentsOfLinesOfCredit`	$30.42M	USD	Annual
Payments on lines of credit	`RepaymentsOfLinesOfCredit`	$7.67M	USD	Annual
Payments to non-controlling interest.	`PaymentsToMinorityShareholders`	$196.00K	USD	Annual
Payments to non-controlling interest.	`PaymentsToMinorityShareholders`	$226.00K	USD	Annual
Payments to non-controlling interest.	`PaymentsToMinorityShareholders`	$320.00K	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$8.17M	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-7.18M	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-19.27M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$525.00K	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-116.00K	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-8.46M	USD	Annual
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$13.72M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$14.13M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$22.18M	USD	Point-in-time
Cash and cash equivalents at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$14.24M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$13.72M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$14.13M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$22.18M	USD	Point-in-time
Cash and cash equivalents at end of year	`CashAndCashEquivalentsAtCarryingValue`	$14.24M	USD	Point-in-time
Cash paid during the period for interest	`InterestPaid`	$1.73M	USD	Annual
Cash paid during the period for interest	`InterestPaid`	$1.99M	USD	Annual
Cash paid during the period for interest	`InterestPaid`	$1.50M	USD	Annual
Cash paid during the period for income taxes, net of refunds received	`IncomeTaxesPaid`	$150.00K	USD	Annual
Cash paid during the period for income taxes, net of refunds received	`IncomeTaxesPaid`	$50.00K	USD	Annual
Cash paid during the period for income taxes, net of refunds received	`IncomeTaxesPaid`	$5.61M	USD	Annual

Stockholders Equity 5 line items

Line Item	Tag	Value	Unit	Period
Issuance of common stock, price per share (in dollars per share)	`SharePrice`	$14.29	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$220.11M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$204.76M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$220.11M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$204.76M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.