◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NATURAL GROCERS BY VITAMIN COTTAGE, INC. CIK: 1547459 Q2 2015
Filing Information
Form Type 10-Q
Accession Number 0001437749-15-009308
Period End Date 20150331
Filing Date 20150507
Fiscal Year 2015
Fiscal Period Q2
XBRL Instance ngvc-20150331.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 67 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.81M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.11M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $7.24M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.13M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 22.49M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 22.49M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.17M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.15M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 22.49M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 22.49M shares Point-in-time
Merchandise inventory RetailRelatedInventoryMerchandise $58.38M USD Point-in-time
Merchandise inventory RetailRelatedInventoryMerchandise $64.73M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.18M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $641.00K USD Point-in-time
Deferred income tax assets DeferredTaxAssetsLiabilitiesNetCurrent $832.00K USD Point-in-time
Deferred income tax assets DeferredTaxAssetsLiabilitiesNetCurrent $836.00K USD Point-in-time
Total current assets AssetsCurrent $67.11M USD Point-in-time
Total current assets AssetsCurrent $76.16M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $129.20M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $120.22M USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $736.00K USD Point-in-time
Deposits and other assets DepositsAndOtherAssetsNoncurrent $712.00K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $900.00K USD Point-in-time
Goodwill and other intangible assets, net IntangibleAssetsNetIncludingGoodwill $5.64M USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet $28.00K USD Point-in-time
Deferred financing costs, net DeferredFinanceCostsNoncurrentNet $36.00K USD Point-in-time
Total other assets OtherAssets $6.41M USD Point-in-time
Total other assets OtherAssets $1.65M USD Point-in-time
Total assets Assets $188.99M USD Point-in-time
Total assets Assets $211.76M USD Point-in-time
Accounts payable AccountsPayableCurrent $41.07M USD Point-in-time
Accounts payable AccountsPayableCurrent $33.84M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $19.76M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $15.82M USD Point-in-time
Capital and financing lease obligations, current portion CapitalAndFinancingLeaseObligationsCurrent $229.00K USD Point-in-time
Capital and financing lease obligations, current portion CapitalAndFinancingLeaseObligationsCurrent $296.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $49.89M USD Point-in-time
Total current liabilities LiabilitiesCurrent $61.12M USD Point-in-time
Capital and financing lease obligations, net of current portion CapitalAndFinancingLeaseObligationsNonCurrent $21.75M USD Point-in-time
Capital and financing lease obligations, net of current portion CapitalAndFinancingLeaseObligationsNonCurrent $24.93M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $3.95M USD Point-in-time
Deferred income tax liabilities DeferredTaxLiabilitiesNoncurrent $5.41M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $5.84M USD Point-in-time
Deferred rent DeferredRentCreditNoncurrent $6.19M USD Point-in-time
Leasehold incentives IncentiveFromLessor $7.25M USD Point-in-time
Leasehold incentives IncentiveFromLessor $7.39M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $103.00K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $40.24M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $42.56M USD Point-in-time
Total liabilities Liabilities $103.68M USD Point-in-time
Total liabilities Liabilities $90.13M USD Point-in-time
Commitments (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments (Note 13) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value. Authorized 50,000,000 shares, 22,491,158 and 22,485,488 issued and outstanding, respectively CommonStockValue $22.00K USD Point-in-time
Common stock, $0.001 par value. Authorized 50,000,000 shares, 22,491,158 and 22,485,488 issued and outstanding, respectively CommonStockValue $22.00K USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $54.55M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $54.81M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $53.25M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $44.28M USD Point-in-time
Total stockholders equity StockholdersEquity $98.85M USD Point-in-time
Total stockholders equity StockholdersEquity $108.08M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $188.99M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $211.76M USD Point-in-time
Income Statement 66 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $130.34M USD 1 Quarter
Net sales SalesRevenueNet $250.92M USD 2 Qtrs
Net sales SalesRevenueNet $303.63M USD 2 Qtrs
Net sales SalesRevenueNet $157.74M USD 1 Quarter
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $91.59M USD 1 Quarter
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $176.79M USD 2 Qtrs
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $110.87M USD 1 Quarter
Cost of goods sold and occupancy costs CostOfGoodsSoldAndOccupancyCosts $214.47M USD 2 Qtrs
Gross profit GrossProfit $74.13M USD 2 Qtrs
Gross profit GrossProfit $38.75M USD 1 Quarter
Gross profit GrossProfit $89.16M USD 2 Qtrs
Gross profit GrossProfit $46.87M USD 1 Quarter
Store expenses StoreExpenses $32.46M USD 1 Quarter
Store expenses StoreExpenses $26.88M USD 1 Quarter
Store expenses StoreExpenses $52.05M USD 2 Qtrs
Store expenses StoreExpenses $63.51M USD 2 Qtrs
Administrative expenses GeneralAndAdministrativeExpense $7.44M USD 2 Qtrs
Administrative expenses GeneralAndAdministrativeExpense $3.55M USD 1 Quarter
Administrative expenses GeneralAndAdministrativeExpense $4.16M USD 1 Quarter
Administrative expenses GeneralAndAdministrativeExpense $8.38M USD 2 Qtrs
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $2.10M USD 2 Qtrs
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $870.00K USD 1 Quarter
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $1.21M USD 1 Quarter
Pre-opening and relocation expenses PreOpeningCostsAndRelocationExpenses $1.45M USD 2 Qtrs
Operating income OperatingIncomeLoss $9.38M USD 1 Quarter
Operating income OperatingIncomeLoss $7.12M USD 1 Quarter
Operating income OperatingIncomeLoss $12.55M USD 2 Qtrs
Operating income OperatingIncomeLoss $15.82M USD 2 Qtrs
Dividends and interest income InvestmentIncomeInterestAndDividend $1.00K USD 1 Quarter
Dividends and interest income InvestmentIncomeInterestAndDividend $2.00K USD 2 Qtrs
Interest expense InterestExpense $714.00K USD 1 Quarter
Interest expense InterestExpense $704.00K USD 1 Quarter
Interest expense InterestExpense $1.41M USD 2 Qtrs
Interest expense InterestExpense $1.45M USD 2 Qtrs
Total other expense, net OtherNonoperatingExpense $1.45M USD 2 Qtrs
Total other expense, net OtherNonoperatingExpense $703.00K USD 1 Quarter
Total other expense, net OtherNonoperatingExpense $714.00K USD 1 Quarter
Total other expense, net OtherNonoperatingExpense $1.41M USD 2 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $14.38M USD 2 Qtrs
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $6.41M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $8.67M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $11.14M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $2.42M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $3.27M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $4.22M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $5.41M USD 2 Qtrs
Net income ProfitLoss $6.92M USD 2 Qtrs
Net income ProfitLoss $5.40M USD 1 Quarter
Net income ProfitLoss $8.97M USD 2 Qtrs
Net income ProfitLoss $4.00M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.31 USD 2 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.24 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.18 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.40 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.31 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.40 USD 2 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.24 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.18 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.49M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.49M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.45M shares 2 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 22.46M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.50M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.50M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.48M shares 2 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 22.48M shares 1 Quarter
Cash Flow Statement 82 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $6.92M USD 2 Qtrs
Net income ProfitLoss $5.40M USD 1 Quarter
Net income ProfitLoss $8.97M USD 2 Qtrs
Net income ProfitLoss $4.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $4.12M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $10.13M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $5.15M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $8.05M USD 2 Qtrs
Gain on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $4.00K USD 2 Qtrs
Share-based compensation ShareBasedCompensation $263.00K USD 2 Qtrs
Share-based compensation ShareBasedCompensation $297.00K USD 2 Qtrs
Excess tax benefit from share-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $460.00K USD 2 Qtrs
Excess tax benefit from share-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities - USD 2 Qtrs
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-437.00K USD 2 Qtrs
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-1.47M USD 2 Qtrs
Non-cash interest expense AmortizationOfFinancingCosts $8.00K USD 2 Qtrs
Non-cash interest expense AmortizationOfFinancingCosts $11.00K USD 2 Qtrs
Interest accrued on investments and amortization of premium InvestmentIncomeNet - USD 2 Qtrs
Interest accrued on investments and amortization of premium InvestmentIncomeNet $-9.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $27.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-600.00K USD 2 Qtrs
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable $-359.00K USD 2 Qtrs
Income tax receivable IncreaseDecreaseInIncomeTaxesReceivable - USD 2 Qtrs
Merchandise inventory IncreaseDecreaseInInventories $7.62M USD 2 Qtrs
Merchandise inventory IncreaseDecreaseInInventories $5.62M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $568.00K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $981.00K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $8.13M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayableTrade $5.38M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $1.88M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $3.89M USD 2 Qtrs
Deferred rent and leasehold incentives IncreaseDecreaseInDeferredRentAndLeaseholdIncentives $1.67M USD 2 Qtrs
Deferred rent and leasehold incentives IncreaseDecreaseInDeferredRentAndLeaseholdIncentives $487.00K USD 2 Qtrs
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $103.00K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $15.65M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $24.33M USD 2 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $17.85M USD 2 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.96M USD 2 Qtrs
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $4.00K USD 2 Qtrs
Payment for acquisition PaymentsToAcquireBusinessesGross $5.60M USD 2 Qtrs
Proceeds from maturity of available-for-sale securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $1.04M USD 2 Qtrs
Proceeds from maturity of available-for-sale securities ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities - USD 2 Qtrs
Decrease in restricted cash IncreaseDecreaseInRestrictedCash $-500.00K USD 2 Qtrs
Decrease in restricted cash IncreaseDecreaseInRestrictedCash - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-21.55M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-16.31M USD 2 Qtrs
Borrowings under credit facility ProceedsFromLinesOfCredit $66.79M USD 2 Qtrs
Borrowings under credit facility ProceedsFromLinesOfCredit $530.00K USD 2 Qtrs
Repayments under credit facility RepaymentsOfLinesOfCredit $530.00K USD 2 Qtrs
Repayments under credit facility RepaymentsOfLinesOfCredit $66.79M USD 2 Qtrs
Capital and financing lease obligations payments RepaymentsOfLongTermCapitalAndFinancingLeaseObligations $88.00K USD 2 Qtrs
Capital and financing lease obligations payments RepaymentsOfLongTermCapitalAndFinancingLeaseObligations $116.00K USD 2 Qtrs
Contingent consideration payments for acquisition OtherPaymentsToAcquireBusinesses - USD 2 Qtrs
Contingent consideration payments for acquisition OtherPaymentsToAcquireBusinesses $514.00K USD 2 Qtrs
Excess tax benefit from share-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $460.00K USD 2 Qtrs
Excess tax benefit from share-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities - USD 2 Qtrs
Payments of withholding tax for restricted stock unit vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 2 Qtrs
Payments of withholding tax for restricted stock unit vesting PaymentsRelatedToTaxWithholdingForShareBasedCompensation $22.00K USD 2 Qtrs
Credit facility fees paid PaymentsOfLoanCosts $30.00K USD 2 Qtrs
Credit facility fees paid PaymentsOfLoanCosts - USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-652.00K USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $342.00K USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $2.12M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-318.00K USD 2 Qtrs
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $7.81M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $5.11M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $7.24M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $8.13M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $7.81M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $5.11M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $7.24M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $8.13M USD Point-in-time
Cash paid for interest PaymentsForInterestExcludingInterestPaidOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligationsNet $27.00K USD 2 Qtrs
Cash paid for interest PaymentsForInterestExcludingInterestPaidOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligationsNet - USD 2 Qtrs
Cash paid for interest on capital and financing lease obligations PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations $1.39M USD 2 Qtrs
Cash paid for interest on capital and financing lease obligations PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations $1.54M USD 2 Qtrs
Income taxes paid IncomeTaxesPaid $5.10M USD 2 Qtrs
Income taxes paid IncomeTaxesPaid $3.66M USD 2 Qtrs
Acquisition of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $2.36M USD 2 Qtrs
Acquisition of property and equipment not yet paid CapitalExpendituresIncurredButNotYetPaid $3.34M USD 2 Qtrs
Property acquired through capital and financing lease obligations PropertyAcquiredThroughCapitalLeaseAndCapitalFinancingLeaseObligations $3.35M USD 2 Qtrs
Property acquired through capital and financing lease obligations PropertyAcquiredThroughCapitalLeaseAndCapitalFinancingLeaseObligations $14.00K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...