10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-15-003848 |
| Period End Date | 20141231 |
| Filing Date | 20150302 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | rusha-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$207.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$217.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$191.46M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$198.77M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$103.29M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$170.03M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Note receivable from affiliate |
DueFromRelatedPartiesCurrent
|
$8.17M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.02B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$802.22M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.31M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.34M | USD | Point-in-time |
| Asset held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$5.05M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$16.28M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxAssetsNetCurrent
|
$18.39M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.15B | USD | Point-in-time |
| Investments |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$6.63M | USD | Point-in-time |
| Investments |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$6.91M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$739.66M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$923.08M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$198.26M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$215.46M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$265.14M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$52.61M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$53.62M | USD | Point-in-time |
| Total assets |
Assets
|
$2.17B | USD | Point-in-time |
| Total assets |
Assets
|
$2.69B | USD | Point-in-time |
| Total assets |
Assets
|
$1.88B | USD | Point-in-time |
| Floor plan notes payable |
FloorPlanNotesPayable
|
$593.65M | USD | Point-in-time |
| Floor plan notes payable |
FloorPlanNotesPayable
|
$845.98M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$97.24M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$149.06M | USD | Point-in-time |
| Current maturities of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$10.27M | USD | Point-in-time |
| Current maturities of capital lease obligations |
CapitalLeaseObligationsCurrent
|
$11.23M | USD | Point-in-time |
| Liabilities directly associated with asset held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$6.16M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$124.56M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$100.38M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$58.32M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$44.88M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$69.32M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$92.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.27B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$929.17M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$385.54M | USD | Point-in-time |
| Long-term debt, net of current maturities |
LongTermDebtNoncurrent
|
$429.19M | USD | Point-in-time |
| Capital lease obligations, net of current maturities |
CapitalLeaseObligationsNoncurrent
|
$35.20M | USD | Point-in-time |
| Capital lease obligations, net of current maturities |
CapitalLeaseObligationsNoncurrent
|
$46.02M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.47M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.68M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$147.82M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$175.63M | USD | Point-in-time |
| Preferred stock, par value $.01 per share; 1,000,000 shares authorized; 0 shares outstanding in 2014 and 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $.01 per share; 1,000,000 shares authorized; 0 shares outstanding in 2014 and 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.01 per share; 60,000,000 Class A shares and 20,000,000 Class B shares authorized; 29,889,332 Class A shares and 9,999,122 Class B shares outstanding in 2014; and 28,910,505 Class A shares and 10,304,518 Class B shares outstanding in 2013 |
CommonStockValue
|
$414.00K | USD | Point-in-time |
| Common stock, par value $.01 per share; 60,000,000 Class A shares and 20,000,000 Class B shares authorized; 29,889,332 Class A shares and 9,999,122 Class B shares outstanding in 2014; and 28,910,505 Class A shares and 10,304,518 Class B shares outstanding in 2013 |
CommonStockValue
|
$424.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$272.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$243.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$453.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$533.79M | USD | Point-in-time |
| Accumulated other comprehensive loss, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.20M | USD | Point-in-time |
| Accumulated other comprehensive loss, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.76M | USD | Point-in-time |
| Accumulated other comprehensive loss, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-460.00K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$665.38M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$531.23M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$764.34M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$607.95M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.69B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$2.17B | USD | Point-in-time |
Income Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| New and used commercial vehicle sales |
SalesRevenueGoodsNet
|
$3.20B | USD | Annual |
| New and used commercial vehicle sales |
SalesRevenueGoodsNet
|
$2.24B | USD | Annual |
| New and used commercial vehicle sales |
SalesRevenueGoodsNet
|
$2.15B | USD | Annual |
| Parts and service sales |
PartsAndServiceSales
|
$988.32M | USD | Annual |
| Parts and service sales |
PartsAndServiceSales
|
$1.32B | USD | Annual |
| Parts and service sales |
PartsAndServiceSales
|
$817.28M | USD | Annual |
| Lease and rental |
OperatingLeasesIncomeStatementLeaseRevenue
|
$129.64M | USD | Annual |
| Lease and rental |
OperatingLeasesIncomeStatementLeaseRevenue
|
$100.25M | USD | Annual |
| Lease and rental |
OperatingLeasesIncomeStatementLeaseRevenue
|
$177.56M | USD | Annual |
| Finance and insurance |
FinanceAndInsuranceNet
|
$19.99M | USD | Annual |
| Finance and insurance |
FinanceAndInsuranceNet
|
$13.64M | USD | Annual |
| Finance and insurance |
FinanceAndInsuranceNet
|
$15.32M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$18.24M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$10.07M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$11.58M | USD | Annual |
| Total revenue |
Revenues
|
$4.73B | USD | Annual |
| Total revenue |
Revenues
|
$3.09B | USD | Annual |
| Total revenue |
Revenues
|
$3.38B | USD | Annual |
| New and used commercial vehicle sales |
CostOfGoodsSold
|
$2.08B | USD | Annual |
| New and used commercial vehicle sales |
CostOfGoodsSold
|
$2.98B | USD | Annual |
| New and used commercial vehicle sales |
CostOfGoodsSold
|
$2.01B | USD | Annual |
| Parts and service sales |
CostOfProductsSoldPartsAndServiceSales
|
$842.44M | USD | Annual |
| Parts and service sales |
CostOfProductsSoldPartsAndServiceSales
|
$499.85M | USD | Annual |
| Parts and service sales |
CostOfProductsSoldPartsAndServiceSales
|
$620.03M | USD | Annual |
| Lease and rental |
LeaseAndRentalExpense
|
$152.97M | USD | Annual |
| Lease and rental |
LeaseAndRentalExpense
|
$109.22M | USD | Annual |
| Lease and rental |
LeaseAndRentalExpense
|
$84.17M | USD | Annual |
| Total cost of products sold |
CostOfRevenue
|
$3.97B | USD | Annual |
| Total cost of products sold |
CostOfRevenue
|
$2.59B | USD | Annual |
| Total cost of products sold |
CostOfRevenue
|
$2.81B | USD | Annual |
| Gross profit |
GrossProfit
|
$756.05M | USD | Annual |
| Gross profit |
GrossProfit
|
$500.77M | USD | Annual |
| Gross profit |
GrossProfit
|
$572.01M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$450.34M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$573.67M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$361.73M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.93M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$40.79M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.02M | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$5.00K | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$151.00K | USD | Annual |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$176.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$91.75M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$114.20M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$141.74M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$239.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$41.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$21.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$10.73M | USD | Annual |
| Interest expense |
InterestExpense
|
$13.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$11.44M | USD | Annual |
| Total interest expense, net |
InterestIncomeExpenseNet
|
$-11.20M | USD | Annual |
| Total interest expense, net |
InterestIncomeExpenseNet
|
$-10.69M | USD | Annual |
| Total interest expense, net |
InterestIncomeExpenseNet
|
$-13.02M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$130.54M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$101.18M | USD | Annual |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$81.06M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$31.84M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$38.73M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$50.59M | USD | Annual |
| Net income |
NetIncomeLoss
|
$49.22M | USD | Annual |
| Net income |
NetIncomeLoss
|
$62.45M | USD | Annual |
| Net income |
NetIncomeLoss
|
$79.96M | USD | Annual |
| Net income (in Dollars per share) |
EarningsPerShareBasic
|
$2.01 | USD | Annual |
| Net income (in Dollars per share) |
EarningsPerShareBasic
|
$1.25 | USD | Annual |
| Net income (in Dollars per share) |
EarningsPerShareBasic
|
$1.62 | USD | Annual |
| Net income (in Dollars per share) |
EarningsPerShareDiluted
|
$1.96 | USD | Annual |
| Net income (in Dollars per share) |
EarningsPerShareDiluted
|
$1.57 | USD | Annual |
| Net income (in Dollars per share) |
EarningsPerShareDiluted
|
$1.22 | USD | Annual |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$49.22M | USD | Annual |
| Net income |
NetIncomeLoss
|
$62.45M | USD | Annual |
| Net income |
NetIncomeLoss
|
$79.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$93.49M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$73.29M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$126.45M | USD | Annual |
| Gain on sale of property and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$176.00K | USD | Annual |
| Gain on sale of property and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$5.00K | USD | Annual |
| Gain on sale of property and equipment, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$151.00K | USD | Annual |
| Stock-based compensation expense related to employee stock options and employee stock purchases |
ShareBasedCompensation
|
$7.33M | USD | Annual |
| Stock-based compensation expense related to employee stock options and employee stock purchases |
ShareBasedCompensation
|
$8.64M | USD | Annual |
| Stock-based compensation expense related to employee stock options and employee stock purchases |
ShareBasedCompensation
|
$11.34M | USD | Annual |
| Provision for deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$22.08M | USD | Annual |
| Provision for deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$28.16M | USD | Annual |
| Provision for deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$25.23M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$5.21M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$1.67M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$2.57M | USD | Annual |
| Acquired research and development |
ResearchAndDevelopmentExpense
|
$2.00M | USD | Annual |
| Change in accounts receivable, net |
IncreaseDecreaseInReceivables
|
$-14.18M | USD | Annual |
| Change in accounts receivable, net |
IncreaseDecreaseInReceivables
|
$10.36M | USD | Annual |
| Change in accounts receivable, net |
IncreaseDecreaseInReceivables
|
$67.66M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$-32.58M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$151.91M | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$67.22M | USD | Annual |
| Change in prepaid expenses and other, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-558.00K | USD | Annual |
| Change in prepaid expenses and other, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.79M | USD | Annual |
| Change in prepaid expenses and other, net |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.21M | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-29.00K | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$24.18M | USD | Annual |
| Change in trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$38.10M | USD | Annual |
| Draws on floor plan notes payable trade, net |
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
|
$13.04M | USD | Annual |
| Draws on floor plan notes payable trade, net |
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
|
$34.50M | USD | Annual |
| Draws on floor plan notes payable trade, net |
IncreaseDecreaseInFloorPlanNotesPayableTradeNet
|
$44.87M | USD | Annual |
| Change in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$29.14M | USD | Annual |
| Change in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-25.35M | USD | Annual |
| Change in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-13.80M | USD | Annual |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.71M | USD | Annual |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-6.51M | USD | Annual |
| Change in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$26.86M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$219.34M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$88.94M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$173.49M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$170.95M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$260.82M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$191.58M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.25M | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$633.00K | USD | Annual |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$249.00K | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
$157.63M | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
$72.72M | USD | Annual |
| Business acquisitions |
PaymentsToAcquireBusinessesGross
|
$104.57M | USD | Annual |
| Proceeds from the sale of available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$150.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.99M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$24.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.63M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-269.67M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-416.42M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-274.30M | USD | Annual |
| Draws (payments) on floor plan notes payable non-trade, net |
IncreaseDecreaseInFloorPlanPayableNet
|
$46.09M | USD | Annual |
| Draws (payments) on floor plan notes payable non-trade, net |
IncreaseDecreaseInFloorPlanPayableNet
|
$-20.68M | USD | Annual |
| Draws (payments) on floor plan notes payable non-trade, net |
IncreaseDecreaseInFloorPlanPayableNet
|
$207.46M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$171.17M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$214.62M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$144.64M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$73.15M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$112.83M | USD | Annual |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$88.05M | USD | Annual |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$12.53M | USD | Annual |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$11.58M | USD | Annual |
| Principal payments on capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$13.51M | USD | Annual |
| Proceeds from issuance of shares relating to employee stock options and employee stock purchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$9.33M | USD | Annual |
| Proceeds from issuance of shares relating to employee stock options and employee stock purchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.06M | USD | Annual |
| Proceeds from issuance of shares relating to employee stock options and employee stock purchases |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$11.96M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.67M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$5.21M | USD | Annual |
| Excess tax benefits from stock-based compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.57M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$12.25M | USD | Annual |
| Common stock repurchased |
PaymentsForRepurchaseOfCommonStock
|
$12.87M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$301.64M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.96M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$114.71M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-25.84M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$18.53M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-9.00M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$207.78M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$217.31M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$191.46M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$198.77M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$207.78M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$217.31M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$191.46M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$198.77M | USD | Point-in-time |
| Interest |
InterestPaid
|
$24.20M | USD | Annual |
| Interest |
InterestPaid
|
$29.54M | USD | Annual |
| Interest |
InterestPaid
|
$23.27M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$9.31M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$7.12M | USD | Annual |
| Income taxes, net of refunds |
IncomeTaxesPaidNet
|
$29.80M | USD | Annual |
| Common stock issued related to business acquisition |
StockIssued1
|
$2.00M | USD | Annual |
| Assets acquired under capital leases |
FairValueOfAssetsAcquired
|
$9.01M | USD | Annual |
| Assets acquired under capital leases |
FairValueOfAssetsAcquired
|
$15.89M | USD | Annual |
| Assets acquired under capital leases |
FairValueOfAssetsAcquired
|
$24.31M | USD | Annual |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, amount |
StockholdersEquity
|
$665.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$531.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$764.34M | USD | Point-in-time |
| Tax effect, stock options exercised |
DeferredTaxExpenseFromStockOptionsExercised
|
$5.21M | USD | Annual |
| Tax effect, stock options exercised |
DeferredTaxExpenseFromStockOptionsExercised
|
$2.57M | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$607.95M | USD | Point-in-time |
| Tax effect, stock options exercised |
DeferredTaxExpenseFromStockOptionsExercised
|
$1.67M | USD | Annual |
| Stock options exercised, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.73M | USD | Annual |
| Stock options exercised, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$16.23M | USD | Annual |
| Stock options exercised, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$11.33M | USD | Annual |
| Stock options exercised, shares (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
902,238.00 | shares | Annual |
| Stock-based compensation related to stock options, restricted shares and employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$8.64M | USD | Annual |
| Stock-based compensation related to stock options, restricted shares and employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$7.33M | USD | Annual |
| Stock-based compensation related to stock options, restricted shares and employee stock purchase plan |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
$11.34M | USD | Annual |
| Vesting of restricted share awards, amount |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$312.00K | USD | Annual |
| Vesting of restricted share awards, amount |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-710.00K | USD | Annual |
| Vesting of restricted share awards, amount |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-61.00K | USD | Annual |
| Issuance of common stock under employee stock purchase plan, amount |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.46M | USD | Annual |
| Issuance of common stock under employee stock purchase plan, amount |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.07M | USD | Annual |
| Issuance of common stock under employee stock purchase plan, amount |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.27M | USD | Annual |
| Issuance of common stock related to business acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.17M | USD | Annual |
| StockRepurchasedDuringPeriodValue |
StockRepurchasedDuringPeriodValue
|
$12.25M | USD | Annual |
| StockRepurchasedDuringPeriodValue |
StockRepurchasedDuringPeriodValue
|
$12.87M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$742.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$193.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$554.00K | USD | Annual |
| Net income |
NetIncomeLoss
|
$49.22M | USD | Annual |
| Net income |
NetIncomeLoss
|
$62.45M | USD | Annual |
| Net income |
NetIncomeLoss
|
$79.96M | USD | Annual |
| Balance, amount |
StockholdersEquity
|
$665.38M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$531.23M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$764.34M | USD | Point-in-time |
| Balance, amount |
StockholdersEquity
|
$607.95M | USD | Point-in-time |
Comprehensive Income
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$49.22M | USD | Annual |
| Net income |
NetIncomeLoss
|
$62.45M | USD | Annual |
| Net income |
NetIncomeLoss
|
$79.96M | USD | Annual |
| Change in fair value of interest rate swaps |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$892.00K | USD | Annual |
| Change in fair value of interest rate swaps |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$317.00K | USD | Annual |
| Change in fair value of interest rate swaps |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
$789.00K | USD | Annual |
| Change in fair value of available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$427.00K | USD | Annual |
| Other comprehensive income, before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$892.00K | USD | Annual |
| Other comprehensive income, before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$1.22M | USD | Annual |
| Other comprehensive income, before tax |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$317.00K | USD | Annual |
| Income tax expense related to components of other comprehensive income |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$124.00K | USD | Annual |
| Income tax expense related to components of other comprehensive income |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$338.00K | USD | Annual |
| Income tax expense related to components of other comprehensive income |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
$474.00K | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$742.00K | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$193.00K | USD | Annual |
| Other comprehensive income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$554.00K | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$49.77M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$80.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$62.65M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.