10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-14-018154 |
| Period End Date | 20140831 |
| Filing Date | 20141008 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | lndc-20140831.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$516.00K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$491.00K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.24M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.53M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.72M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.85M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $491 and $516 at August 31, 2014 and May 25, 2014, respectively |
AccountsReceivableNetCurrent
|
$43.46M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $491 and $516 at August 31, 2014 and May 25, 2014, respectively |
AccountsReceivableNetCurrent
|
$44.42M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.82M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.82M | shares | Point-in-time |
| Accounts receivable, related party |
AccountsReceivableRelatedPartiesCurrent
|
$304.00K | USD | Point-in-time |
| Accounts receivable, related party |
AccountsReceivableRelatedPartiesCurrent
|
$338.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.85M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$1.02M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$2.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$27.83M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$24.73M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
$2.08M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
$2.06M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.17M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.99M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$90.93M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$89.25M | USD | Point-in-time |
| Investment in non-public company, non-fair value |
CostMethodInvestments
|
$793.00K | USD | Point-in-time |
| Investment in non-public company, non-fair value |
CostMethodInvestments
|
$793.00K | USD | Point-in-time |
| Investment in non-public company, fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
$50.80M | USD | Point-in-time |
| Investment in non-public company, fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
$39.60M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$74.14M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$76.95M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$49.62M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$49.62M | USD | Point-in-time |
| Trademarks/tradenames, net |
IndefiniteLivedTrademarks
|
$48.43M | USD | Point-in-time |
| Trademarks/tradenames, net |
IndefiniteLivedTrademarks
|
$48.43M | USD | Point-in-time |
| Customer relationships, net |
FiniteLivedCustomerListsNet
|
$8.72M | USD | Point-in-time |
| Customer relationships, net |
FiniteLivedCustomerListsNet
|
$8.50M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.60M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.39M | USD | Point-in-time |
| Total Assets |
Assets
|
$325.94M | USD | Point-in-time |
| Total Assets |
Assets
|
$313.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$37.21M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.98M | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$167.00K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$134.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$3.55M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.10M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$4.87M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$4.41M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.06M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.25M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$6.05M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$6.98M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$48.39M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$53.37M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$33.05M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$28.32M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$30.58M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$30.13M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.02M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.40M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$108.86M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$118.41M | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 26,845,218 and 26,815,253 shares issued and outstanding at August 31, 2014 and May 25, 2014, respectively |
CommonStockValue
|
$27.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 26,845,218 and 26,815,253 shares issued and outstanding at August 31, 2014 and May 25, 2014, respectively |
CommonStockValue
|
$27.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$131.83M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$131.49M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$71.55M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$73.91M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$205.77M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$203.07M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.76M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.69M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$204.76M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$207.53M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$325.94M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$313.62M | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product sales |
SalesRevenueGoodsNet
|
$109.48M | USD | 1 Quarter |
| Product sales |
SalesRevenueGoodsNet
|
$133.61M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSold
|
$119.43M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSold
|
$96.95M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$12.53M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$14.19M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.79M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.93M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.63M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.86M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$10.65M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$10.56M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$3.53M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.98M | USD | 1 Quarter |
| Dividend income |
InvestmentIncomeDividend
|
$281.00K | USD | 1 Quarter |
| Dividend income |
InvestmentIncomeDividend
|
$281.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$93.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$60.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$431.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$383.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$200.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$5.40M | USD | 1 Quarter |
| Net income before taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$3.73M | USD | 1 Quarter |
| Net income before taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.29M | USD | 1 Quarter |
| Income tax expense |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$2.48M | USD | 1 Quarter |
| Income tax expense |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$1.30M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$2.42M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$4.81M | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$71.00K | USD | 1 Quarter |
| Non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$59.00K | USD | 1 Quarter |
| Net income and comprehensive income applicable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$2.35M | USD | 1 Quarter |
| Net income and comprehensive income applicable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$4.75M | USD | 1 Quarter |
| Basic net income per share (in Dollars per share) |
EarningsPerShareBasic
|
$0.09 | USD | 1 Quarter |
| Basic net income per share (in Dollars per share) |
EarningsPerShareBasic
|
$0.18 | USD | 1 Quarter |
| Diluted net income per share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.18 | USD | 1 Quarter |
| Diluted net income per share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.09 | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.45M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.84M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.27M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.08M | shares | 1 Quarter |
Cash Flow Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net income |
ProfitLoss
|
$2.42M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$4.81M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.84M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.51M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$398.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$278.00K | USD | 1 Quarter |
| Net loss on disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$-46.00K | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.30M | USD | 1 Quarter |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$429.00K | USD | 1 Quarter |
| Change in investment in non-public company, fair value |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$200.00K | USD | 1 Quarter |
| Change in investment in non-public company, fair value |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$5.40M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInReceivables
|
$-3.10M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInReceivables
|
$-963.00K | USD | 1 Quarter |
| Accounts receivable, related party |
IncreaseDecreaseInDueFromRelatedParties
|
$34.00K | USD | 1 Quarter |
| Accounts receivable, related party |
IncreaseDecreaseInDueFromRelatedParties
|
$-466.00K | USD | 1 Quarter |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-161.00K | USD | 1 Quarter |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-936.00K | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$476.00K | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$3.10M | USD | 1 Quarter |
| Issuance of notes and advances receivable |
IncreaseDecreaseInNotesReceivables
|
$1.66M | USD | 1 Quarter |
| Collection of notes and advances receivable |
ProceedsFromCollectionOfNotesReceivable
|
$255.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-40.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.42M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.39M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.23M | USD | 1 Quarter |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-489.00K | USD | 1 Quarter |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$33.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-549.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-129.00K | USD | 1 Quarter |
| Other accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.08M | USD | 1 Quarter |
| Other accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$993.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-195.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-620.00K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$4.54M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.94M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.10M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.34M | USD | 1 Quarter |
| Investment in non-public company, fair value |
PaymentsToAcquireInvestments
|
$11.00M | USD | 1 Quarter |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$1.42M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-4.10M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-15.10M | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$250.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.00K | USD | 1 Quarter |
| Taxes paid by Company for stock swaps and RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.00K | USD | 1 Quarter |
| Taxes paid by Company for stock swaps and RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.21M | USD | 1 Quarter |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$7.07M | USD | 1 Quarter |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$1.41M | USD | 1 Quarter |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$1.38M | USD | 1 Quarter |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$11.12M | USD | 1 Quarter |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$11.12M | USD | 1 Quarter |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$2.95M | USD | 1 Quarter |
| Change in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$209.00K | USD | 1 Quarter |
| Change in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-31.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-5.26M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.44M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-4.82M | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$-5.71M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.24M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.90M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.53M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$14.24M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$8.53M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.