10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001437749-14-005350 |
| Period End Date | 20140228 |
| Filing Date | 20140328 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | lndc-20140223.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$583.00K | USD | Point-in-time |
| Allowance for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$357.00K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.99M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.94M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$1.54M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.40M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $357 and $583 at February 23, 2014 and May 26, 2013, respectively |
AccountsReceivableNetCurrent
|
$41.04M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $357 and $583 at February 23, 2014 and May 26, 2013, respectively |
AccountsReceivableNetCurrent
|
$36.07M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.40M | shares | Point-in-time |
| Accounts receivable, related party |
AccountsReceivableRelatedPartiesCurrent
|
$189.00K | USD | Point-in-time |
| Accounts receivable, related party |
AccountsReceivableRelatedPartiesCurrent
|
$671.00K | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$5.10M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$4.21M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$25.67M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$24.11M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
$1.58M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxAssetsNetCurrent
|
$1.77M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.86M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.06M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$85.66M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$88.93M | USD | Point-in-time |
| Investment in non-public company, non-fair value |
CostMethodInvestments
|
$793.00K | USD | Point-in-time |
| Investment in non-public company, non-fair value |
CostMethodInvestments
|
$793.00K | USD | Point-in-time |
| Investment in non-public company, fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
$37.70M | USD | Point-in-time |
| Investment in non-public company, fair value |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
$29.60M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$65.81M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$70.97M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$13.16M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$49.62M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$49.62M | USD | Point-in-time |
| Trademarks/tradenames, net |
IndefiniteLivedTrademarks
|
$48.43M | USD | Point-in-time |
| Trademarks/tradenames, net |
IndefiniteLivedTrademarks
|
$48.43M | USD | Point-in-time |
| Customer relationships, net |
FiniteLivedCustomerListsNet
|
$8.94M | USD | Point-in-time |
| Customer relationships, net |
FiniteLivedCustomerListsNet
|
$9.61M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.42M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.40M | USD | Point-in-time |
| Total Assets |
Assets
|
$306.78M | USD | Point-in-time |
| Total Assets |
Assets
|
$290.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$29.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.47M | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$109.00K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$786.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.21M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.98M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$4.44M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$2.33M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.25M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.67M | USD | Point-in-time |
| Lines of credit |
LinesOfCreditCurrent
|
$4.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$6.02M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$5.93M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$50.75M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$46.07M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$29.76M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$34.37M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$24.05M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesNoncurrent
|
$29.53M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.35M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.78M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$107.14M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$110.53M | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 26,780,273 and 26,402,247 shares issued and outstanding at February 23, 2014 and May 26, 2013, respectively |
CommonStockValue
|
$26.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 26,780,273 and 26,402,247 shares issued and outstanding at February 23, 2014 and May 26, 2013, respectively |
CommonStockValue
|
$27.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$130.98M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$67.01M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$52.41M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$178.69M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$198.02M | USD | Point-in-time |
| Non controlling interest |
MinorityInterest
|
$1.72M | USD | Point-in-time |
| Non controlling interest |
MinorityInterest
|
$1.62M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$180.41M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$199.64M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$306.78M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$290.94M | USD | Point-in-time |
Income Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product sales |
SalesRevenueGoodsNet
|
$332.98M | USD | 3 Qtrs |
| Product sales |
SalesRevenueGoodsNet
|
$117.58M | USD | 1 Quarter |
| Product sales |
SalesRevenueGoodsNet
|
$354.51M | USD | 3 Qtrs |
| Product sales |
SalesRevenueGoodsNet
|
$126.03M | USD | 1 Quarter |
| Services revenue, related party |
RevenueFromRelatedParties
|
$350.00K | USD | 1 Quarter |
| Services revenue, related party |
RevenueFromRelatedParties
|
$1.38M | USD | 3 Qtrs |
| Services revenue, related party |
RevenueFromRelatedParties
|
$283.00K | USD | 1 Quarter |
| Services revenue, related party |
RevenueFromRelatedParties
|
$1.62M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$355.88M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$117.87M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$334.60M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$126.38M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSold
|
$105.96M | USD | 1 Quarter |
| Cost of product sales |
CostOfGoodsSold
|
$308.28M | USD | 3 Qtrs |
| Cost of product sales |
CostOfGoodsSold
|
$283.46M | USD | 3 Qtrs |
| Cost of product sales |
CostOfGoodsSold
|
$100.09M | USD | 1 Quarter |
| Cost of services revenue |
CostOfServices
|
$263.00K | USD | 1 Quarter |
| Cost of services revenue |
CostOfServices
|
$269.00K | USD | 1 Quarter |
| Cost of services revenue |
CostOfServices
|
$1.18M | USD | 3 Qtrs |
| Cost of services revenue |
CostOfServices
|
$1.40M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$100.36M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$284.87M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$106.22M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$309.46M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$20.16M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$17.51M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$49.73M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$46.42M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.57M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.72M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.64M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.33M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$26.27M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.52M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.70M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.97M | USD | 3 Qtrs |
| Change in value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.93M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$28.98M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$31.54M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$10.85M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$10.42M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$6.66M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$9.73M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$14.88M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$20.75M | USD | 3 Qtrs |
| Dividend income |
InvestmentIncomeDividend
|
$844.00K | USD | 3 Qtrs |
| Dividend income |
InvestmentIncomeDividend
|
$281.00K | USD | 1 Quarter |
| Dividend income |
InvestmentIncomeDividend
|
$844.00K | USD | 3 Qtrs |
| Dividend income |
InvestmentIncomeDividend
|
$281.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$78.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$104.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$183.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$46.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.26M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$487.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.53M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$390.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.05M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$8.10M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$6.29M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$400.00K | USD | 1 Quarter |
| Net income before taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$22.75M | USD | 3 Qtrs |
| Net income before taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$10.10M | USD | 1 Quarter |
| Net income before taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$7.55M | USD | 1 Quarter |
| Net income before taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$26.46M | USD | 3 Qtrs |
| Income tax expense |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$3.68M | USD | 1 Quarter |
| Income tax expense |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$2.75M | USD | 1 Quarter |
| Income tax expense |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$8.03M | USD | 3 Qtrs |
| Income tax expense |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
$8.24M | USD | 3 Qtrs |
| Consolidated net income |
ProfitLoss
|
$6.42M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$4.79M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$18.23M | USD | 3 Qtrs |
| Consolidated net income |
ProfitLoss
|
$14.73M | USD | 3 Qtrs |
| Non controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$123.00K | USD | 3 Qtrs |
| Non controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$159.00K | USD | 3 Qtrs |
| Non controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$22.00K | USD | 1 Quarter |
| Non controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.00K | USD | 1 Quarter |
| Net income and comprehensive income applicable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$18.07M | USD | 3 Qtrs |
| Net income and comprehensive income applicable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$6.40M | USD | 1 Quarter |
| Net income and comprehensive income applicable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$14.60M | USD | 3 Qtrs |
| Net income and comprehensive income applicable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$4.79M | USD | 1 Quarter |
| Basic net income per share (in Dollars per share) |
EarningsPerShareBasic
|
$0.19 | USD | 1 Quarter |
| Basic net income per share (in Dollars per share) |
EarningsPerShareBasic
|
$0.55 | USD | 3 Qtrs |
| Basic net income per share (in Dollars per share) |
EarningsPerShareBasic
|
$0.70 | USD | 3 Qtrs |
| Basic net income per share (in Dollars per share) |
EarningsPerShareBasic
|
$0.24 | USD | 1 Quarter |
| Diluted net income per share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.54 | USD | 3 Qtrs |
| Diluted net income per share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.68 | USD | 3 Qtrs |
| Diluted net income per share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.24 | USD | 1 Quarter |
| Diluted net income per share (in Dollars per share) |
EarningsPerShareDiluted
|
$0.18 | USD | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.75M | shares | 3 Qtrs |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.84M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.70M | shares | 1 Quarter |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.57M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.09M | shares | 3 Qtrs |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.67M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.12M | shares | 1 Quarter |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.49M | shares | 3 Qtrs |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net income |
ProfitLoss
|
$6.42M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$4.79M | USD | 1 Quarter |
| Consolidated net income |
ProfitLoss
|
$18.23M | USD | 3 Qtrs |
| Consolidated net income |
ProfitLoss
|
$14.73M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.53M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.36M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$353.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$992.00K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$464.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.14M | USD | 3 Qtrs |
| Tax benefit from stock-based compensation expense |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$2.74M | USD | 3 Qtrs |
| Tax benefit from stock-based compensation expense |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$1.91M | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$-330.00K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$-180.00K | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.29M | USD | 3 Qtrs |
| Deferred taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.23M | USD | 3 Qtrs |
| Contingent Consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-3.93M | USD | 3 Qtrs |
| Change in investment in non-public company (fair market value) |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$6.30M | USD | 3 Qtrs |
| Change in investment in non-public company (fair market value) |
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
$8.10M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInReceivables
|
$5.32M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInReceivables
|
$4.97M | USD | 3 Qtrs |
| Accounts receivable, related party |
IncreaseDecreaseInDueFromRelatedParties
|
$-482.00K | USD | 3 Qtrs |
| Accounts receivable, related party |
IncreaseDecreaseInDueFromRelatedParties
|
$-11.00K | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-2.79M | USD | 3 Qtrs |
| Income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-2.80M | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$374.00K | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$1.55M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.62M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$203.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.84M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.10M | USD | 3 Qtrs |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-585.00K | USD | 3 Qtrs |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-677.00K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$131.00K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$147.00K | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.54M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.56M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.58M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$426.00K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.83M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.47M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.19M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.54M | USD | 3 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$1.42M | USD | 3 Qtrs |
| Purchase of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$5.24M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.33M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.65M | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.39M | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.15M | USD | 3 Qtrs |
| Taxes paid by Company for stock swaps and RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$49.00K | USD | 3 Qtrs |
| Taxes paid by Company for stock swaps and RSUs |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.25M | USD | 3 Qtrs |
| Tax benefit from stock-based compensation expense |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$1.91M | USD | 3 Qtrs |
| Tax benefit from stock-based compensation expense |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$2.74M | USD | 3 Qtrs |
| Earn out payment from Lifecore acquisition |
EarnOutPaymentFromAcquisition
|
$9.65M | USD | 3 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$4.48M | USD | 3 Qtrs |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$4.53M | USD | 3 Qtrs |
| Proceeds from lines of credit |
ProceedsFromLinesOfCredit
|
$3.50M | USD | 3 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$7.50M | USD | 3 Qtrs |
| Payments on lines of credit |
RepaymentsOfLinesOfCredit
|
$7.67M | USD | 3 Qtrs |
| Decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-652.00K | USD | 3 Qtrs |
| Decrease in other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-29.00K | USD | 3 Qtrs |
| Payments to minority interest holders |
PaymentsToMinorityShareholders
|
$226.00K | USD | 3 Qtrs |
| Payments to minority interest holders |
PaymentsToMinorityShareholders
|
$320.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.92M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-17.38M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-731.00K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.23M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.99M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.18M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.94M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$22.18M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.94M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.