10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-13-008075 |
| Period End Date | 20130331 |
| Filing Date | 20130626 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | xplr-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$168.00K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.28M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$199.00K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$8.39M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.05M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.84M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$3.97M | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$99.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$352.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
15.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.35B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
588,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.66M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
8.39M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$19.51M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$697.00K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$363.00K | USD | Point-in-time |
| Assets |
Assets
|
$20.21M | USD | Point-in-time |
| Assets |
Assets
|
$13.02M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.69M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.69M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, par value $0.001 per share; authorized 15,000; shares issued 8,389 and 588, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common Stock, par value $0.001 per share; authorized 15,000; shares issued 8,389 and 588, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$141.96M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$153.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-135.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-138.09M | USD | Point-in-time |
| StockholdersEquity |
StockholdersEquity
|
$3.80M | USD | Point-in-time |
| StockholdersEquity |
StockholdersEquity
|
$15.52M | USD | Point-in-time |
| StockholdersEquity |
StockholdersEquity
|
$6.44M | USD | Point-in-time |
| LiabilitiesAndStockholdersEquity |
LiabilitiesAndStockholdersEquity
|
$20.21M | USD | Point-in-time |
| LiabilitiesAndStockholdersEquity |
LiabilitiesAndStockholdersEquity
|
$13.02M | USD | Point-in-time |
Income Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$30.49M | USD | Annual |
| Revenue |
SalesRevenueNet
|
$27.53M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$19.14M | USD | Annual |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$20.08M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.39M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.41M | USD | Annual |
| Sales, marketing and support |
SellingAndMarketingExpense
|
$3.76M | USD | Annual |
| Sales, marketing and support |
SellingAndMarketingExpense
|
$4.17M | USD | Annual |
| Product research, development and engineering |
ResearchAndDevelopmentExpense
|
$2.19M | USD | Annual |
| Product research, development and engineering |
ResearchAndDevelopmentExpense
|
$1.52M | USD | Annual |
| General administration |
GeneralAndAdministrativeExpense
|
$3.59M | USD | Annual |
| General administration |
GeneralAndAdministrativeExpense
|
$3.34M | USD | Annual |
| OperatingExpenses |
OperatingExpenses
|
$8.62M | USD | Annual |
| OperatingExpenses |
OperatingExpenses
|
$9.96M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$449.00K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-237.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$67.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$221.00K | USD | Annual |
| Other |
OtherNonoperatingExpense
|
$41.00K | USD | Annual |
| Other |
OtherNonoperatingExpense
|
$65.00K | USD | Annual |
| NonoperatingIncomeExpense |
NonoperatingIncomeExpense
|
$-286.00K | USD | Annual |
| NonoperatingIncomeExpense |
NonoperatingIncomeExpense
|
$-108.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-523.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$341.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$35.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-523.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$306.00K | USD | Annual |
| Dividends attributable to Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$2.29M | USD | Annual |
| Dividends attributable to Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$4.60M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.99M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.12M | USD | Annual |
| Income (loss) per common share (in Dollars per share) |
LossPerCommonShare
|
$-1.02 | USD | Annual |
| Income (loss) per common share (in Dollars per share) |
LossPerCommonShare
|
$0.08 | USD | Annual |
| Dividends attributable to Preferred Stock (in Dollars per share) |
PreferredStockDividendsPerShareDeclared
|
$-0.59 | USD | Annual |
| Dividends attributable to Preferred Stock (in Dollars per share) |
PreferredStockDividendsPerShareDeclared
|
$-8.98 | USD | Annual |
| Loss per share attributable to common stockholders, basic and fully diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.51 | USD | Annual |
| Loss per share attributable to common stockholders, basic and fully diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-10.00 | USD | Annual |
| Weighted average number of common shares outstanding, basic and fully diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
512,252.00 | shares | Annual |
| Weighted average number of common shares outstanding, basic and fully diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.86M | shares | Annual |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-523.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$306.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$647.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$457.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-5.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-24.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$691.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$790.00K | USD | Annual |
| Equity instruments issued in exchange for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$200.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.71M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.37M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$215.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-133.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-102.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$253.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.69M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.63M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.99M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.08M | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$543.00K | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$791.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-543.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-791.00K | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$14.55M | USD | Annual |
| Proceeds from short-term borrowings |
ProceedsFromShortTermDebt
|
$9.46M | USD | Annual |
| Repayment of short-term indebtedness |
RepaymentsOfShortTermDebt
|
$9.46M | USD | Annual |
| Repayment of short-term indebtedness |
RepaymentsOfShortTermDebt
|
$15.12M | USD | Annual |
| Payment of partial shares arising from reverse split |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00K | USD | Annual |
| Net proceeds on issuance of Series D Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$2.18M | USD | Annual |
| Net proceeds on issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$7.88M | USD | Annual |
| Net proceeds on issuance of Common Stock |
ProceedsFromIssuanceOfCommonStock
|
$37.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.88M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.65M | USD | Annual |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.08M | USD | Annual |
| CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$31.00K | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$168.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$10.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$199.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$168.00K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$10.28M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$199.00K | USD | Point-in-time |
| Payments for interest |
InterestPaid
|
$221.00K | USD | Annual |
| Payments for interest |
InterestPaid
|
$67.00K | USD | Annual |
| Payments for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Payments for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Preferred Stock dividends issued in the form of stock |
DividendsPreferredStockStock
|
$2.78M | USD | Annual |
| Preferred Stock dividends issued in the form of stock |
DividendsPreferredStockStock
|
$4.69M | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquity
|
$3.80M | USD | Point-in-time |
| Issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$138.00K | USD | Annual |
| Balances |
StockholdersEquity
|
$15.52M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$6.44M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$204.00K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$50.00K | USD | Annual |
| Shares issued for ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$26.00K | USD | Annual |
| Shares issued for ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$37.00K | USD | Annual |
| Shares issued for ESPP (in Shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
669.00 | shares | Annual |
| Shares issued for ESPP (in Shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,719.00 | shares | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$872.00K | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$691.00K | USD | Annual |
| Sale of stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$10.00M | USD | Point-in-time |
| Sale of stock, net of issuance costs (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
2.32M | shares | Point-in-time |
| Sale of stock, net of issuance costs (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
2.00M | shares | Point-in-time |
| Payment of partial shares arising from reverse split |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-1.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-523.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$306.00K | USD | Annual |
| Balances |
StockholdersEquity
|
$3.80M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$15.52M | USD | Point-in-time |
| Balances |
StockholdersEquity
|
$6.44M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.