10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001437749-13-002002 |
| Period End Date | 20121231 |
| Filing Date | 20130227 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | ksws-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| ?llowanc? for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.68M | USD | Point-in-time |
| ?llowanc? for doubtful accounts (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.71M | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$139.66M | USD | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$49.16M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$42.71M | USD | Point-in-time |
| Cash and cash equivalents (Note A4) |
CashAndCashEquivalentsAtCarryingValue
|
$28.70M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash and cash equivalents and restricted investments available for sale (Note B) |
RestrictedCashAndInvestmentsCurrent
|
$200.00K | USD | Point-in-time |
| Restricted cash and cash equivalents and restricted investments available for sale (Note B) |
RestrictedCashAndInvestmentsCurrent
|
$22.60M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Investments available for sale (Note C) |
AvailableForSaleSecuritiesCurrent
|
$2.06M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Investments available for sale (Note C) |
AvailableForSaleSecuritiesCurrent
|
- | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,714 and $1,678 at December 31, 2012 and 2011, respectively (Notes A13 and M) |
AccountsReceivableNetCurrent
|
$25.74M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $1,714 and $1,678 at December 31, 2012 and 2011, respectively (Notes A13 and M) |
AccountsReceivableNetCurrent
|
$31.45M | USD | Point-in-time |
| Inventories, net (Note A5) |
InventoryNet
|
$69.34M | USD | Point-in-time |
| Inventories, net (Note A5) |
InventoryNet
|
$90.38M | USD | Point-in-time |
| Prepaid expenses and other current assets (Notes A12 and F) |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.93M | USD | Point-in-time |
| Prepaid expenses and other current assets (Notes A12 and F) |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.93M | USD | Point-in-time |
| Income taxes receivable (Notes A9 and I) |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Income taxes receivable (Notes A9 and I) |
IncomeTaxesReceivable
|
$770.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.89M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$140.93M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net (Notes A6, A7, D and N) |
PropertyPlantAndEquipmentNet
|
$17.40M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENT, net (Notes A6, A7, D and N) |
PropertyPlantAndEquipmentNet
|
$19.59M | USD | Point-in-time |
| Intangible assets (Notes A8 and E) |
IndefiniteLivedTrademarks
|
$18.21M | USD | Point-in-time |
| Intangible assets (Notes A8 and E) |
IndefiniteLivedTrademarks
|
$11.48M | USD | Point-in-time |
| Intangible assets (Notes A8 and E) |
IndefiniteLivedTrademarks
|
$11.56M | USD | Point-in-time |
| Deferred income taxes (Notes A9 and I) |
DeferredTaxAssetsNetNoncurrent
|
$2.31M | USD | Point-in-time |
| Deferred income taxes (Notes A9 and I) |
DeferredTaxAssetsNetNoncurrent
|
$2.91M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$4.74M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$4.52M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$18.39M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$19.13M | USD | Point-in-time |
| Total assets |
Assets
|
$176.72M | USD | Point-in-time |
| Total assets |
Assets
|
$219.61M | USD | Point-in-time |
| Bank lines of credit (Note G) |
LinesOfCreditCurrent
|
$9.72M | USD | Point-in-time |
| Bank lines of credit (Note G) |
LinesOfCreditCurrent
|
$998.00K | USD | Point-in-time |
| Current portion of long-term debt (Note G) |
LongTermDebtCurrent
|
$250.00K | USD | Point-in-time |
| Current portion of long-term debt (Note G) |
LongTermDebtCurrent
|
$152.00K | USD | Point-in-time |
| Current portion of long-term capital leases (Note G) |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Current portion of long-term capital leases (Note G) |
CapitalLeaseObligationsCurrent
|
$103.00K | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$18.10M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$20.42M | USD | Point-in-time |
| Accrued income taxes payable (Note A9) |
AccruedIncomeTaxesCurrent
|
$246.00K | USD | Point-in-time |
| Accrued income taxes payable (Note A9) |
AccruedIncomeTaxesCurrent
|
$372.00K | USD | Point-in-time |
| Current portion of contingent purchase price (Note O) |
CurrentContingentPurchasePrice
|
$2.64M | USD | Point-in-time |
| Current portion of contingent purchase price (Note O) |
CurrentContingentPurchasePrice
|
- | USD | Point-in-time |
| Accrued liabilities (Notes A12, F and H) |
AccruedLiabilitiesCurrent
|
$13.50M | USD | Point-in-time |
| Accrued liabilities (Notes A12, F and H) |
AccruedLiabilitiesCurrent
|
$11.64M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$36.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.94M | USD | Point-in-time |
| Long-term debt (Note G) |
OtherLongTermDebtNoncurrent
|
$148.00K | USD | Point-in-time |
| Long-term debt (Note G) |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term capital leases (Note G) |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Long-term capital leases (Note G) |
CapitalLeaseObligationsNoncurrent
|
$190.00K | USD | Point-in-time |
| Contingent purchase price (Note O) |
ContingentPurchasePrice
|
- | USD | Point-in-time |
| Contingent purchase price (Note O) |
ContingentPurchasePrice
|
$3.74M | USD | Point-in-time |
| Other liabilities (Notes A9 and I) |
OtherLiabilitiesNoncurrent
|
$8.72M | USD | Point-in-time |
| Other liabilities (Notes A9 and I) |
OtherLiabilitiesNoncurrent
|
$7.82M | USD | Point-in-time |
| Total other liabilities |
LiabilitiesNoncurrent
|
$8.91M | USD | Point-in-time |
| Total other liabilities |
LiabilitiesNoncurrent
|
$11.70M | USD | Point-in-time |
| Preferred Stock - authorized 2,000,000 shares of $0.01 par value; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock - authorized 2,000,000 shares of $0.01 par value; none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$70.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$72.01M | USD | Point-in-time |
| Treasury Stock |
TreasuryStockValue
|
$-58.19M | USD | Point-in-time |
| Treasury Stock |
TreasuryStockValue
|
$-58.19M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$114.92M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$149.70M | USD | Point-in-time |
| Foreign currency translation (Note A10) |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$2.94M | USD | Point-in-time |
| Foreign currency translation (Note A10) |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$2.29M | USD | Point-in-time |
| Net unrealized (loss)/gain on hedge derivatives (Notes A12 and F) |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$-455.00K | USD | Point-in-time |
| Net unrealized (loss)/gain on hedge derivatives (Notes A12 and F) |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
$811.00K | USD | Point-in-time |
| Net unrealized gain on investments available for sale and restricted investments available for sale (Notes B and C) |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Point-in-time |
| Net unrealized gain on investments available for sale and restricted investments available for sale (Notes B and C) |
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$131.61M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$165.97M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$301.78M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$234.91M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$219.61M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$176.72M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues (Notes A13, M and N) |
Revenues
|
$216.77M | USD | Annual |
| Revenues (Notes A13, M and N) |
Revenues
|
$222.85M | USD | Annual |
| Revenues (Notes A13, M and N) |
Revenues
|
$268.36M | USD | Annual |
| Cost of goods sold (Notes A14, A18, F and L) |
CostOfGoodsSold
|
$131.77M | USD | Annual |
| Cost of goods sold (Notes A14, A18, F and L) |
CostOfGoodsSold
|
$145.73M | USD | Annual |
| Cost of goods sold (Notes A14, A18, F and L) |
CostOfGoodsSold
|
$175.74M | USD | Annual |
| Gross profit |
GrossProfit
|
$92.62M | USD | Annual |
| Gross profit |
GrossProfit
|
$84.99M | USD | Annual |
| Gross profit |
GrossProfit
|
$77.12M | USD | Annual |
| Selling, general and administrative expenses (Notes A10, A13, A14, A15, A16, A18, F, K and L) |
SellingGeneralWarehousingAndAdministrativeExpenses
|
$153.63M | USD | Annual |
| Selling, general and administrative expenses (Notes A10, A13, A14, A15, A16, A18, F, K and L) |
SellingGeneralWarehousingAndAdministrativeExpenses
|
$141.04M | USD | Annual |
| Selling, general and administrative expenses (Notes A10, A13, A14, A15, A16, A18, F, K and L) |
SellingGeneralWarehousingAndAdministrativeExpenses
|
$107.89M | USD | Annual |
| Impairment of goodwill (Notes A8 and E) |
GoodwillImpairmentLoss
|
$2.99M | USD | Annual |
| Impairment of goodwill (Notes A8 and E) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill (Notes A8 and E) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Operating loss (Note N) |
OperatingIncomeLoss
|
$-30.77M | USD | Annual |
| Operating loss (Note N) |
OperatingIncomeLoss
|
$-56.05M | USD | Annual |
| Operating loss (Note N) |
OperatingIncomeLoss
|
$-63.99M | USD | Annual |
| Other income/(expense) (Note A19) |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | Annual |
| Other income/(expense) (Note A19) |
OtherNonoperatingIncomeExpense
|
$-3.32M | USD | Annual |
| Other income/(expense) (Note A19) |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Interest (expense)/income, net (Notes G, N and O) |
OtherInterestIncomeExpenseNet
|
$-812.00K | USD | Annual |
| Interest (expense)/income, net (Notes G, N and O) |
OtherInterestIncomeExpenseNet
|
$219.00K | USD | Annual |
| Interest (expense)/income, net (Notes G, N and O) |
OtherInterestIncomeExpenseNet
|
$435.00K | USD | Annual |
| Loss before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndDiscontinuedOperations
|
$-31.58M | USD | Annual |
| Loss before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndDiscontinuedOperations
|
$-60.77M | USD | Annual |
| Loss before income taxes and discontinued operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndDiscontinuedOperations
|
$-58.93M | USD | Annual |
| Income tax expense (Notes A9, I and N) |
IncomeTaxExpenseBenefit
|
$7.93M | USD | Annual |
| Income tax expense (Notes A9, I and N) |
IncomeTaxExpenseBenefit
|
$3.75M | USD | Annual |
| Income tax expense (Notes A9, I and N) |
IncomeTaxExpenseBenefit
|
$3.20M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-34.78M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-66.86M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-64.52M | USD | Annual |
| Loss from discontinued operations, less applicable income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Notes A1 and P) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-5.95M | USD | Annual |
| Loss from discontinued operations, less applicable income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Notes A1 and P) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.35M | USD | Annual |
| Loss from discontinued operations, less applicable income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Notes A1 and P) |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-70.47M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-68.21M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-34.78M | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.98 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.90 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.81 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.17 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.04 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareBasic
|
$-1.94 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareBasic
|
$-0.98 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareBasic
|
$-1.98 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.81 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.98 | USD | Annual |
| Loss from continuing operations (in Dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.90 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.17 | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Loss from discontinued operations (in Dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.04 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.98 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareDiluted
|
$-1.94 | USD | Annual |
| Net Loss (in Dollars per share) |
EarningsPerShareDiluted
|
$-1.98 | USD | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.22M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.51M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.60M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.60M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.51M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.22M | shares | Annual |
| Dividends declared per common share (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Dividends declared per common share (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Dividends declared per common share (in Dollars per share) |
CommonStockDividendsPerShareDeclared
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-70.47M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-68.21M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-34.78M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.13M | USD | Annual |
| Foreign currency translation adjustments, net of income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$656.00K | USD | Annual |
| Foreign currency translation adjustments, net of income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Note A10) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.25M | USD | Annual |
| Change in deferred (loss)/gain on hedge derivatives, net of income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$961.00K | USD | Annual |
| Change in deferred (loss)/gain on hedge derivatives, net of income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$416.00K | USD | Annual |
| Change in deferred (loss)/gain on hedge derivatives, net of income taxes of $0, $0 and $0 for 2012, 2011 and 2010, respectively (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-1.27M | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, net of income tax (benefit)/expense of $(1), $(48) and $36 for 2012, 2011 and 2010, respectively (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, net of income tax (benefit)/expense of $(1), $(48) and $36 for 2012, 2011 and 2010, respectively (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$70.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, net of income tax (benefit)/expense of $(1), $(48) and $36 for 2012, 2011 and 2010, respectively (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-92.00K | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-69.86M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-35.39M | USD | Annual |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-70.86M | USD | Annual |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-34.78M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-66.86M | USD | Annual |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-64.52M | USD | Annual |
| Depreciation/amortization (Note N) |
DepreciationAndAmortization
|
$3.66M | USD | Annual |
| Depreciation/amortization (Note N) |
DepreciationAndAmortization
|
$3.67M | USD | Annual |
| Depreciation/amortization (Note N) |
DepreciationAndAmortization
|
$3.61M | USD | Annual |
| Impairment of goodwill (Note E) |
GoodwillImpairmentLoss
|
$2.99M | USD | Annual |
| Impairment of goodwill (Note E) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill (Note E) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Change in contingent purchase price (Note O) |
ChangeInContingentPurchasePrice
|
$1.09M | USD | Annual |
| Change in contingent purchase price (Note O) |
ChangeInContingentPurchasePrice
|
$-3.69M | USD | Annual |
| Change in contingent purchase price (Note O) |
ChangeInContingentPurchasePrice
|
$-50.00K | USD | Annual |
| Net loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-33.00K | USD | Annual |
| Net loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-7.00K | USD | Annual |
| Net loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-66.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$650.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.47M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.74M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.03M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$851.00K | USD | Annual |
| Decrease/(Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.42M | USD | Annual |
| Decrease/(Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.56M | USD | Annual |
| Decrease/(Increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.71M | USD | Annual |
| Decrease/(Increase) in inventories |
IncreaseDecreaseInInventories
|
$24.08M | USD | Annual |
| Decrease/(Increase) in inventories |
IncreaseDecreaseInInventories
|
$-21.67M | USD | Annual |
| Decrease/(Increase) in inventories |
IncreaseDecreaseInInventories
|
$17.66M | USD | Annual |
| Decrease in income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-770.00K | USD | Annual |
| Decrease in income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | Annual |
| Decrease in income taxes receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-13.05M | USD | Annual |
| Decrease/(Increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.26M | USD | Annual |
| Decrease/(Increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.98M | USD | Annual |
| Decrease/(Increase) in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.44M | USD | Annual |
| Increase/(Decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$471.00K | USD | Annual |
| Increase/(Decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.78M | USD | Annual |
| Increase/(Decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.31M | USD | Annual |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-85.82M | USD | Annual |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-45.02M | USD | Annual |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-572.00K | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-3.85M | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.72M | USD | Annual |
| Net cash used in discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-89.67M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-572.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-46.73M | USD | Annual |
| Change in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$-14.44M | USD | Annual |
| Change in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$5.61M | USD | Annual |
| Change in restricted cash and cash equivalents |
IncreaseDecreaseInRestrictedCash
|
$-13.25M | USD | Annual |
| Purchase of investments available for sale and restricted investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
$87.96M | USD | Annual |
| Purchase of investments available for sale and restricted investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
- | USD | Annual |
| Purchase of investments available for sale and restricted investments available for sale |
PaymentsToAcquireAvailableForSaleSecurities
|
$6.31M | USD | Annual |
| Proceeds from the maturity or sale of investments available for sale and restricted investments available for sale |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$11.03M | USD | Annual |
| Proceeds from the maturity or sale of investments available for sale and restricted investments available for sale |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$74.71M | USD | Annual |
| Proceeds from the maturity or sale of investments available for sale and restricted investments available for sale |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$37.07M | USD | Annual |
| Purchase of intangible assets (Note E) |
PaymentsToAcquireIntangibleAssets
|
$35.00K | USD | Annual |
| Purchase of intangible assets (Note E) |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intangible assets (Note E) |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of Form Athletics (Note P) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of Form Athletics (Note P) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchase of Form Athletics (Note P) |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.60M | USD | Annual |
| Purchase of property, plant and equipment (Note N) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.38M | USD | Annual |
| Purchase of property, plant and equipment (Note N) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.70M | USD | Annual |
| Purchase of property, plant and equipment (Note N) |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.53M | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$13.00K | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$41.00K | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$29.00K | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$22.73M | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-40.40M | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$60.12M | USD | Annual |
| Borrowings under bank lines of credit and capital leases |
ProceedsFromLinesOfCredit
|
$19.76M | USD | Annual |
| Borrowings under bank lines of credit and capital leases |
ProceedsFromLinesOfCredit
|
$31.51M | USD | Annual |
| Borrowings under bank lines of credit and capital leases |
ProceedsFromLinesOfCredit
|
$42.88M | USD | Annual |
| Repayments on bank lines of credit, long-term debt and capital leases |
RepaymentsOfLinesOfCredit
|
$46.11M | USD | Annual |
| Repayments on bank lines of credit, long-term debt and capital leases |
RepaymentsOfLinesOfCredit
|
$28.42M | USD | Annual |
| Repayments on bank lines of credit, long-term debt and capital leases |
RepaymentsOfLinesOfCredit
|
$22.45M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$1.06M | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$5.00K | USD | Annual |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$1.25M | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.99M | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.65M | USD | Annual |
| Net cash (used in)/provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$10.12M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.03M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$509.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.37M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.01M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-20.46M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-90.50M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$139.66M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$49.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.71M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.70M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$139.66M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$49.16M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$42.71M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$28.70M | USD | Point-in-time |
| Fair value of assets acquired |
FairValueOfAssetsAcquired
|
$39.00K | USD | Annual |
| Fair value of liabilities assumed |
LiabilitiesAssumed1
|
$-18.00K | USD | Annual |
| Form Athletics contingent purchase price |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$-2.11M | USD | Annual |
| Excess fair value over purchase price |
GoodwillAcquiredDuringPeriod
|
$3.69M | USD | Annual |
| Cash paid on acquisition |
NoncashDisclosurePaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.60M | USD | Annual |
| Interest |
InterestPaid
|
$-131.00K | USD | Annual |
| Interest |
InterestPaid
|
$-147.00K | USD | Annual |
| Interest |
InterestPaid
|
$-269.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$-1.02M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$-1.09M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$-656.00K | USD | Annual |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at |
StockholdersEquity
|
$131.61M | USD | Point-in-time |
| Balance at |
StockholdersEquity
|
$165.97M | USD | Point-in-time |
| Balance at |
StockholdersEquity
|
$301.78M | USD | Point-in-time |
| Balance at |
StockholdersEquity
|
$234.91M | USD | Point-in-time |
| Exercise of options (Note L) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.00K | USD | Annual |
| Exercise of options (Note L) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.06M | USD | Annual |
| Exercise of options (Note L) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.25M | USD | Annual |
| Exercise of options (Note L) (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
-7,334.00 | shares | Annual |
| Exercise of options (Note L) (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
-241,999.00 | shares | Annual |
| Exercise of options (Note L) (in Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
-220,498.00 | shares | Annual |
| Stock-based compensation (Notes A18 and L) |
StockBasedCompensation
|
$1.74M | USD | Annual |
| Stock-based compensation (Notes A18 and L) |
StockBasedCompensation
|
$851.00K | USD | Annual |
| Stock-based compensation (Notes A18 and L) |
StockBasedCompensation
|
$1.03M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-70.47M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-68.21M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-34.78M | USD | Annual |
| Foreign currency translation (Note A10) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.13M | USD | Annual |
| Foreign currency translation (Note A10) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.25M | USD | Annual |
| Foreign currency translation (Note A10) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$656.00K | USD | Annual |
| Net unrealized gain (loss) on hedge derivatives (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$961.00K | USD | Annual |
| Net unrealized gain (loss) on hedge derivatives (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$416.00K | USD | Annual |
| Net unrealized gain (loss) on hedge derivatives (Notes A12 and F) |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-1.27M | USD | Annual |
| Net unrealized gain (loss) on investments available for sale and restricted investments available for sale (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.00K | USD | Annual |
| Net unrealized gain (loss) on investments available for sale and restricted investments available for sale (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$70.00K | USD | Annual |
| Net unrealized gain (loss) on investments available for sale and restricted investments available for sale (Notes B and C) |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-92.00K | USD | Annual |
| Balance at |
StockholdersEquity
|
$131.61M | USD | Point-in-time |
| Balance at |
StockholdersEquity
|
$165.97M | USD | Point-in-time |
| Balance at |
StockholdersEquity
|
$301.78M | USD | Point-in-time |
| Balance at |
StockholdersEquity
|
$234.91M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Loss from discontinued operations, income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Loss from discontinued operations, income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Loss from discontinued operations, income tax expense |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
- | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | Annual |
| Foreign currency translation adjustments, income tax expense |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, income tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, income tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Change in deferred gain/(loss) on hedge derivatives, income tax expense |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
- | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, income tax expense |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-1.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, income tax expense |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$36.00K | USD | Annual |
| Change in deferred (loss)/gain on investments available for sale and restricted investments available for sale, income tax expense |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
$-48.00K | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.