10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001418819-24-000008 |
| Period End Date | 20231231 |
| Filing Date | 20240215 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | irdm-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
125.90M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$168.77M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
122.78M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$71.87M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
122.78M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$91.72M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$82.27M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
125.90M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$91.14M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$39.78M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.38M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.36M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$306.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$271.08M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.50M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$2.20B | USD | Point-in-time |
| Total property and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$2.43B | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Equity Method Investments |
EquityMethodInvestments
|
$49.85M | USD | Point-in-time |
| Equity Method Investments |
EquityMethodInvestments
|
$67.13M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$86.71M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$122.07M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$41.09M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$42.58M | USD | Point-in-time |
| Total assets |
Assets
|
$2.66B | USD | Point-in-time |
| Total assets |
Assets
|
$2.95B | USD | Point-in-time |
| Short-Term Debt |
ShortTermBorrowings
|
$16.50M | USD | Point-in-time |
| Short-Term Debt |
ShortTermBorrowings
|
$15.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.37M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.67M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$54.83M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$67.96M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$35.74M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$33.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$141.58M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$131.55M | USD | Point-in-time |
| Total Long Term Debt, Net |
LongTermDebt
|
$1.47B | USD | Point-in-time |
| Total Long Term Debt, Net |
LongTermDebt
|
$1.47B | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$114.64M | USD | Point-in-time |
| Deferred income tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$151.57M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$43.97M | USD | Point-in-time |
| Deferred revenue, net of current portion |
DeferredRevenueNoncurrent
|
$45.27M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$16.36M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$16.02M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.77B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.83B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.12B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.09B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-235.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.74M | USD | Point-in-time |
| Accumulated other comprehensive income, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$51.56M | USD | Point-in-time |
| Accumulated other comprehensive income, net of tax |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$33.91M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.13B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$888.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.29B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.66B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.95B | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$614.50M | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$721.03M | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$790.72M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.22M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$11.88M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$20.27M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$100.47M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$123.50M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$143.71M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$320.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$303.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$305.43M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$709.10M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$644.36M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$568.19M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$46.31M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$76.68M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$81.63M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-90.39M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-73.91M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-65.09M | USD | Annual |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.20M | USD | 1 Quarter |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$-879.00K | USD | Annual |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain (Loss) on Extinguishment of Debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-417.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$107.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$4.01M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-86.38M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-75.20M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-66.17M | USD | Annual |
| Income (loss) before income taxes and equity in net earnings of affiliates |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$10.51M | USD | Annual |
| Income (loss) before income taxes and equity in net earnings of affiliates |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.75M | USD | Annual |
| Income (loss) before income taxes and equity in net earnings of affiliates |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-28.89M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$292.00K | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-19.57M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-26.25M | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-6.09M | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.50M | USD | Annual |
| Net Income (Loss) Attributable to Parent, Total |
NetIncomeLoss
|
$8.72M | USD | Annual |
| Net Income (Loss) Attributable to Parent, Total |
NetIncomeLoss
|
$15.41M | USD | Annual |
| Net Income (Loss) Attributable to Parent, Total |
NetIncomeLoss
|
$-9.32M | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
133.53M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
125.60M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.25M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.53M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.13M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
127.22M | shares | Annual |
| Earnings Per Share, Basic and Diluted |
EarningsPerShareBasic
|
$0.12 | USD | Annual |
| Earnings Per Share, Basic and Diluted |
EarningsPerShareBasic
|
$0.07 | USD | Annual |
| Earnings Per Share, Basic and Diluted |
EarningsPerShareBasic
|
$-0.07 | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.72M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.41M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-9.32M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-53.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-280.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-58.00K | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, net of tax |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$58.67M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, net of tax |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$10.41M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, net of tax |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$-17.60M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$67.34M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-2.24M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$809.00K | USD | Annual |
Cash Flow Statement
119 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$8.72M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.41M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-9.32M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-21.31M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-31.83M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-1.19M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$320.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$303.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$305.43M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.20M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-879.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.19M | USD | Annual |
| Stock-based compensation (net of amounts capitalized) |
ShareBasedCompensation
|
$26.78M | USD | Annual |
| Stock-based compensation (net of amounts capitalized) |
ShareBasedCompensation
|
$57.45M | USD | Annual |
| Stock-based compensation (net of amounts capitalized) |
ShareBasedCompensation
|
$43.73M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$4.60M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$3.74M | USD | Annual |
| Amortization of deferred financing fees |
AmortizationOfFinancingCosts
|
$4.20M | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-6.09M | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.50M | USD | Annual |
| All other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-160.00K | USD | Annual |
| All other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$638.00K | USD | Annual |
| All other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$732.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.82M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.54M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.71M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-3.59M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$10.18M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$50.96M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.15M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.23M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.70M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-3.91M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-3.02M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-3.44M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.73M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.17M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.76M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$5.93M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$7.17M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$4.90M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-7.53M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.96M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.87M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-3.79M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-5.08M | USD | Annual |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.76M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$302.87M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$314.91M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$344.73M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$73.49M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$71.27M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.15M | USD | Annual |
| Investment in related parties |
PaymentsToAcquireEquityMethodInvestments
|
$50.00M | USD | Annual |
| Investment in related parties |
PaymentsToAcquireEquityMethodInvestments
|
$10.00M | USD | Annual |
| Investment in related parties |
PaymentsToAcquireOtherInvestments
|
$1.64M | USD | Annual |
| Investment in related parties |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Investment in related parties |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$7.40M | USD | Annual |
| Sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | Annual |
| Sales and maturities of marketable securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.38M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-121.27M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-83.49M | USD | Annual |
| Borrowings under the Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
$63.94M | USD | Annual |
| Borrowings under the Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
$179.28M | USD | Annual |
| Borrowings under the Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Payments on the Term Loan |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-72.31M | USD | Annual |
| Payments on the Term Loan |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-195.78M | USD | Annual |
| Payments on the Term Loan |
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
|
$-116.50M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$163.44M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$257.06M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$247.02M | USD | Annual |
| Payment of deferred financing fees |
PaymentsOfDebtIssuanceCosts
|
$1.16M | USD | Annual |
| Payment of deferred financing fees |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of deferred financing fees |
PaymentsOfDebtIssuanceCosts
|
$4.05M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.87M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$7.44M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.96M | USD | Annual |
| Tax payments upon settlement of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.68M | USD | Annual |
| Tax payments upon settlement of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.92M | USD | Annual |
| Tax payments upon settlement of stock awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.29M | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
$64.77M | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-327.05M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-374.98M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-182.47M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.27M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-625.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-288.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-96.90M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$83.73M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-152.14M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$237.18M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$320.91M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$71.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$168.77M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$237.18M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$320.91M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$71.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$168.77M | USD | Point-in-time |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$72.19M | USD | Annual |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$91.94M | USD | Annual |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$63.88M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$1.78M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$2.22M | USD | Annual |
| Income taxes paid, net |
IncomeTaxesPaidNet
|
$4.22M | USD | Annual |
| Property and equipment received but not paid for yet |
CapitalExpendituresIncurredButNotYetPaid
|
$8.22M | USD | Annual |
| Property and equipment received but not paid for yet |
CapitalExpendituresIncurredButNotYetPaid
|
$7.07M | USD | Annual |
| Property and equipment received but not paid for yet |
CapitalExpendituresIncurredButNotYetPaid
|
$5.70M | USD | Annual |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$6.68M | USD | Annual |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$4.63M | USD | Annual |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$2.83M | USD | Annual |
| Dividends accrued on common stock |
DividendsPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Dividends accrued on common stock |
DividendsPayableCurrentAndNoncurrent
|
$1.31M | USD | Point-in-time |
| Dividends accrued on common stock |
DividendsPayableCurrentAndNoncurrent
|
$16.62M | USD | Point-in-time |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
122.78M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
125.90M | shares | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.37M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.62M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$64.14M | USD | Annual |
| Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$3.87M | USD | Annual |
| Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$7.44M | USD | Annual |
| Shares Issued, Value, Share-based Payment Arrangement, before Forfeiture |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$3.96M | USD | Annual |
| Adjustments To Additional Paid In Capital Stock Withheld To Cover Employee Taxes |
AdjustmentsToAdditionalPaidInCapitalStockWithheldToCoverEmployeeTaxes
|
$5.29M | USD | Annual |
| Adjustments To Additional Paid In Capital Stock Withheld To Cover Employee Taxes |
AdjustmentsToAdditionalPaidInCapitalStockWithheldToCoverEmployeeTaxes
|
$5.92M | USD | Annual |
| Adjustments To Additional Paid In Capital Stock Withheld To Cover Employee Taxes |
AdjustmentsToAdditionalPaidInCapitalStockWithheldToCoverEmployeeTaxes
|
$9.68M | USD | Annual |
| Repurchases and retirements of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$257.06M | USD | Annual |
| Repurchases and retirements of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$163.44M | USD | Annual |
| Repurchases and retirements of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$247.02M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$8.72M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$15.41M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-9.32M | USD | Annual |
| Dividends |
Dividends
|
$49.61M | USD | Annual |
| Dividends |
Dividends
|
$16.62M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-53.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-280.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-58.00K | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, net of tax |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$58.67M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, net of tax |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$10.41M | USD | Annual |
| Unrealized gain (loss) on cash flow hedges, net of tax |
UnrealizedGainLossOnCashFlowHedgingInstruments
|
$-17.60M | USD | Annual |
| Total stockholders equity |
StockholdersEquity
|
$1.13B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$888.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.29B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.