10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001415889-15-003668 |
| Period End Date | 20150930 |
| Filing Date | 20151112 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | trkk-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$65.89K | USD | Point-in-time |
| Cash |
Cash
|
$217.83K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$82.99K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$137.93K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$253.76K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$183.78K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$60.52K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Unbilled revenue |
UnbilledReceivablesCurrent
|
$25.61K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses - current portion |
PrepaidExpenseCurrent
|
$222.22K | USD | Point-in-time |
| Prepaid expenses - current portion |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$25.76K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.54M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11.57M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$143.36K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$384.03K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.54M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
11.57M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$58.41K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$72.59K | USD | Point-in-time |
| Intangible Assets, net |
FiniteLivedIntangibleAssetsNet
|
$281.25K | USD | Point-in-time |
| Intangible Assets, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Prepaid expenses - long-term portion |
PrepaidExpenseNoncurrent
|
$1.82M | USD | Point-in-time |
| Prepaid expenses - long-term portion |
PrepaidExpenseNoncurrent
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$3.21M | USD | Point-in-time |
| Total Assets |
Assets
|
$442.45K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$755.54K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$299.88K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$28.89K | USD | Point-in-time |
| Related party payable |
NotesPayableCurrent
|
$59.31K | USD | Point-in-time |
| Related party payable |
NotesPayableCurrent
|
$114.44K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.59K | USD | Point-in-time |
| Liabilities for discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$112.40K | USD | Point-in-time |
| Liabilities for discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$986.98K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$388.08K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$986.98K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$388.08K | USD | Point-in-time |
| Common Shares, $0.0001 par value; 200,000,000 shares authorized, 11,568,172 and 2,540,000 issued and outstanding as of September 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$254.00 | USD | Point-in-time |
| Common Shares, $0.0001 par value; 200,000,000 shares authorized, 11,568,172 and 2,540,000 issued and outstanding as of September 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.36K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.12M | USD | Point-in-time |
| Accumulated (deficit) earning |
RetainedEarningsAccumulatedDeficit
|
$52.73K | USD | Point-in-time |
| Accumulated (deficit) earning |
RetainedEarningsAccumulatedDeficit
|
$-902.46K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-849.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$7.32K | USD | Point-in-time |
| Total stockholder equity |
StockholdersEquity
|
$2.22M | USD | Point-in-time |
| Total stockholder equity |
StockholdersEquity
|
$54.37K | USD | Point-in-time |
| Total liabilities and stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$3.21M | USD | Point-in-time |
| Total liabilities and stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$442.45K | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
SalesRevenueNet
|
$603.55K | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$2.96M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$1.88M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$982.77K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$1.34M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$401.98K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$697.86K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$2.13M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$284.91K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$825.18K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$201.57K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$543.99K | USD | 3 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$429.99K | USD | 3 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$366.87K | USD | 3 Qtrs |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$172.61K | USD | 1 Quarter |
| Selling, general and administrative |
GeneralAndAdministrativeExpense
|
$-27.64K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$107.39K | USD | 3 Qtrs |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$-3.76K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$338.53K | USD | 1 Quarter |
| Salaries, wages and payroll taxes |
LaborAndRelatedExpense
|
$629.25K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$151.60K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$409.61K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$939.00 | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$2.99K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$293.23K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$118.93K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$27.96K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.53K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$505.21K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$581.43K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$187.32K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.76M | USD | 3 Qtrs |
| (Loss) income before other expenses and income taxes |
OperatingIncomeLoss
|
$-936.89K | USD | 3 Qtrs |
| (Loss) income before other expenses and income taxes |
OperatingIncomeLoss
|
$14.26K | USD | 1 Quarter |
| (Loss) income before other expenses and income taxes |
OperatingIncomeLoss
|
$38.78K | USD | 3 Qtrs |
| (Loss) income before other expenses and income taxes |
OperatingIncomeLoss
|
$-296.51K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Change in fair value of derivative instruments, net |
IncreaseDecreaseInDerivativeLiabilities
|
$180.00 | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
IncreaseDecreaseInDerivativeLiabilities
|
$342.00 | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-1.07K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-3.40K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 3 Qtrs |
| Foreign currency exchange rate variance |
ConversionGainsAndLossesOnForeignInvestments
|
$2.65K | USD | 1 Quarter |
| Foreign currency exchange rate variance |
ConversionGainsAndLossesOnForeignInvestments
|
$1.51K | USD | 3 Qtrs |
| Foreign currency exchange rate variance |
ConversionGainsAndLossesOnForeignInvestments
|
$15.24K | USD | 3 Qtrs |
| Foreign currency exchange rate variance |
ConversionGainsAndLossesOnForeignInvestments
|
$3.17K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$2.65K | USD | 1 Quarter |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$18.30K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$1.51K | USD | 3 Qtrs |
| Total other expense |
OtherNonoperatingIncomeExpense
|
$4.07K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-955.18K | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-300.58K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$11.61K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$37.27K | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-955.18K | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-300.58K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$11.61K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$37.27K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.39K | USD | 1 Quarter |
| Foreign currency translation adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.53K | USD | 1 Quarter |
| Foreign currency translation adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.96K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
ForeignCurrencyTransactionGainLossBeforeTax
|
$8.17K | USD | 3 Qtrs |
| Comprehensive (loss) Income |
NetIncomeLoss
|
$40.23K | USD | 3 Qtrs |
| Comprehensive (loss) Income |
NetIncomeLoss
|
$-947.01K | USD | 3 Qtrs |
| Comprehensive (loss) Income |
NetIncomeLoss
|
$-298.05K | USD | 1 Quarter |
| Comprehensive (loss) Income |
NetIncomeLoss
|
$7.22K | USD | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.54M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.54M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
11.46M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.71M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
11.46M | shares | 1 Quarter |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.71M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
90.00M | shares | 1 Quarter |
| Weighted average number of common shares outstanding- diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
90.00M | shares | 3 Qtrs |
| Basic net (loss) income per share |
EarningsPerShareBasic
|
$0.02 | USD | 3 Qtrs |
| Basic net (loss) income per share |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic net (loss) income per share |
EarningsPerShareBasic
|
$-0.10 | USD | 3 Qtrs |
| Basic net (loss) income per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Diluted net (loss) income per share |
EarningsPerShareDiluted
|
$-0.10 | USD | 3 Qtrs |
| Diluted net (loss) income per share |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted net (loss) income per share |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted net (loss) income per share |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
Cash Flow Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
ProfitLoss
|
$-955.18K | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-300.58K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$11.61K | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$37.27K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$180.00 | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$342.00 | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$53.91K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$27.96K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$17.53K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$24.39K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$6.25K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
- | USD | 3 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$18.75K | USD | 3 Qtrs |
| Amortization of license fee |
OtherAmortizationOfDeferredCharges
|
- | USD | 3 Qtrs |
| Amortization of license fee |
OtherAmortizationOfDeferredCharges
|
$166.67K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost
|
$150.00K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost
|
- | USD | 3 Qtrs |
| Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services |
OtherDepreciationAndAmortization
|
$53.90K | USD | 3 Qtrs |
| Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services |
OtherDepreciationAndAmortization
|
- | USD | 3 Qtrs |
| Imputed interest |
ImputedInterest
|
$3.40K | USD | 3 Qtrs |
| Imputed interest |
ImputedInterest
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-20.36K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.66K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-102.30K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-29.82K | USD | 3 Qtrs |
| Unbilled revenue |
IncreaseDecreaseInUnbilledReceivables
|
$-3.65K | USD | 3 Qtrs |
| Unbilled revenue |
IncreaseDecreaseInUnbilledReceivables
|
$-34.91K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-22.14K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-16.71K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$161.67K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$136.92K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-18.84K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-28.89K | USD | 3 Qtrs |
| Net Cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$35.56K | USD | 3 Qtrs |
| Net Cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-477.93K | USD | 3 Qtrs |
| Cash acquired from acquisition |
CashAcquiredFromAcquisition
|
$30.93K | USD | 3 Qtrs |
| Cash acquired from acquisition |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.40K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.34K | USD | 3 Qtrs |
| Cash paid per Share Exchange Agreement |
PaymentsForRepurchaseOfWarrants
|
$375.00K | USD | 3 Qtrs |
| Cash paid per Share Exchange Agreement |
PaymentsForRepurchaseOfWarrants
|
- | USD | 3 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.40K | USD | 3 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-408.40K | USD | 3 Qtrs |
| Proceeds from common stock and preferred stock sales |
ProceedsFromIssuanceOfCommonStock
|
$1.10M | USD | 3 Qtrs |
| Proceeds from common stock and preferred stock sales |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Repayment of Funding Circle loan |
RepaymentsOfLongtermLoansFromVendors
|
- | USD | 3 Qtrs |
| Repayment of Funding Circle loan |
RepaymentsOfLongtermLoansFromVendors
|
$4.30K | USD | 3 Qtrs |
| Repayments of note payable, related party, net |
RepaymentsOfNotesPayable
|
$49.28K | USD | 3 Qtrs |
| Repayments of note payable, related party, net |
RepaymentsOfNotesPayable
|
$67.41K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-53.58K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.03M | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$8.17K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.96K | USD | 3 Qtrs |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-54.38K | USD | 3 Qtrs |
| Net increase (decrease) in Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$151.93K | USD | 3 Qtrs |
| Cash beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$78.41K | USD | Point-in-time |
| Cash beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.04K | USD | Point-in-time |
| Cash beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$217.83K | USD | Point-in-time |
| Cash beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$65.89K | USD | Point-in-time |
| Cash end of period |
CashAndCashEquivalentsAtCarryingValue
|
$78.41K | USD | Point-in-time |
| Cash end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.04K | USD | Point-in-time |
| Cash end of period |
CashAndCashEquivalentsAtCarryingValue
|
$217.83K | USD | Point-in-time |
| Cash end of period |
CashAndCashEquivalentsAtCarryingValue
|
$65.89K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid during the period for taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Notes payable issued per Share Exchange Agreement |
NotesIssued1
|
$122.54K | USD | 3 Qtrs |
| Notes payable issued per Share Exchange Agreement |
NotesIssued1
|
- | USD | 3 Qtrs |
| Common stock issued for intellectual property |
CommonStockIssuedForIntellectualPropertyNoncash
|
$50.00K | USD | 3 Qtrs |
| Common stock issued for intellectual property |
CommonStockIssuedForIntellectualPropertyNoncash
|
- | USD | 3 Qtrs |
| Common stock issued for prepaid services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$153.31K | USD | 3 Qtrs |
| Common stock issued for prepaid services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebt
|
- | USD | 3 Qtrs |
| Common stock issued for settlement of debt |
CommonStockIssuedForSettlementOfDebt
|
$175.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.