◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NextPlat Corp CIK: 1058307 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001415889-15-003668
Period End Date 20150930
Filing Date 20151112
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance trkk-20150930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 60 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash Cash $65.89K USD Point-in-time
Cash Cash $217.83K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $82.99K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $137.93K USD Point-in-time
Inventory InventoryNet $253.76K USD Point-in-time
Inventory InventoryNet $183.78K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Unbilled revenue UnbilledReceivablesCurrent $60.52K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Unbilled revenue UnbilledReceivablesCurrent $25.61K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Prepaid expenses - current portion PrepaidExpenseCurrent $222.22K USD Point-in-time
Prepaid expenses - current portion PrepaidExpenseCurrent - USD Point-in-time
Other current assets OtherAssetsCurrent $25.76K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.54M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 11.57M shares Point-in-time
Other current assets OtherAssetsCurrent $143.36K USD Point-in-time
Total Current Assets AssetsCurrent $384.03K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.54M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 11.57M shares Point-in-time
Total Current Assets AssetsCurrent $1.04M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $58.41K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $72.59K USD Point-in-time
Intangible Assets, net FiniteLivedIntangibleAssetsNet $281.25K USD Point-in-time
Intangible Assets, net FiniteLivedIntangibleAssetsNet - USD Point-in-time
Prepaid expenses - long-term portion PrepaidExpenseNoncurrent $1.82M USD Point-in-time
Prepaid expenses - long-term portion PrepaidExpenseNoncurrent - USD Point-in-time
Total Assets Assets $3.21M USD Point-in-time
Total Assets Assets $442.45K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $755.54K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $299.88K USD Point-in-time
Deferred revenue DeferredRevenue - USD Point-in-time
Deferred revenue DeferredRevenue $28.89K USD Point-in-time
Related party payable NotesPayableCurrent $59.31K USD Point-in-time
Related party payable NotesPayableCurrent $114.44K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $4.59K USD Point-in-time
Liabilities for discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $112.40K USD Point-in-time
Liabilities for discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $986.98K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $388.08K USD Point-in-time
Total liabilities Liabilities $986.98K USD Point-in-time
Total liabilities Liabilities $388.08K USD Point-in-time
Common Shares, $0.0001 par value; 200,000,000 shares authorized, 11,568,172 and 2,540,000 issued and outstanding as of September 30, 2015 and December 31, 2014, respectively CommonStockValue $254.00 USD Point-in-time
Common Shares, $0.0001 par value; 200,000,000 shares authorized, 11,568,172 and 2,540,000 issued and outstanding as of September 30, 2015 and December 31, 2014, respectively CommonStockValue $1.16K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.36K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.12M USD Point-in-time
Accumulated (deficit) earning RetainedEarningsAccumulatedDeficit $52.73K USD Point-in-time
Accumulated (deficit) earning RetainedEarningsAccumulatedDeficit $-902.46K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-849.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $7.32K USD Point-in-time
Total stockholder equity StockholdersEquity $2.22M USD Point-in-time
Total stockholder equity StockholdersEquity $54.37K USD Point-in-time
Total liabilities and stockholders' Deficit LiabilitiesAndStockholdersEquity $3.21M USD Point-in-time
Total liabilities and stockholders' Deficit LiabilitiesAndStockholdersEquity $442.45K USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $603.55K USD 1 Quarter
Net sales SalesRevenueNet $2.96M USD 3 Qtrs
Net sales SalesRevenueNet $1.88M USD 3 Qtrs
Net sales SalesRevenueNet $982.77K USD 1 Quarter
Cost of sales CostOfRevenue $1.34M USD 3 Qtrs
Cost of sales CostOfRevenue $401.98K USD 1 Quarter
Cost of sales CostOfRevenue $697.86K USD 1 Quarter
Cost of sales CostOfRevenue $2.13M USD 3 Qtrs
Gross profit GrossProfit $284.91K USD 1 Quarter
Gross profit GrossProfit $825.18K USD 3 Qtrs
Gross profit GrossProfit $201.57K USD 1 Quarter
Gross profit GrossProfit $543.99K USD 3 Qtrs
Selling, general and administrative GeneralAndAdministrativeExpense $429.99K USD 3 Qtrs
Selling, general and administrative GeneralAndAdministrativeExpense $366.87K USD 3 Qtrs
Selling, general and administrative GeneralAndAdministrativeExpense $172.61K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $-27.64K USD 1 Quarter
Salaries, wages and payroll taxes LaborAndRelatedExpense $107.39K USD 3 Qtrs
Salaries, wages and payroll taxes LaborAndRelatedExpense $-3.76K USD 1 Quarter
Salaries, wages and payroll taxes LaborAndRelatedExpense $338.53K USD 1 Quarter
Salaries, wages and payroll taxes LaborAndRelatedExpense $629.25K USD 3 Qtrs
Professional fees ProfessionalFees $151.60K USD 1 Quarter
Professional fees ProfessionalFees $409.61K USD 3 Qtrs
Professional fees ProfessionalFees $939.00 USD 1 Quarter
Professional fees ProfessionalFees $2.99K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $293.23K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $118.93K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $27.96K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $17.53K USD 1 Quarter
Total operating expenses OperatingExpenses $505.21K USD 3 Qtrs
Total operating expenses OperatingExpenses $581.43K USD 1 Quarter
Total operating expenses OperatingExpenses $187.32K USD 1 Quarter
Total operating expenses OperatingExpenses $1.76M USD 3 Qtrs
(Loss) income before other expenses and income taxes OperatingIncomeLoss $-936.89K USD 3 Qtrs
(Loss) income before other expenses and income taxes OperatingIncomeLoss $14.26K USD 1 Quarter
(Loss) income before other expenses and income taxes OperatingIncomeLoss $38.78K USD 3 Qtrs
(Loss) income before other expenses and income taxes OperatingIncomeLoss $-296.51K USD 1 Quarter
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities - USD 3 Qtrs
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities $180.00 USD 1 Quarter
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities - USD 1 Quarter
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities $342.00 USD 3 Qtrs
Interest expense InterestExpense $-1.07K USD 1 Quarter
Interest expense InterestExpense - USD 1 Quarter
Interest expense InterestExpense $-3.40K USD 3 Qtrs
Interest expense InterestExpense - USD 3 Qtrs
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $2.65K USD 1 Quarter
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $1.51K USD 3 Qtrs
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $15.24K USD 3 Qtrs
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $3.17K USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $2.65K USD 1 Quarter
Total other expense OtherNonoperatingIncomeExpense $18.30K USD 3 Qtrs
Total other expense OtherNonoperatingIncomeExpense $1.51K USD 3 Qtrs
Total other expense OtherNonoperatingIncomeExpense $4.07K USD 1 Quarter
Net (loss) income ProfitLoss $-955.18K USD 3 Qtrs
Net (loss) income ProfitLoss $-300.58K USD 1 Quarter
Net (loss) income ProfitLoss $11.61K USD 1 Quarter
Net (loss) income ProfitLoss $37.27K USD 3 Qtrs
Net (loss) income ProfitLoss $-955.18K USD 3 Qtrs
Net (loss) income ProfitLoss $-300.58K USD 1 Quarter
Net (loss) income ProfitLoss $11.61K USD 1 Quarter
Net (loss) income ProfitLoss $37.27K USD 3 Qtrs
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $-4.39K USD 1 Quarter
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $2.53K USD 1 Quarter
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $2.96K USD 3 Qtrs
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $8.17K USD 3 Qtrs
Comprehensive (loss) Income NetIncomeLoss $40.23K USD 3 Qtrs
Comprehensive (loss) Income NetIncomeLoss $-947.01K USD 3 Qtrs
Comprehensive (loss) Income NetIncomeLoss $-298.05K USD 1 Quarter
Comprehensive (loss) Income NetIncomeLoss $7.22K USD 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.54M shares 3 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.54M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 11.46M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 9.71M shares 3 Qtrs
Weighted average number of common shares outstanding- diluted WeightedAverageNumberOfDilutedSharesOutstanding 11.46M shares 1 Quarter
Weighted average number of common shares outstanding- diluted WeightedAverageNumberOfDilutedSharesOutstanding 9.71M shares 3 Qtrs
Weighted average number of common shares outstanding- diluted WeightedAverageNumberOfDilutedSharesOutstanding 90.00M shares 1 Quarter
Weighted average number of common shares outstanding- diluted WeightedAverageNumberOfDilutedSharesOutstanding 90.00M shares 3 Qtrs
Basic net (loss) income per share EarningsPerShareBasic $0.02 USD 3 Qtrs
Basic net (loss) income per share EarningsPerShareBasic $-0.03 USD 1 Quarter
Basic net (loss) income per share EarningsPerShareBasic $-0.10 USD 3 Qtrs
Basic net (loss) income per share EarningsPerShareBasic - USD 1 Quarter
Diluted net (loss) income per share EarningsPerShareDiluted $-0.10 USD 3 Qtrs
Diluted net (loss) income per share EarningsPerShareDiluted - USD 1 Quarter
Diluted net (loss) income per share EarningsPerShareDiluted - USD 3 Qtrs
Diluted net (loss) income per share EarningsPerShareDiluted $-0.03 USD 1 Quarter
Cash Flow Statement 77 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-955.18K USD 3 Qtrs
Net (loss) income ProfitLoss $-300.58K USD 1 Quarter
Net (loss) income ProfitLoss $11.61K USD 1 Quarter
Net (loss) income ProfitLoss $37.27K USD 3 Qtrs
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities - USD 3 Qtrs
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $180.00 USD 1 Quarter
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities - USD 1 Quarter
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $342.00 USD 3 Qtrs
Depreciation expense Depreciation $53.91K USD 1 Quarter
Depreciation expense Depreciation $27.96K USD 3 Qtrs
Depreciation expense Depreciation $17.53K USD 3 Qtrs
Depreciation expense Depreciation $24.39K USD 1 Quarter
Amortization of intangible asset AmortizationOfIntangibleAssets $6.25K USD 1 Quarter
Amortization of intangible asset AmortizationOfIntangibleAssets - USD 3 Qtrs
Amortization of intangible asset AmortizationOfIntangibleAssets $18.75K USD 3 Qtrs
Amortization of license fee OtherAmortizationOfDeferredCharges - USD 3 Qtrs
Amortization of license fee OtherAmortizationOfDeferredCharges $166.67K USD 3 Qtrs
Stock based compensation ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost $150.00K USD 3 Qtrs
Stock based compensation ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost - USD 3 Qtrs
Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services OtherDepreciationAndAmortization $53.90K USD 3 Qtrs
Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services OtherDepreciationAndAmortization - USD 3 Qtrs
Imputed interest ImputedInterest $3.40K USD 3 Qtrs
Imputed interest ImputedInterest - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-20.36K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-19.66K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-102.30K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-29.82K USD 3 Qtrs
Unbilled revenue IncreaseDecreaseInUnbilledReceivables $-3.65K USD 3 Qtrs
Unbilled revenue IncreaseDecreaseInUnbilledReceivables $-34.91K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-22.14K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-16.71K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $161.67K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $136.92K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-18.84K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-28.89K USD 3 Qtrs
Net Cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $35.56K USD 3 Qtrs
Net Cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-477.93K USD 3 Qtrs
Cash acquired from acquisition CashAcquiredFromAcquisition $30.93K USD 3 Qtrs
Cash acquired from acquisition CashAcquiredFromAcquisition - USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $33.40K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $64.34K USD 3 Qtrs
Cash paid per Share Exchange Agreement PaymentsForRepurchaseOfWarrants $375.00K USD 3 Qtrs
Cash paid per Share Exchange Agreement PaymentsForRepurchaseOfWarrants - USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-33.40K USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-408.40K USD 3 Qtrs
Proceeds from common stock and preferred stock sales ProceedsFromIssuanceOfCommonStock $1.10M USD 3 Qtrs
Proceeds from common stock and preferred stock sales ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Repayment of Funding Circle loan RepaymentsOfLongtermLoansFromVendors - USD 3 Qtrs
Repayment of Funding Circle loan RepaymentsOfLongtermLoansFromVendors $4.30K USD 3 Qtrs
Repayments of note payable, related party, net RepaymentsOfNotesPayable $49.28K USD 3 Qtrs
Repayments of note payable, related party, net RepaymentsOfNotesPayable $67.41K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-53.58K USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $1.03M USD 3 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $8.17K USD 3 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $-2.96K USD 3 Qtrs
Net increase (decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-54.38K USD 3 Qtrs
Net increase (decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $151.93K USD 3 Qtrs
Cash beginning of period CashAndCashEquivalentsAtCarryingValue $78.41K USD Point-in-time
Cash beginning of period CashAndCashEquivalentsAtCarryingValue $24.04K USD Point-in-time
Cash beginning of period CashAndCashEquivalentsAtCarryingValue $217.83K USD Point-in-time
Cash beginning of period CashAndCashEquivalentsAtCarryingValue $65.89K USD Point-in-time
Cash end of period CashAndCashEquivalentsAtCarryingValue $78.41K USD Point-in-time
Cash end of period CashAndCashEquivalentsAtCarryingValue $24.04K USD Point-in-time
Cash end of period CashAndCashEquivalentsAtCarryingValue $217.83K USD Point-in-time
Cash end of period CashAndCashEquivalentsAtCarryingValue $65.89K USD Point-in-time
Cash paid during the period for interest InterestPaidNet - USD 3 Qtrs
Cash paid during the period for interest InterestPaidNet - USD 3 Qtrs
Cash paid during the period for taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid during the period for taxes IncomeTaxesPaidNet - USD 3 Qtrs
Notes payable issued per Share Exchange Agreement NotesIssued1 $122.54K USD 3 Qtrs
Notes payable issued per Share Exchange Agreement NotesIssued1 - USD 3 Qtrs
Common stock issued for intellectual property CommonStockIssuedForIntellectualPropertyNoncash $50.00K USD 3 Qtrs
Common stock issued for intellectual property CommonStockIssuedForIntellectualPropertyNoncash - USD 3 Qtrs
Common stock issued for prepaid services IssuanceOfStockAndWarrantsForServicesOrClaims $153.31K USD 3 Qtrs
Common stock issued for prepaid services IssuanceOfStockAndWarrantsForServicesOrClaims - USD 3 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebt - USD 3 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebt $175.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...