◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NextPlat Corp CIK: 1058307 Q2 2015
Filing Information
Form Type 10-Q
Accession Number 0001415889-15-002654
Period End Date 20150630
Filing Date 20150813
Fiscal Year 2015
Fiscal Period Q2
XBRL Instance trkk-20150630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 60 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash Cash $406.20K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Cash Cash $65.89K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $162.37K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $82.99K USD Point-in-time
Inventory InventoryNet $296.96K USD Point-in-time
Inventory InventoryNet $183.78K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Unbilled revenue UnbilledReceivablesCurrent $25.61K USD Point-in-time
Unbilled revenue UnbilledReceivablesCurrent $52.53K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Prepaid expenses - current portion PrepaidExpenseCurrent - USD Point-in-time
Prepaid expenses - current portion PrepaidExpenseCurrent $222.22K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Other current assets OtherAssetsCurrent $163.68K USD Point-in-time
Other current assets OtherAssetsCurrent $25.76K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.54M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 11.20M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 11.20M shares Point-in-time
Total Current Assets AssetsCurrent $384.03K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.54M shares Point-in-time
Total Current Assets AssetsCurrent $1.30M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $90.36K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $58.41K USD Point-in-time
Intangible Assets, net FiniteLivedIntangibleAssetsNet $287.50K USD Point-in-time
Intangible Assets, net FiniteLivedIntangibleAssetsNet - USD Point-in-time
Prepaid expenses - long-term portion PrepaidExpenseNoncurrent - USD Point-in-time
Prepaid expenses - long-term portion PrepaidExpenseNoncurrent $1.88M USD Point-in-time
Total Assets Assets $3.56M USD Point-in-time
Total Assets Assets $442.45K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $797.01K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $299.88K USD Point-in-time
Deferred revenue DeferredRevenue $2.02K USD Point-in-time
Deferred revenue DeferredRevenue $28.89K USD Point-in-time
Related party payable NotesPayableCurrent $59.31K USD Point-in-time
Related party payable NotesPayableCurrent $121.77K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $4.77K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent - USD Point-in-time
Liabilities for discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Liabilities for discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $112.40K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $388.08K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $1.04M USD Point-in-time
Total liabilities Liabilities $1.04M USD Point-in-time
Total liabilities Liabilities $388.08K USD Point-in-time
Common Shares, $0.0001 par value; 200,000,000 shares authorized, 11,198,172 and 2,540,000 issued and outstanding as of June 30, 2015 and December 31, 2014, respectively CommonStockValue $1.12K USD Point-in-time
Common Shares, $0.0001 par value; 200,000,000 shares authorized, 11,198,172 and 2,540,000 issued and outstanding as of June 30, 2015 and December 31, 2014, respectively CommonStockValue $254.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.11M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.36K USD Point-in-time
Accumulated (deficit) earning RetainedEarningsAccumulatedDeficit $-601.87K USD Point-in-time
Accumulated (deficit) earning RetainedEarningsAccumulatedDeficit $52.73K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $4.79K USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-849.00 USD Point-in-time
Total stockholder equity StockholdersEquity $2.52M USD Point-in-time
Total stockholder equity StockholdersEquity $54.37K USD Point-in-time
Total liabilities and stockholders' Deficit LiabilitiesAndStockholdersEquity $3.56M USD Point-in-time
Total liabilities and stockholders' Deficit LiabilitiesAndStockholdersEquity $442.45K USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Net sales SalesRevenueNet $1.19M USD 1 Quarter
Net sales SalesRevenueNet $1.97M USD 2 Qtrs
Net sales SalesRevenueNet $613.07K USD 1 Quarter
Net sales SalesRevenueNet $1.28M USD 2 Qtrs
Cost of sales CostOfRevenue $937.57K USD 2 Qtrs
Cost of sales CostOfRevenue $864.79K USD 1 Quarter
Cost of sales CostOfRevenue $475.25K USD 1 Quarter
Cost of sales CostOfRevenue $1.43M USD 2 Qtrs
Gross profit GrossProfit $137.82K USD 1 Quarter
Gross profit GrossProfit $342.42K USD 2 Qtrs
Gross profit GrossProfit $540.27K USD 2 Qtrs
Gross profit GrossProfit $324.08K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $245.46K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $89.77K USD 1 Quarter
Selling, general and administrative GeneralAndAdministrativeExpense $457.49K USD 2 Qtrs
Selling, general and administrative GeneralAndAdministrativeExpense $194.26K USD 2 Qtrs
Salaries, wages and payroll taxes LaborAndRelatedExpense $123.45K USD 1 Quarter
Salaries, wages and payroll taxes LaborAndRelatedExpense $290.72K USD 2 Qtrs
Salaries, wages and payroll taxes LaborAndRelatedExpense $81.72K USD 1 Quarter
Salaries, wages and payroll taxes LaborAndRelatedExpense $111.15K USD 2 Qtrs
Professional fees ProfessionalFees $1.38K USD 1 Quarter
Professional fees ProfessionalFees $258.00K USD 2 Qtrs
Professional fees ProfessionalFees $2.05K USD 2 Qtrs
Professional fees ProfessionalFees $63.59K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $103.97K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $174.43K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $10.43K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $5.26K USD 1 Quarter
Total operating expenses OperatingExpenses $1.18M USD 2 Qtrs
Total operating expenses OperatingExpenses $178.12K USD 1 Quarter
Total operating expenses OperatingExpenses $317.90K USD 2 Qtrs
Total operating expenses OperatingExpenses $536.48K USD 1 Quarter
Loss before other expenses and income taxes OperatingIncomeLoss $24.52K USD 2 Qtrs
Loss before other expenses and income taxes OperatingIncomeLoss $-640.37K USD 2 Qtrs
Loss before other expenses and income taxes OperatingIncomeLoss $-212.40K USD 1 Quarter
Loss before other expenses and income taxes OperatingIncomeLoss $-40.30K USD 1 Quarter
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities $-71.00 USD 1 Quarter
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities - USD 2 Qtrs
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities - USD 1 Quarter
Change in fair value of derivative instruments, net IncreaseDecreaseInDerivativeLiabilities $163.00 USD 2 Qtrs
Interest expense InterestExpense - USD 1 Quarter
Interest expense InterestExpense $-2.32K USD 1 Quarter
Interest expense InterestExpense $-2.32K USD 2 Qtrs
Interest expense InterestExpense - USD 2 Qtrs
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $-1.14K USD 2 Qtrs
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $12.07K USD 2 Qtrs
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $-54.00 USD 1 Quarter
Foreign currency exchange rate variance ConversionGainsAndLossesOnForeignInvestments $83.00 USD 1 Quarter
Total other (income) expense OtherNonoperatingIncomeExpense $2.48K USD 1 Quarter
Total other (income) expense OtherNonoperatingIncomeExpense $-1.14K USD 2 Qtrs
Total other (income) expense OtherNonoperatingIncomeExpense $-54.00 USD 1 Quarter
Total other (income) expense OtherNonoperatingIncomeExpense $14.23K USD 2 Qtrs
Net (loss) income ProfitLoss $-214.87K USD 1 Quarter
Net (loss) income ProfitLoss $-654.60K USD 2 Qtrs
Net (loss) income ProfitLoss $25.66K USD 2 Qtrs
Net (loss) income ProfitLoss $-40.25K USD 1 Quarter
Net (loss) income ProfitLoss $-214.87K USD 1 Quarter
Net (loss) income ProfitLoss $-654.60K USD 2 Qtrs
Net (loss) income ProfitLoss $25.66K USD 2 Qtrs
Net (loss) income ProfitLoss $-40.25K USD 1 Quarter
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $5.64K USD 2 Qtrs
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $7.35K USD 2 Qtrs
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $6.06K USD 1 Quarter
Foreign currency translation adjustments ForeignCurrencyTransactionGainLossBeforeTax $1.83K USD 1 Quarter
Comprehensive (loss) Income NetIncomeLoss $-208.81K USD 1 Quarter
Comprehensive (loss) Income NetIncomeLoss $-38.41K USD 1 Quarter
Comprehensive (loss) Income NetIncomeLoss $33.02K USD 2 Qtrs
Comprehensive (loss) Income NetIncomeLoss $-648.96K USD 2 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.54M shares 2 Qtrs
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 11.07M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 2.54M shares 1 Quarter
Weighted average number of common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 8.74M shares 2 Qtrs
Net Loss Per Share - Basic EarningsPerShareBasic $11.07M USD 1 Quarter
Net Loss Per Share - Basic EarningsPerShareBasic $90.00M USD 2 Qtrs
Net Loss Per Share - Basic EarningsPerShareBasic $2.54M USD 1 Quarter
Net Loss Per Share - Basic EarningsPerShareBasic $8.74M USD 2 Qtrs
Weighted average number of shares outstanding during the year Diluted WeightedAverageNumberOfDilutedSharesOutstanding -0.02 shares 1 Quarter
Weighted average number of shares outstanding during the year Diluted WeightedAverageNumberOfDilutedSharesOutstanding -0.02 shares 1 Quarter
Weighted average number of shares outstanding during the year Diluted WeightedAverageNumberOfDilutedSharesOutstanding -0.07 shares 2 Qtrs
Weighted average number of shares outstanding during the year Diluted WeightedAverageNumberOfDilutedSharesOutstanding 0.00 shares 2 Qtrs
Net Loss Per Share - Diluted EarningsPerShareDiluted $-0.07 USD 2 Qtrs
Net Loss Per Share - Diluted EarningsPerShareDiluted $-0.02 USD 1 Quarter
Net Loss Per Share - Diluted EarningsPerShareDiluted - USD 2 Qtrs
Net Loss Per Share - Diluted EarningsPerShareDiluted $-0.02 USD 1 Quarter
Cash Flow Statement 77 line items
Line Item Tag Value Unit Period
Net (loss) income ProfitLoss $-214.87K USD 1 Quarter
Net (loss) income ProfitLoss $-654.60K USD 2 Qtrs
Net (loss) income ProfitLoss $25.66K USD 2 Qtrs
Net (loss) income ProfitLoss $-40.25K USD 1 Quarter
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $-71.00 USD 1 Quarter
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities - USD 2 Qtrs
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities - USD 1 Quarter
Change in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $163.00 USD 2 Qtrs
Depreciation expense Depreciation $29.52K USD 2 Qtrs
Depreciation expense Depreciation $20.76K USD 1 Quarter
Depreciation expense Depreciation $10.43K USD 2 Qtrs
Depreciation expense Depreciation $29.52K USD 1 Quarter
Amortization of intangible asset AmortizationOfIntangibleAssets - USD 2 Qtrs
Amortization of intangible asset AmortizationOfIntangibleAssets $6.25K USD 1 Quarter
Amortization of intangible asset AmortizationOfIntangibleAssets $12.50K USD 2 Qtrs
Amortization of license fee OtherAmortizationOfDeferredCharges $111.11K USD 2 Qtrs
Amortization of license fee OtherAmortizationOfDeferredCharges - USD 2 Qtrs
Stock based compensation ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost - USD 2 Qtrs
Stock based compensation ShareBasedGoodsAndNonemployeeServicesTransactionModificationOfTermsIncrementalCompensationCost $150.00K USD 2 Qtrs
Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services OtherDepreciationAndAmortization $21.30K USD 2 Qtrs
Amortization of prepaid expense in connection with the issuance of common stock issued for prepaid services OtherDepreciationAndAmortization - USD 2 Qtrs
Imputed interest ImputedInterest - USD 2 Qtrs
Imputed interest ImputedInterest $2.32K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-44.80K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-54.20K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-53.26K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-73.02K USD 2 Qtrs
Unbilled revenue IncreaseDecreaseInUnbilledReceivables $-26.92K USD 2 Qtrs
Unbilled revenue IncreaseDecreaseInUnbilledReceivables $-18.19K USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-31.43K USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-4.49K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $130.48K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $203.14K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-5.81K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-26.88K USD 2 Qtrs
Net Cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-300.98K USD 2 Qtrs
Net Cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.69K USD 2 Qtrs
Cash acquired from acquisition CashAcquiredFromAcquisition - USD 2 Qtrs
Cash acquired from acquisition CashAcquiredFromAcquisition $30.93K USD 2 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $24.01K USD 2 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $57.72K USD 2 Qtrs
Cash paid per Share Exchange Agreement PaymentsForRepurchaseOfWarrants - USD 2 Qtrs
Cash paid per Share Exchange Agreement PaymentsForRepurchaseOfWarrants $375.00K USD 2 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-24.01K USD 2 Qtrs
Net Cash Used In Investing Activities NetCashProvidedByUsedInInvestingActivities $-401.78K USD 2 Qtrs
Proceeds from common stock and preferred stock sales ProceedsFromIssuanceOfCommonStock $1.10M USD 2 Qtrs
Proceeds from common stock and preferred stock sales ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Repayment of Funding Circle loan RepaymentsOfLongtermLoansFromVendors - USD 2 Qtrs
Repayment of Funding Circle loan RepaymentsOfLongtermLoansFromVendors $4.30K USD 2 Qtrs
Repayments of note payable, related party, net RepaymentsOfNotesPayable $60.07K USD 2 Qtrs
Repayments of note payable, related party, net RepaymentsOfNotesPayable $31.79K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-36.09K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $1.04M USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $5.64K USD 2 Qtrs
Effect of exchange rate on cash EffectOfExchangeRateOnCashAndCashEquivalents $7.35K USD 2 Qtrs
Net increase (decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $340.31K USD 2 Qtrs
Net increase (decrease) in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-49.05K USD 2 Qtrs
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $29.36K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $65.89K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $406.20K USD Point-in-time
Cash at Beginning of Period CashAndCashEquivalentsAtCarryingValue $78.41K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $29.36K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $65.89K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $406.20K USD Point-in-time
Cash at End of Period CashAndCashEquivalentsAtCarryingValue $78.41K USD Point-in-time
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Cash paid for interest InterestPaidNet - USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Cash paid for taxes IncomeTaxesPaidNet - USD 2 Qtrs
Notes payable issued per Share Exchange Agreement NotesIssued1 - USD 2 Qtrs
Notes payable issued per Share Exchange Agreement NotesIssued1 $122.54K USD 2 Qtrs
Common stock issued for intellectual property CommonStockIssuedForIntellectualPropertyNoncash $50.00K USD 2 Qtrs
Common stock issued for intellectual property CommonStockIssuedForIntellectualPropertyNoncash - USD 2 Qtrs
Common stock issued for prepaid services IssuanceOfStockAndWarrantsForServicesOrClaims $143.50K USD 2 Qtrs
Common stock issued for prepaid services IssuanceOfStockAndWarrantsForServicesOrClaims - USD 2 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebt $175.00K USD 2 Qtrs
Common stock issued for settlement of debt CommonStockIssuedForSettlementOfDebt - USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...