10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001415404-23-000020 |
| Period End Date | 20230930 |
| Filing Date | 20231106 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | sats-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.09B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$704.54M | USD | Point-in-time |
| Marketable investment securities |
MarketableSecuritiesCurrent
|
$973.91M | USD | Point-in-time |
| Marketable investment securities |
MarketableSecuritiesCurrent
|
$894.74M | USD | Point-in-time |
| Trade accounts receivable and contract assets, net |
AccountsReceivableNetCurrent
|
$236.48M | USD | Point-in-time |
| Trade accounts receivable and contract assets, net |
AccountsReceivableNetCurrent
|
$235.42M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$210.45M | USD | Point-in-time |
| Other current assets, net |
OtherAssetsCurrent
|
$248.24M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.47B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.13B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
4.00B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$2.14B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$2.24B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$151.52M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$143.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$532.71M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$532.49M | USD | Point-in-time |
| Regulatory authorizations, net |
IntangibleAssetsExcludingOtherIntangibleAssets
|
$460.08M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
23.31M | shares | Point-in-time |
| Regulatory authorizations, net |
IntangibleAssetsExcludingOtherIntangibleAssets
|
$462.53M | USD | Point-in-time |
| Regulatory authorizations, net |
IntangibleAssetsExcludingOtherIntangibleAssets
|
$459.46M | USD | Point-in-time |
| Regulatory authorizations, net |
IntangibleAssetsExcludingOtherIntangibleAssets
|
$469.77M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
23.31M | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$13.97M | USD | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$15.70M | USD | Point-in-time |
| Other investments, net |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$356.70M | USD | Point-in-time |
| Other investments, net |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$136.46M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$326.49M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$317.06M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$4.07B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.76B | USD | Point-in-time |
| Total assets |
Assets
|
$6.23B | USD | Point-in-time |
| Total assets |
Assets
|
$6.20B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$82.29M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$101.24M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$121.74M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$122.29M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$199.85M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$192.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$396.68M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$422.83M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtAndCapitalLeaseObligations
|
$1.50B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtAndCapitalLeaseObligations
|
$1.50B | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$433.37M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$424.62M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$127.83M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$135.93M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesAndDeferredRevenueNoncurrent
|
$119.79M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesAndDeferredRevenueNoncurrent
|
$109.40M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.18B | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.17B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.60B | USD | Point-in-time |
| Commitments and Contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding at both September 30, 2023 and December 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding at both September 30, 2023 and December 31, 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.37B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.38B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-172.24M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-161.51M | USD | Point-in-time |
| Accumulated earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$876.96M | USD | Point-in-time |
| Accumulated earnings (losses) |
RetainedEarningsAccumulatedDeficit
|
$833.52M | USD | Point-in-time |
| Treasury shares, at cost, 23,313,311 shares at both September 30, 2023 and December 31, 2022 |
TreasuryStockCommonValue
|
$525.82M | USD | Point-in-time |
| Treasury shares, at cost, 23,313,311 shares at both September 30, 2023 and December 31, 2022 |
TreasuryStockCommonValue
|
$525.82M | USD | Point-in-time |
| Total EchoStar Corporation stockholders' equity |
StockholdersEquity
|
$3.50B | USD | Point-in-time |
| Total EchoStar Corporation stockholders' equity |
StockholdersEquity
|
$3.57B | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$96.44M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$92.39M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.67B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.60B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.67B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.20B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$6.23B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$497.39M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.31B | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$413.07M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.50B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$104.99M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$111.42M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$342.68M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$322.47M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$21.56M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$25.56M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$6.46M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$9.18M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$311.47M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$103.03M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$110.23M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$347.22M | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$711.00K | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$3.14M | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.36B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$390.99M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$450.35M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.21B | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$22.08M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$138.01M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$47.03M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$94.70M | USD | 3 Qtrs |
| Interest income, net |
InvestmentIncomeNet
|
$29.68M | USD | 3 Qtrs |
| Interest income, net |
InvestmentIncomeNet
|
$14.18M | USD | 1 Quarter |
| Interest income, net |
InvestmentIncomeNet
|
$26.21M | USD | 1 Quarter |
| Interest income, net |
InvestmentIncomeNet
|
$78.33M | USD | 3 Qtrs |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$39.18M | USD | 3 Qtrs |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$43.12M | USD | 3 Qtrs |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$13.85M | USD | 1 Quarter |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$12.65M | USD | 1 Quarter |
| Gains (losses) on investments, net |
GainLossOnInvestments
|
$-10.08M | USD | 1 Quarter |
| Gains (losses) on investments, net |
GainLossOnInvestments
|
$-10.74M | USD | 1 Quarter |
| Gains (losses) on investments, net |
GainLossOnInvestments
|
$48.07M | USD | 3 Qtrs |
| Gains (losses) on investments, net |
GainLossOnInvestments
|
$-23.34M | USD | 3 Qtrs |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-1.43M | USD | 1 Quarter |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-4.44M | USD | 3 Qtrs |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-1.98M | USD | 1 Quarter |
| Equity in earnings (losses) of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-3.08M | USD | 3 Qtrs |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | 1 Quarter |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$33.40M | USD | 3 Qtrs |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | 3 Qtrs |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | 1 Quarter |
| Foreign currency transaction gains (losses), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.09M | USD | 1 Quarter |
| Foreign currency transaction gains (losses), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.48M | USD | 3 Qtrs |
| Foreign currency transaction gains (losses), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-53.00K | USD | 3 Qtrs |
| Foreign currency transaction gains (losses), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.81M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-11.75M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-2.31M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.20M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-319.00K | USD | 1 Quarter |
| Total other income (expense), net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | 1 Quarter |
| Total other income (expense), net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$32.33M | USD | 3 Qtrs |
| Total other income (expense), net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$-14.29M | USD | 1 Quarter |
| Total other income (expense), net |
TotalNonoperatingIncomeExpenseInterestAndDebtExpenseAndIncomeLossFromEquityMethodInvestments
|
$-18.48M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$9.08M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$32.74M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$76.22M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$170.34M | USD | 3 Qtrs |
| Income tax benefit (provision), net |
IncomeTaxExpenseBenefit
|
$51.37M | USD | 3 Qtrs |
| Income tax benefit (provision), net |
IncomeTaxExpenseBenefit
|
$8.55M | USD | 1 Quarter |
| Income tax benefit (provision), net |
IncomeTaxExpenseBenefit
|
$13.20M | USD | 1 Quarter |
| Income tax benefit (provision), net |
IncomeTaxExpenseBenefit
|
$38.78M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$19.55M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$532.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$37.44M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$118.97M | USD | 3 Qtrs |
| Less: Net loss (income) attributable to non-controlling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-8.74M | USD | 3 Qtrs |
| Less: Net loss (income) attributable to non-controlling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-2.85M | USD | 1 Quarter |
| Less: Net loss (income) attributable to non-controlling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-6.00M | USD | 3 Qtrs |
| Less: Net loss (income) attributable to non-controlling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$-2.71M | USD | 1 Quarter |
| Net income (loss) attributable to EchoStar Corporation common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$43.44M | USD | 3 Qtrs |
| Net income (loss) attributable to EchoStar Corporation common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.24M | USD | 1 Quarter |
| Net income (loss) attributable to EchoStar Corporation common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$22.40M | USD | 1 Quarter |
| Net income (loss) attributable to EchoStar Corporation common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$127.70M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.51 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.52 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.27 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.52 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.27 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.51 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.04 | USD | 1 Quarter |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$19.55M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$532.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$37.44M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$118.97M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$347.22M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$311.47M | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$711.00K | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$3.14M | USD | 3 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Losses (gains) on investments, net |
GainLossOnInvestments
|
$-10.08M | USD | 1 Quarter |
| Losses (gains) on investments, net |
GainLossOnInvestments
|
$-10.74M | USD | 1 Quarter |
| Losses (gains) on investments, net |
GainLossOnInvestments
|
$48.07M | USD | 3 Qtrs |
| Losses (gains) on investments, net |
GainLossOnInvestments
|
$-23.34M | USD | 3 Qtrs |
| Equity in losses of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-1.43M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-4.44M | USD | 3 Qtrs |
| Equity in losses of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-1.98M | USD | 1 Quarter |
| Equity in losses of unconsolidated affiliates, net |
IncomeLossFromEquityMethodInvestments
|
$-3.08M | USD | 3 Qtrs |
| Foreign currency transaction losses (gains), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.09M | USD | 1 Quarter |
| Foreign currency transaction losses (gains), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.48M | USD | 3 Qtrs |
| Foreign currency transaction losses (gains), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-53.00K | USD | 3 Qtrs |
| Foreign currency transaction losses (gains), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.81M | USD | 1 Quarter |
| Deferred tax provision, net |
DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations
|
$28.90M | USD | 3 Qtrs |
| Deferred tax provision, net |
DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations
|
$8.09M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$8.24M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$8.40M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$619.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$583.00K | USD | 3 Qtrs |
| Gain on repayment of other debt securities |
GainOnRepaymentOfOtherDebtSecurities
|
- | USD | 3 Qtrs |
| Gain on repayment of other debt securities |
GainOnRepaymentOfOtherDebtSecurities
|
$7.61M | USD | 3 Qtrs |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | 1 Quarter |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$33.40M | USD | 3 Qtrs |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | 3 Qtrs |
| Other-than-temporary impairment losses on equity method investments |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | 1 Quarter |
| (Accretion of discounts) and amortization of premiums on debt investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$21.34M | USD | 3 Qtrs |
| (Accretion of discounts) and amortization of premiums on debt investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-159.00K | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$-6.63M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$35.45M | USD | 3 Qtrs |
| Trade accounts receivable and contract assets, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-2.94M | USD | 3 Qtrs |
| Trade accounts receivable and contract assets, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$63.56M | USD | 3 Qtrs |
| Other current assets, net |
IncreaseDecreaseInOtherCurrentAssets
|
$26.40M | USD | 3 Qtrs |
| Other current assets, net |
IncreaseDecreaseInOtherCurrentAssets
|
$46.22M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-22.82M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$657.00K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-13.76M | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$549.00K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-489.00K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-27.00M | USD | 3 Qtrs |
| Non-current assets and non-current liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$23.43M | USD | 3 Qtrs |
| Non-current assets and non-current liabilities, net |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$21.69M | USD | 3 Qtrs |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$343.32M | USD | 3 Qtrs |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$301.02M | USD | 3 Qtrs |
| Purchases of marketable investment securities |
PaymentsToAcquireMarketableSecurities
|
$1.02B | USD | 3 Qtrs |
| Purchases of marketable investment securities |
PaymentsToAcquireMarketableSecurities
|
$540.45M | USD | 3 Qtrs |
| Sales and maturities of marketable investment securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$917.08M | USD | 3 Qtrs |
| Sales and maturities of marketable investment securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$1.15B | USD | 3 Qtrs |
| Expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$206.86M | USD | 3 Qtrs |
| Expenditures for property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$249.37M | USD | 3 Qtrs |
| Refunds and other receipts related to capital expenditures |
ProceedsFromRefundsAndOtherReceiptsRelatedToCapitalExpenditures
|
$34.61M | USD | 3 Qtrs |
| Refunds and other receipts related to capital expenditures |
ProceedsFromRefundsAndOtherReceiptsRelatedToCapitalExpenditures
|
- | USD | 3 Qtrs |
| Expenditures for externally marketed software |
PaymentsToDevelopSoftware
|
$22.37M | USD | 3 Qtrs |
| Expenditures for externally marketed software |
PaymentsToDevelopSoftware
|
$16.93M | USD | 3 Qtrs |
| Proceeds from repayment of other debt investment |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | 3 Qtrs |
| Proceeds from repayment of other debt investment |
ProceedsFromCollectionOfNotesReceivable
|
$148.40M | USD | Point-in-time |
| Proceeds from repayment of other debt investment |
ProceedsFromCollectionOfNotesReceivable
|
$148.45M | USD | 3 Qtrs |
| India JV formation |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| India JV formation |
PaymentsToAcquireBusinessesGross
|
$7.89M | USD | 3 Qtrs |
| Dividend received from unconsolidated affiliate |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | 3 Qtrs |
| Dividend received from unconsolidated affiliate |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$2.00M | USD | 3 Qtrs |
| Sale of unconsolidated affiliate |
ProceedsFromSaleOfEquityMethodInvestments
|
$7.50M | USD | 3 Qtrs |
| Sale of unconsolidated affiliate |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Sales of other investments |
ProceedsFromSaleOfOtherInvestments
|
$3.07M | USD | 3 Qtrs |
| Sales of other investments |
ProceedsFromSaleOfOtherInvestments
|
- | USD | 3 Qtrs |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$88.86M | USD | 3 Qtrs |
| Net cash provided by (used for) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$115.01M | USD | 3 Qtrs |
| Payment of finance lease obligations |
FinanceLeasePrincipalPayments
|
- | USD | 3 Qtrs |
| Payment of finance lease obligations |
FinanceLeasePrincipalPayments
|
$114.00K | USD | 3 Qtrs |
| Payment of in-orbit incentive obligations |
RepaymentsOfOtherDebt
|
$2.42M | USD | 3 Qtrs |
| Payment of in-orbit incentive obligations |
RepaymentsOfOtherDebt
|
$3.14M | USD | 3 Qtrs |
| Proceeds from Class A common stock issued under the Employee Stock Purchase Plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$7.17M | USD | 3 Qtrs |
| Proceeds from Class A common stock issued under the Employee Stock Purchase Plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$2.95M | USD | 3 Qtrs |
| Payment of equity registration fees |
PaymentsOfStockIssuanceCosts
|
$1.33M | USD | 3 Qtrs |
| Payment of equity registration fees |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Treasury share repurchase |
PaymentsForRepurchaseOfCommonStock
|
$89.30M | USD | 3 Qtrs |
| Treasury share repurchase |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.52M | USD | 3 Qtrs |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-84.67M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.12M | USD | 3 Qtrs |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.62M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$370.54M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$389.98M | USD | 3 Qtrs |
| Cash and cash equivalents, including restricted amounts, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$536.87M | USD | Point-in-time |
| Cash and cash equivalents, including restricted amounts, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.10B | USD | Point-in-time |
| Cash and cash equivalents, including restricted amounts, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$907.41M | USD | Point-in-time |
| Cash and cash equivalents, including restricted amounts, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$705.88M | USD | Point-in-time |
| Cash and cash equivalents, including restricted amounts, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$536.87M | USD | Point-in-time |
| Cash and cash equivalents, including restricted amounts, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.10B | USD | Point-in-time |
| Cash and cash equivalents, including restricted amounts, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$907.41M | USD | Point-in-time |
| Cash and cash equivalents, including restricted amounts, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$705.88M | USD | Point-in-time |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.67B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.60B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.67B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Employee benefits |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$7.04M | USD | 3 Qtrs |
| Employee benefits |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$5.42M | USD | 3 Qtrs |
| Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.13M | USD | 1 Quarter |
| Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.95M | USD | 3 Qtrs |
| Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.17M | USD | 3 Qtrs |
| Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$810.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.24M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.86M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.35M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.40M | USD | 3 Qtrs |
| Issuance of equity and contribution of assets pursuant to the India JV formation |
AdjustmentsToAdditionalPaidInCapitalSharesIssuedAndAssetsContributedRelatedToJointVenture
|
$-30.30M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetofTaxExcludingOtherEquityComponents
|
$32.07M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetofTaxExcludingOtherEquityComponents
|
$21.87M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetofTaxExcludingOtherEquityComponents
|
$-9.54M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetofTaxExcludingOtherEquityComponents
|
$12.68M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$19.55M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$532.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$37.44M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$118.97M | USD | 3 Qtrs |
| Treasury share repurchase |
StockRepurchasedDuringPeriodValue
|
$11.41M | USD | 1 Quarter |
| Treasury share repurchase |
StockRepurchasedDuringPeriodValue
|
$89.30M | USD | 3 Qtrs |
| Consideration received from DISH Network for R&D tax credits utilized |
APICConsiderationReceivedForTaxCreditsUtilized
|
$6.32M | USD | 3 Qtrs |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$500.00K | USD | 1 Quarter |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$500.00K | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.50B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.67B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.60B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.67B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$19.55M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$532.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$37.44M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$118.97M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$29.68M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$11.29M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-9.02M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$18.85M | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$358.00K | USD | 1 Quarter |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$1.14M | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-275.00K | USD | 3 Qtrs |
| Unrealized gains (losses) on available-for-sale securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-547.00K | USD | 1 Quarter |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | 3 Qtrs |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
$2.66M | USD | 1 Quarter |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | 1 Quarter |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
$2.66M | USD | 3 Qtrs |
| Realized losses (gains) on available-for-sale debt securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-23.00K | USD | 1 Quarter |
| Realized losses (gains) on available-for-sale debt securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-3.00K | USD | 3 Qtrs |
| Realized losses (gains) on available-for-sale debt securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-250.00K | USD | 3 Qtrs |
| Realized losses (gains) on available-for-sale debt securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$12.68M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$32.07M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$21.87M | USD | 1 Quarter |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.54M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.01M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$151.04M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$41.42M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$50.12M | USD | 3 Qtrs |
| Less: Comprehensive loss (income) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.62M | USD | 1 Quarter |
| Less: Comprehensive loss (income) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.43M | USD | 3 Qtrs |
| Less: Comprehensive loss (income) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.05M | USD | 3 Qtrs |
| Less: Comprehensive loss (income) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-5.11M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to EchoStar Corporation |
ComprehensiveIncomeNetOfTax
|
$159.47M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to EchoStar Corporation |
ComprehensiveIncomeNetOfTax
|
$54.17M | USD | 3 Qtrs |
| Comprehensive income (loss) attributable to EchoStar Corporation |
ComprehensiveIncomeNetOfTax
|
$-4.40M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to EchoStar Corporation |
ComprehensiveIncomeNetOfTax
|
$46.53M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.