10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001412408-24-000043 |
| Period End Date | 20240131 |
| Filing Date | 20240315 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | phr-20240131_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.05M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$863.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.39M | USD | Point-in-time |
| Accumulated depreciation and amortization, property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$76.86M | USD | Point-in-time |
| Accumulated depreciation and amortization, property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$59.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.52M | USD | Point-in-time |
| Accumulated amortization of capitalized internal-use software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$37.24M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$176.68M | USD | Point-in-time |
| Accumulated amortization of capitalized internal-use software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$45.77M | USD | Point-in-time |
| Accumulated amortization of intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$2.55M | USD | Point-in-time |
| Settlement assets |
SettlementAssetsCurrent
|
$22.60M | USD | Point-in-time |
| Settlement assets |
SettlementAssetsCurrent
|
$28.07M | USD | Point-in-time |
| Accumulated amortization of intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$4.92M | USD | Point-in-time |
| Preferred stock par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,392 and $1,053 as of January 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$64.86M | USD | Point-in-time |
| Preferred stock par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1,392 and $1,053 as of January 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$51.39M | USD | Point-in-time |
| Preferred stock authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$1.06M | USD | Point-in-time |
| Preferred stock authorized (in shares) |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$768.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.71M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.46M | USD | Point-in-time |
| Preferred stock issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$195.68M | USD | Point-in-time |
| Preferred stock outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$262.44M | USD | Point-in-time |
| Preferred stock outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $76,859 and $59,847 as of January 31, 2024 and 2023, respectively |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$21.67M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $76,859 and $59,847 as of January 31, 2024 and 2023, respectively |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$16.90M | USD | Point-in-time |
| Capitalized internal-use software, net of accumulated amortization of $45,769 and $37,236 as of January 31, 2024 and 2023, respectively |
CapitalizedComputerSoftwareNet
|
$46.14M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Capitalized internal-use software, net of accumulated amortization of $45,769 and $37,236 as of January 31, 2024 and 2023, respectively |
CapitalizedComputerSoftwareNet
|
$35.15M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
57.71M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$569.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$266.00K | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
54.19M | shares | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetNoncurrent
|
$986.00K | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
971,236.00 | shares | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetNoncurrent
|
$1.75M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.36M | shares | Point-in-time |
| Intangible assets, net of accumulated amortization of $4,925 and $2,549 as of January 31, 2024 and 2023, respectively |
FiniteLivedIntangibleAssetsNet
|
$31.62M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $4,925 and $2,549 as of January 31, 2024 and 2023, respectively |
FiniteLivedIntangibleAssetsNet
|
$11.40M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$81.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$42.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$33.62M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.84M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$33.74M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.25M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.88M | USD | Point-in-time |
| Total Assets |
Assets
|
$370.33M | USD | Point-in-time |
| Total Assets |
Assets
|
$370.06M | USD | Point-in-time |
| Settlement obligations |
SettlementLiabilitiesCurrent
|
$22.60M | USD | Point-in-time |
| Settlement obligations |
SettlementLiabilitiesCurrent
|
$28.07M | USD | Point-in-time |
| Current portion of finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.17M | USD | Point-in-time |
| Current portion of finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$6.06M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$934.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$393.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.84M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.48M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$37.13M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$21.81M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$24.11M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$17.69M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.88M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$110.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$79.04M | USD | Point-in-time |
| Long-term finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligations
|
$5.40M | USD | Point-in-time |
| Long-term finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligations
|
$2.73M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$349.00K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$134.00K | USD | Point-in-time |
| Long-term deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$97.00K | USD | Point-in-time |
| Long-term deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$125.00K | USD | Point-in-time |
| Long-term deferred tax liabilities |
DeferredTaxAndOtherLiabilitiesNoncurrent
|
$270.00K | USD | Point-in-time |
| Long-term deferred tax liabilities |
DeferredTaxAndOtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$2.86M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$118.88M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$82.24M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, undesignated, $0.01 par value20,000,000 shares authorized as of both January 31, 2024 and 2023; no shares issued or outstanding as of January 31, 2024 and 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, undesignated, $0.01 par value20,000,000 shares authorized as of both January 31, 2024 and 2023; no shares issued or outstanding as of January 31, 2024 and 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value500,000,000 shares authorized as of both January 31, 2024 and 2023; 57,709,762 and 54,187,172 shares issued as of January 31, 2024 and 2023, respectively |
CommonStockValue
|
$577.00K | USD | Point-in-time |
| Common stock, $0.01 par value500,000,000 shares authorized as of both January 31, 2024 and 2023; 57,709,762 and 54,187,172 shares issued as of January 31, 2024 and 2023, respectively |
CommonStockValue
|
$542.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.04B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$926.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-742.97M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-606.08M | USD | Point-in-time |
| Treasury stock, at cost, 1,355,169 and 971,236 shares as of January 31, 2024 and 2023, respectively |
TreasuryStockCommonValue
|
$45.52M | USD | Point-in-time |
| Treasury stock, at cost, 1,355,169 and 971,236 shares as of January 31, 2024 and 2023, respectively |
TreasuryStockCommonValue
|
$33.60M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$263.31M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$251.45M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$417.28M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$287.82M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$370.06M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$370.33M | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$280.91M | USD | Annual |
| Total revenues |
Revenues
|
$213.23M | USD | Annual |
| Total revenues |
Revenues
|
$356.30M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$61.02M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$42.67M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$58.94M | USD | Annual |
| Payment processing expense |
PaymentProcessingExpense
|
$50.32M | USD | Annual |
| Payment processing expense |
PaymentProcessingExpense
|
$62.99M | USD | Annual |
| Payment processing expense |
PaymentProcessingExpense
|
$38.72M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$106.42M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$151.26M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$147.01M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$112.35M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$91.24M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$52.27M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$79.93M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$68.67M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.38M | USD | Annual |
| Depreciation |
Depreciation
|
$14.98M | USD | Annual |
| Depreciation |
Depreciation
|
$17.99M | USD | Annual |
| Depreciation |
Depreciation
|
$17.58M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$7.32M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$11.90M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$6.32M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$492.78M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$330.05M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$457.46M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-116.82M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-136.48M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-176.55M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-175.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-78.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$44.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.12M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$-1.08M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$2.21M | USD | Annual |
| Interest income (expense), net |
InterestIncomeExpenseNet
|
$1.06M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$889.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$1.14M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.16M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-135.34M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-117.98M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-175.66M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.54M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$483.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$182.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-136.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-176.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-118.16M | USD | Annual |
| Net loss per share attributable to common stockholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.36 | USD | Annual |
| Net loss per share attributable to common stockholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.37 | USD | Annual |
| Net loss per share attributable to common stockholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.51 | USD | Annual |
| Net loss per share attributable to common stockholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.37 | USD | Annual |
| Net loss per share attributable to common stockholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.51 | USD | Annual |
| Net loss per share attributable to common stockholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.36 | USD | Annual |
| Weighted-average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.56M | shares | Annual |
| Weighted-average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.89M | shares | Annual |
| Weighted-average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.44M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.44M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
54.56M | shares | Annual |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.89M | shares | Annual |
Cash Flow Statement
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-136.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-176.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-118.16M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$25.30M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$29.49M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$58.77M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$36.14M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$71.61M | USD | Annual |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$321.00K | USD | Annual |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$310.00K | USD | Annual |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$288.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.12M | USD | Annual |
| Cost of Phreesia hardware purchased by customers |
CostOfPhreesiaHardwarePurchasedByOthers
|
$1.60M | USD | Annual |
| Cost of Phreesia hardware purchased by customers |
CostOfPhreesiaHardwarePurchasedByOthers
|
$1.62M | USD | Annual |
| Cost of Phreesia hardware purchased by customers |
CostOfPhreesiaHardwarePurchasedByOthers
|
$672.00K | USD | Annual |
| Deferred contract acquisition costs amortization |
CapitalizedContractCostAmortization
|
$1.06M | USD | Annual |
| Deferred contract acquisition costs amortization |
CapitalizedContractCostAmortization
|
$1.70M | USD | Annual |
| Deferred contract acquisition costs amortization |
CapitalizedContractCostAmortization
|
$2.21M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseExpense
|
$1.00M | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseExpense
|
$702.00K | USD | Annual |
| Non-cash operating lease expense |
NoncashOperatingLeaseExpense
|
$1.77M | USD | Annual |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$258.00K | USD | Annual |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$434.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$143.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$228.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.13M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.22M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.21M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-250.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.19M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.21M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInDeferredCharges
|
$3.35M | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Deferred contract acquisition costs |
IncreaseDecreaseInDeferredCharges
|
$427.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.77M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.88M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.99M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.98M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.72M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$14.20M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-1.16M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-1.06M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-1.30M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$731.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.25M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$3.35M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.38M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-90.12M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-74.71M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$14.57M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$34.42M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$21.47M | USD | Annual |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$19.29M | USD | Annual |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$12.38M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.81M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.73M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.42M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-65.23M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-26.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-39.67M | USD | Annual |
| Proceeds from issuance of common stock in equity offerings, net of underwriters' discounts and commissions |
ProceedsFromIssuanceOfCommonStock
|
$245.81M | USD | Annual |
| Proceeds from issuance of common stock in equity offerings, net of underwriters' discounts and commissions |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock in equity offerings, net of underwriters' discounts and commissions |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.89M | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.60M | USD | Annual |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$955.00K | USD | Annual |
| Treasury stock to satisfy tax withholdings on stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.38M | USD | Annual |
| Treasury stock to satisfy tax withholdings on stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.18M | USD | Annual |
| Treasury stock to satisfy tax withholdings on stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.99M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromStockPlans
|
$3.32M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromStockPlans
|
$1.98M | USD | Annual |
| Proceeds from employee stock purchase plan |
ProceedsFromStockPlans
|
$3.21M | USD | Annual |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$4.27M | USD | Annual |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$5.73M | USD | Annual |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$6.78M | USD | Annual |
| Constructive financing |
ProceedsFromConstructionLoansPayable
|
- | USD | Annual |
| Constructive financing |
ProceedsFromConstructionLoansPayable
|
- | USD | Annual |
| Constructive financing |
ProceedsFromConstructionLoansPayable
|
$1.69M | USD | Annual |
| Principal payments on financing agreements |
RepaymentsOfOtherLongTermDebt
|
$216.00K | USD | Annual |
| Principal payments on financing agreements |
RepaymentsOfOtherLongTermDebt
|
$600.00K | USD | Annual |
| Principal payments on financing agreements |
RepaymentsOfOtherLongTermDebt
|
$1.04M | USD | Annual |
| Debt issuance costs and loan facility fee payments |
PaymentsOfFinancingCosts
|
$397.00K | USD | Annual |
| Debt issuance costs and loan facility fee payments |
PaymentsOfFinancingCosts
|
$1.32M | USD | Annual |
| Debt issuance costs and loan facility fee payments |
PaymentsOfFinancingCosts
|
$125.00K | USD | Annual |
| Financing payments of acquisition-related liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Financing payments of acquisition-related liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$3.29M | USD | Annual |
| Financing payments of acquisition-related liabilities |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.33M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$758.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-20.80M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-17.11M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$234.97M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-137.13M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$95.03M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-89.16M | USD | Annual |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$313.81M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$218.78M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.52M | USD | Point-in-time |
| Cash and cash equivalentsbeginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$176.68M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$313.81M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$218.78M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$87.52M | USD | Point-in-time |
| Cash and cash equivalentsend of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$176.68M | USD | Point-in-time |
| Right of use assets acquired in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$398.00K | USD | Annual |
| Right of use assets acquired in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$81.00K | USD | Annual |
| Right of use assets acquired in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Property and equipment acquisitions through finance leases |
CapitalLeaseObligationsIncurred
|
$7.39M | USD | Annual |
| Property and equipment acquisitions through finance leases |
CapitalLeaseObligationsIncurred
|
$526.00K | USD | Annual |
| Property and equipment acquisitions through finance leases |
CapitalLeaseObligationsIncurred
|
$7.44M | USD | Annual |
| Purchase of property and equipment and capitalized software included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.30M | USD | Annual |
| Purchase of property and equipment and capitalized software included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.12M | USD | Annual |
| Purchase of property and equipment and capitalized software included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$2.35M | USD | Annual |
| Receivables for cash in-transit on stock option exercises |
ReceivablesForCashInTransitOnStockOptionExercise
|
$97.00K | USD | Annual |
| Receivables for cash in-transit on stock option exercises |
ReceivablesForCashInTransitOnStockOptionExercise
|
- | USD | Annual |
| Receivables for cash in-transit on stock option exercises |
ReceivablesForCashInTransitOnStockOptionExercise
|
$169.00K | USD | Annual |
| Capitalized stock based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$1.42M | USD | Annual |
| Capitalized stock based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$1.37M | USD | Annual |
| Capitalized stock based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$489.00K | USD | Annual |
| Issuance of stock to settle liabilities for stock-based compensation |
StockIssued1
|
- | USD | Annual |
| Issuance of stock to settle liabilities for stock-based compensation |
StockIssued1
|
$12.28M | USD | Annual |
| Issuance of stock to settle liabilities for stock-based compensation |
StockIssued1
|
$12.28M | USD | Annual |
| Deferred consideration liabilities payable in business combinations |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Deferred consideration liabilities payable in business combinations |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Deferred consideration liabilities payable in business combinations |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$8.73M | USD | Annual |
| Acquisitions, net of cash acquired |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
$35.32M | USD | Annual |
| Acquisitions, net of cash acquired |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
|
- | USD | Annual |
| Capitalized software acquired through vendor financing |
CapitalizedSoftwareObtainedThroughFinancing
|
- | USD | Annual |
| Capitalized software acquired through vendor financing |
CapitalizedSoftwareObtainedThroughFinancing
|
- | USD | Annual |
| Capitalized software acquired through vendor financing |
CapitalizedSoftwareObtainedThroughFinancing
|
$2.05M | USD | Annual |
| Interest |
InterestPaidNet
|
$1.31M | USD | Annual |
| Interest |
InterestPaidNet
|
$763.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$802.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$39.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$37.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$49.00K | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, stockholders' equity (in shares) |
CommonStockSharesIssued
|
57.71M | shares | Point-in-time |
| Beginning balance, stockholders' equity (in shares) |
CommonStockSharesIssued
|
54.19M | shares | Point-in-time |
| Beginning balance, stockholders' equity |
StockholdersEquity
|
$263.31M | USD | Point-in-time |
| Beginning balance, stockholders' equity |
StockholdersEquity
|
$251.45M | USD | Point-in-time |
| Beginning balance, stockholders' equity |
StockholdersEquity
|
$417.28M | USD | Point-in-time |
| Beginning balance, stockholders' equity |
StockholdersEquity
|
$287.82M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-136.88M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-176.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-118.16M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$63.98M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$29.67M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.51M | USD | Annual |
| Exercise of stock options and vesting of restricted stock units (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.44M | shares | Annual |
| Exercise of stock options and vesting of restricted stock units (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
311,743.00 | shares | Annual |
| Exercise of stock options and vesting of restricted stock units (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
249,247.00 | shares | Annual |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.53M | USD | Annual |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$862.00K | USD | Annual |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.14M | USD | Annual |
| Issuance of common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.47M | USD | Annual |
| Issuance of common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$1.51M | USD | Annual |
| Issuance of common stock for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.23M | USD | Annual |
| Issuance of stock for share-settled bonus awards |
StockIssuedDuringPeriodValueIssuedForServices
|
$9.04M | USD | Annual |
| Issuance of stock for share-settled bonus awards |
StockIssuedDuringPeriodValueIssuedForServices
|
$8.81M | USD | Annual |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
TreasuryStockFromVestingOfShareBasedAwards
|
$11.92M | USD | Annual |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
TreasuryStockFromVestingOfShareBasedAwards
|
$8.99M | USD | Annual |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
TreasuryStockFromVestingOfShareBasedAwards
|
$19.64M | USD | Annual |
| Issuance of common stock in follow-on public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$245.81M | USD | Annual |
| Issuance of common stock as consideration in business combinations |
StockIssuedDuringPeriodValueAcquisitions
|
$35.32M | USD | Annual |
| Ending balance, stockholders' equity (in shares) |
CommonStockSharesIssued
|
57.71M | shares | Point-in-time |
| Ending balance, stockholders' equity (in shares) |
CommonStockSharesIssued
|
54.19M | shares | Point-in-time |
| Ending balance, stockholders' equity |
StockholdersEquity
|
$263.31M | USD | Point-in-time |
| Ending balance, stockholders' equity |
StockholdersEquity
|
$251.45M | USD | Point-in-time |
| Ending balance, stockholders' equity |
StockholdersEquity
|
$417.28M | USD | Point-in-time |
| Ending balance, stockholders' equity |
StockholdersEquity
|
$287.82M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.