10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001412408-21-000093 |
| Period End Date | 20211031 |
| Filing Date | 20211209 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | phr-20211031_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$699.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$705.00K | USD | Point-in-time |
| Accumulated depreciation and amortization, property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$40.15M | USD | Point-in-time |
| Accumulated depreciation and amortization, property and equipment |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
$50.84M | USD | Point-in-time |
| Accumulated amortization, capitalized internal-use software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$29.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.39M | USD | Point-in-time |
| Accumulated amortization, capitalized internal-use software |
CapitalizedComputerSoftwareAccumulatedAmortization
|
$25.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$218.78M | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$525.00K | USD | Point-in-time |
| Accumulated amortization, intangible assets |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$907.00K | USD | Point-in-time |
| Settlement assets |
SettlementAssetsCurrent
|
$15.49M | USD | Point-in-time |
| Settlement assets |
SettlementAssetsCurrent
|
$16.32M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $705 and $699 as of October 31, 2021 and January 31, 2021, respectively |
AccountsReceivableNetCurrent
|
$35.46M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $705 and $699 as of October 31, 2021 and January 31, 2021, respectively |
AccountsReceivableNetCurrent
|
$29.05M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$1.69M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$1.71M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.25M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
51.29M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
44.88M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.45M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
157,612.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$464.33M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$272.27M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
99,520.00 | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $50,838 and $40,148 as of October 31, 2021 and January 31, 2021, respectively |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$26.66M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $50,838 and $40,148 as of October 31, 2021 and January 31, 2021, respectively |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$32.76M | USD | Point-in-time |
| Capitalized internal-use software, net of accumulated amortization of $29,838 and $25,476 as of October 31, 2021 and January 31, 2021, respectively |
CapitalizedComputerSoftwareNet
|
$10.48M | USD | Point-in-time |
| Capitalized internal-use software, net of accumulated amortization of $29,838 and $25,476 as of October 31, 2021 and January 31, 2021, respectively |
CapitalizedComputerSoftwareNet
|
$14.08M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.65M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.00M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetNoncurrent
|
$2.46M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetNoncurrent
|
$1.25M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $907 and $525 as of October 31, 2021 and January 31, 2021, respectively |
FiniteLivedIntangibleAssetsNet
|
$2.34M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $907 and $525 as of October 31, 2021 and January 31, 2021, respectively |
FiniteLivedIntangibleAssetsNet
|
$2.73M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$150.00K | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$658.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.31M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.21M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.67M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.79M | USD | Point-in-time |
| Total assets |
Assets
|
$529.13M | USD | Point-in-time |
| Total assets |
Assets
|
$326.67M | USD | Point-in-time |
| Settlement obligations |
SettlementLiabilitiesCurrent
|
$15.49M | USD | Point-in-time |
| Settlement obligations |
SettlementLiabilitiesCurrent
|
$16.32M | USD | Point-in-time |
| Current portion of finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.86M | USD | Point-in-time |
| Current portion of finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.60M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.09M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.39M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$18.32M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$18.89M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.84M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$12.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$64.96M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$54.99M | USD | Point-in-time |
| Long-term finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligations
|
$6.47M | USD | Point-in-time |
| Long-term finance lease liabilities and other debt |
LongTermDebtAndCapitalLeaseObligations
|
$5.13M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.90M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$71.21M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$63.36M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value - 500,000,000 shares authorized as of both October 31, 2021 and January 31, 2021; 51,289,020 and 44,880,883 shares issued as of October 31, 2021 and January 31, 2021, respectively |
CommonStockValue
|
$449.00K | USD | Point-in-time |
| Common stock, $0.01 par value - 500,000,000 shares authorized as of both October 31, 2021 and January 31, 2021; 51,289,020 and 44,880,883 shares issued as of October 31, 2021 and January 31, 2021, respectively |
CommonStockValue
|
$513.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$579.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$849.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-383.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-311.78M | USD | Point-in-time |
| Treasury stock, at cost, 157,612 and 99,520 shares at October 31, 2021 and January 31, 2021, respectively |
TreasuryStockValue
|
$8.56M | USD | Point-in-time |
| Treasury stock, at cost, 157,612 and 99,520 shares at October 31, 2021 and January 31, 2021, respectively |
TreasuryStockValue
|
$4.96M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$457.92M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$269.68M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$486.56M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$97.69M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$101.86M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$99.92M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$503.27M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$263.31M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$529.13M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$326.67M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$38.46M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$155.21M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$55.91M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$106.87M | USD | 3 Qtrs |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$30.21M | USD | 3 Qtrs |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$6.47M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$11.64M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$16.48M | USD | 3 Qtrs |
| Payment processing expense |
PaymentProcessingExpense
|
$7.53M | USD | 1 Quarter |
| Payment processing expense |
PaymentProcessingExpense
|
$21.12M | USD | 3 Qtrs |
| Payment processing expense |
PaymentProcessingExpense
|
$28.82M | USD | 3 Qtrs |
| Payment processing expense |
PaymentProcessingExpense
|
$9.45M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$32.04M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$30.01M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$69.22M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$10.48M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$5.73M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.27M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$15.27M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$34.77M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.37M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$46.94M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.72M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$2.45M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$3.72M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$7.12M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$10.72M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$1.51M | USD | 1 Quarter |
| Amortization |
AdjustmentForAmortization
|
$4.74M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$1.55M | USD | 1 Quarter |
| Amortization |
AdjustmentForAmortization
|
$4.53M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$44.58M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$225.41M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$91.66M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$124.26M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-70.20M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-6.11M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-35.74M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-17.39M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-138.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-229.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-114.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$62.00K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$-467.00K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$-311.00K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$-756.00K | USD | 3 Qtrs |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$-1.21M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-405.00K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-425.00K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-894.00K | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.44M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-36.16M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.52M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-71.09M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.82M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$371.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$194.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$615.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$178.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.71M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.20M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.34M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.71 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.51 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.44 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.44 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.71 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.51 | USD | 3 Qtrs |
| Weighted-average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.02M | shares | 1 Quarter |
| Weighted-average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.94M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.86M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.51M | shares | 1 Quarter |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.02M | shares | 1 Quarter |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.51M | shares | 1 Quarter |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.94M | shares | 3 Qtrs |
| Weighted-average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
37.86M | shares | 3 Qtrs |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-24.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.71M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.20M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.34M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.66M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.46M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.62M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$25.98M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$318.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$216.00K | USD | 3 Qtrs |
| Cost of Phreesia hardware purchased by customers |
CostOfPhreesiaHardwarePurchasedByOthers
|
$604.00K | USD | 3 Qtrs |
| Cost of Phreesia hardware purchased by customers |
CostOfPhreesiaHardwarePurchasedByOthers
|
$449.00K | USD | 3 Qtrs |
| Deferred contract acquisition costs amortization |
CapitalizedContractCostAmortization
|
$557.00K | USD | 1 Quarter |
| Deferred contract acquisition costs amortization |
CapitalizedContractCostAmortization
|
$505.00K | USD | 1 Quarter |
| Deferred contract acquisition costs amortization |
CapitalizedContractCostAmortization
|
$1.71M | USD | 3 Qtrs |
| Deferred contract acquisition costs amortization |
CapitalizedContractCostAmortization
|
$2.28M | USD | 3 Qtrs |
| Non-cash operating lease expense |
NoncashOperatingLeaseExpense
|
$730.00K | USD | 3 Qtrs |
| Non-cash operating lease expense |
NoncashOperatingLeaseExpense
|
$1.23M | USD | 3 Qtrs |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$209.00K | USD | 3 Qtrs |
| Change in fair value of contingent consideration liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Deferred tax asset |
DeferredIncomeTaxesAndTaxCredits
|
$279.00K | USD | 3 Qtrs |
| Deferred tax asset |
DeferredIncomeTaxesAndTaxCredits
|
$508.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.41M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.62M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.69M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.94M | USD | 3 Qtrs |
| Deferred contract acquisition costs |
IncreaseDecreaseInDeferredCharges
|
$1.90M | USD | 3 Qtrs |
| Deferred contract acquisition costs |
IncreaseDecreaseInDeferredCharges
|
$2.93M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$9.49M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.30M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.98M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.56M | USD | 3 Qtrs |
| Lease liability |
IncreaseDecreaseInLeaseLiabilities
|
$-1.42M | USD | 3 Qtrs |
| Lease liability |
IncreaseDecreaseInLeaseLiabilities
|
$-779.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.22M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.60M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-36.73M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.19M | USD | 3 Qtrs |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$4.66M | USD | 3 Qtrs |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$7.96M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.44M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.60M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.10M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.56M | USD | 3 Qtrs |
| Proceeds from issuance of common stock in equity offerings, net of underwriters' discounts and commissions |
ProceedsFromIssuanceOfCommonStock
|
$245.81M | USD | 3 Qtrs |
| Proceeds from issuance of common stock in equity offerings, net of underwriters' discounts and commissions |
ProceedsFromIssuanceOfCommonStock
|
$245.81M | USD | Point-in-time |
| Proceeds from issuance of common stock in equity offerings, net of underwriters' discounts and commissions |
ProceedsFromIssuanceOfCommonStock
|
$174.80M | USD | 3 Qtrs |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.06M | USD | 3 Qtrs |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.35M | USD | 3 Qtrs |
| Treasury stock to satisfy tax withholdings on stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$869.00K | USD | 3 Qtrs |
| Treasury stock to satisfy tax withholdings on stock compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$3.55M | USD | 3 Qtrs |
| Payment of offering costs |
PaymentsOfStockIssuanceCosts
|
$226.00K | USD | 3 Qtrs |
| Payment of offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from employee stock purchase plan |
ProceedsFromStockPlans
|
$1.15M | USD | 3 Qtrs |
| Proceeds from employee stock purchase plan |
ProceedsFromStockPlans
|
- | USD | 3 Qtrs |
| Insurance financing agreement |
ProceedsFromInsuranceFinancingArrangement
|
- | USD | 3 Qtrs |
| Insurance financing agreement |
ProceedsFromInsuranceFinancingArrangement
|
$2.01M | USD | 3 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$1.80M | USD | 3 Qtrs |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$3.17M | USD | 3 Qtrs |
| Principal payments on financing agreements |
RepaymentsOfLongTermDebt
|
$881.00K | USD | 3 Qtrs |
| Principal payments on financing agreements |
RepaymentsOfLongTermDebt
|
$873.00K | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$69.00K | USD | 3 Qtrs |
| Loan facility fee payment |
PaymentOfLoanFacilityFees
|
$125.00K | USD | 3 Qtrs |
| Loan facility fee payment |
PaymentOfLoanFacilityFees
|
$225.00K | USD | 3 Qtrs |
| Payment of contingent consideration for acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$400.00K | USD | 3 Qtrs |
| Payment of contingent consideration for acquisitions |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$242.90M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$176.09M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$163.80M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$181.61M | USD | 3 Qtrs |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.12M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.31M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$218.78M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.39M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$254.12M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.31M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$218.78M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$400.39M | USD | Point-in-time |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$4.42M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$81.00K | USD | 3 Qtrs |
| Property and equipment acquisitions through finance leases |
CapitalLeaseObligationsIncurred
|
$2.65M | USD | 3 Qtrs |
| Property and equipment acquisitions through finance leases |
CapitalLeaseObligationsIncurred
|
$6.05M | USD | 3 Qtrs |
| Capitalized software acquired through vendor financing |
CapitalizedSoftwareObtainedThroughFinancing
|
- | USD | 3 Qtrs |
| Capitalized software acquired through vendor financing |
CapitalizedSoftwareObtainedThroughFinancing
|
$174.00K | USD | 3 Qtrs |
| Cashless transfer of term loan and related accrued fees into increase in debt balance |
DebtConversionOriginalDebtAmount1
|
$20.26M | USD | 3 Qtrs |
| Cashless transfer of term loan and related accrued fees into increase in debt balance |
DebtConversionOriginalDebtAmount1
|
- | USD | 3 Qtrs |
| Cashless transfer of lender fees through increase in debt balance |
DebtConversionCashlessTransferOfLenderFees
|
$406.00K | USD | 3 Qtrs |
| Cashless transfer of lender fees through increase in debt balance |
DebtConversionCashlessTransferOfLenderFees
|
- | USD | 3 Qtrs |
| Deferred offering costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 3 Qtrs |
| Deferred offering costs included in accounts payable and accrued liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$64.00K | USD | 3 Qtrs |
| Purchase of property and equipment and capitalized software included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.68M | USD | 3 Qtrs |
| Purchase of property and equipment and capitalized software included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$1.08M | USD | 3 Qtrs |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
- | USD | 3 Qtrs |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$197.00K | USD | 1 Quarter |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
- | USD | 1 Quarter |
| Capitalized stock-based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$279.00K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$578.00K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$1.05M | USD | 3 Qtrs |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of common stock, issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$290.00K | USD | 1 Quarter |
| Beginning balance |
StockholdersEquity
|
$457.92M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$269.68M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$486.56M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$97.69M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$101.86M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$99.92M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$503.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$263.31M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-24.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-71.71M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-6.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.20M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.37M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.34M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.87M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.82M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.32M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.36M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.43M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.77M | USD | 1 Quarter |
| Exercise of stock options and vesting of restricted stock units (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.03M | shares | 3 Qtrs |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.74M | USD | 1 Quarter |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.31M | USD | 1 Quarter |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.35M | USD | 1 Quarter |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$876.00K | USD | 1 Quarter |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$500.00K | USD | 1 Quarter |
| Exercise of stock options and vesting of restricted stock units |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$738.00K | USD | 1 Quarter |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.47M | USD | 1 Quarter |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$447.00K | USD | 1 Quarter |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.15M | USD | 1 Quarter |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$978.00K | USD | 1 Quarter |
| Treasury stock from vesting of restricted stock units - satisfaction of tax withholdings |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$23.00K | USD | 1 Quarter |
| Issuance of common stock in secondary public offering and follow-on public offering, net (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
5.17M | shares | Point-in-time |
| Issuance of common stock in secondary public offering and follow-on public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$245.81M | USD | Point-in-time |
| Issuance of common stock in secondary public offering and follow-on public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$245.81M | USD | 1 Quarter |
| Issuance of common stock in secondary public offering and follow-on public offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$174.51M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$457.92M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$269.68M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$486.56M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$97.69M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$101.86M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$99.92M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$503.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$263.31M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.