10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001410578-25-001537 |
| Period End Date | 20250331 |
| Filing Date | 20250730 |
| Fiscal Year | 2025 |
| Fiscal Period | FY |
| XBRL Instance | tpcs-20250331x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00K | USD | Point-in-time |
| Accounts receivable, allowances for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.00K | USD | Point-in-time |
| Accounts receivable, allowances for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$53.00K | USD | Point-in-time |
| Accounts receivable, allowances for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$53.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$195.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$195.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
8.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
8.78M | shares | Point-in-time |
| Accounts receivable, less allowances of $53 and $22 on March 31, 2025 and 2024 |
AccountsReceivableNetCurrent
|
$2.37M | USD | Point-in-time |
| Accounts receivable, less allowances of $53 and $22 on March 31, 2025 and 2024 |
AccountsReceivableNetCurrent
|
$2.37M | USD | Point-in-time |
| Accounts receivable, less allowances of $53 and $22 on March 31, 2025 and 2024 |
AccountsReceivableNetCurrent
|
$2.19M | USD | Point-in-time |
| Accounts receivable, less allowances of $53 and $22 on March 31, 2025 and 2024 |
AccountsReceivableNetCurrent
|
$2.19M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$9.59M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$9.59M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.78M | shares | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$8.53M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$8.53M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.75M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.75M | shares | Point-in-time |
| Raw materials |
InventoryRawMaterialsAndSupplies
|
$1.80M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsAndSupplies
|
$1.80M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsAndSupplies
|
$1.83M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsAndSupplies
|
$1.83M | USD | Point-in-time |
| Work-in-process |
InventoryWorkInProcessNetOfReserves
|
$1.08M | USD | Point-in-time |
| Work-in-process |
InventoryWorkInProcessNetOfReserves
|
$1.08M | USD | Point-in-time |
| Work-in-process |
InventoryWorkInProcessNetOfReserves
|
$1.42M | USD | Point-in-time |
| Work-in-process |
InventoryWorkInProcessNetOfReserves
|
$1.42M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$564.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$564.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$490.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$490.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.85M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.80M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.80M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.79M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.79M | USD | Point-in-time |
| Right of use asset, net |
RightOfUseAssetsNet
|
$4.98M | USD | Point-in-time |
| Right of use asset, net |
RightOfUseAssetsNet
|
$4.98M | USD | Point-in-time |
| Right of use asset, net |
RightOfUseAssetsNet
|
$4.27M | USD | Point-in-time |
| Right of use asset, net |
RightOfUseAssetsNet
|
$4.27M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$122.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$122.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$122.00K | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$122.00K | USD | Point-in-time |
| Total assets |
Assets
|
$33.53M | USD | Point-in-time |
| Total assets |
Assets
|
$33.53M | USD | Point-in-time |
| Total assets |
Assets
|
$34.75M | USD | Point-in-time |
| Total assets |
Assets
|
$34.75M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.44M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.44M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.69M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.69M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.10M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.10M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$1.04M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$1.04M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$1.20M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$1.20M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$1.63M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$1.63M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$1.68M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$1.68M | USD | Point-in-time |
| Current portion of long-term lease liability |
LeaseLiabilityCurrent
|
$736.00K | USD | Point-in-time |
| Current portion of long-term lease liability |
LeaseLiabilityCurrent
|
$736.00K | USD | Point-in-time |
| Current portion of long-term lease liability |
LeaseLiabilityCurrent
|
$770.00K | USD | Point-in-time |
| Current portion of long-term lease liability |
LeaseLiabilityCurrent
|
$770.00K | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.56M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.56M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.35M | USD | Point-in-time |
| Current portion of long-term debt, net |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.92M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.92M | USD | Point-in-time |
| Long-term equipment financing |
LongTermDebtNoncurrent
|
$3.00K | USD | Point-in-time |
| Long-term equipment financing |
LongTermDebtNoncurrent
|
$3.00K | USD | Point-in-time |
| Long-term lease liability |
FinanceLeaseLiabilityNoncurrent
|
$3.64M | USD | Point-in-time |
| Long-term lease liability |
FinanceLeaseLiabilityNoncurrent
|
$3.64M | USD | Point-in-time |
| Long-term lease liability |
FinanceLeaseLiabilityNoncurrent
|
$4.41M | USD | Point-in-time |
| Long-term lease liability |
FinanceLeaseLiabilityNoncurrent
|
$4.41M | USD | Point-in-time |
| Other noncurrent liability |
OtherLiabilitiesNoncurrent
|
$4.78M | USD | Point-in-time |
| Other noncurrent liability |
OtherLiabilitiesNoncurrent
|
$4.78M | USD | Point-in-time |
| Other noncurrent liability |
OtherLiabilitiesNoncurrent
|
$4.23M | USD | Point-in-time |
| Other noncurrent liability |
OtherLiabilitiesNoncurrent
|
$4.23M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.94M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.94M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.79M | USD | Point-in-time |
| Commitments and contingent liabilities (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock - par value $.0001 per share, 50,000,000 shares authorized: Shares issued and outstanding: March 31, 2025 - 9,761,825 and 9,751,825, respectively. Shares issued and outstanding March 31, 2024 - 8,777,432 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock - par value $.0001 per share, 50,000,000 shares authorized: Shares issued and outstanding: March 31, 2025 - 9,761,825 and 9,751,825, respectively. Shares issued and outstanding March 31, 2024 - 8,777,432 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock - par value $.0001 per share, 50,000,000 shares authorized: Shares issued and outstanding: March 31, 2025 - 9,761,825 and 9,751,825, respectively. Shares issued and outstanding March 31, 2024 - 8,777,432 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock - par value $.0001 per share, 50,000,000 shares authorized: Shares issued and outstanding: March 31, 2025 - 9,761,825 and 9,751,825, respectively. Shares issued and outstanding March 31, 2024 - 8,777,432 |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$18.89M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$18.89M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$15.20M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$15.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.40M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.15M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.15M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.74M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.74M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$14.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$14.59M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$7.80M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$33.53M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$33.53M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.75M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$34.75M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$31.59M | USD | Annual |
| Revenue |
Revenues
|
$31.59M | USD | Annual |
| Revenue |
Revenues
|
$34.03M | USD | Annual |
| Revenue |
Revenues
|
$34.03M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$27.47M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$27.47M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$29.70M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$29.70M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.33M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.33M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.49M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.49M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.75M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$8.75M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.16M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.63M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.63M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-51.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-51.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$43.00K | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$43.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$541.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$541.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$521.00K | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$521.00K | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-592.00K | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-592.00K | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-478.00K | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-478.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.75M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.75M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.11M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.11M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-2.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-2.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$1.93M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$1.93M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.75M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.75M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.04M | USD | Annual |
| Net loss |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.04M | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.81 | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.81 | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | Annual |
| Net loss per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.29 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.81 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.81 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | Annual |
| Net loss per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.29 | USD | Annual |
| Weighted average number of shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.46M | shares | Annual |
| Weighted average number of shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.46M | shares | Annual |
| Weighted average number of shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.72M | shares | Annual |
| Weighted average number of shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.72M | shares | Annual |
| Weighted average number of shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.46M | shares | Annual |
| Weighted average number of shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
9.46M | shares | Annual |
| Weighted average number of shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.72M | shares | Annual |
| Weighted average number of shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.72M | shares | Annual |
Cash Flow Statement
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.75M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.75M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.04M | USD | Annual |
| Net loss |
ProfitLoss
|
$-7.04M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.43M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.43M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.80M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.80M | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$103.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$103.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$107.00K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfFinancingCosts
|
$107.00K | USD | Annual |
| Extinguishment of liability in connection with the breakup fee payment |
ExtinguishmentOfLiabilities
|
$1.12M | USD | Point-in-time |
| Extinguishment of liability in connection with the breakup fee payment |
ExtinguishmentOfLiabilities
|
$1.12M | USD | Point-in-time |
| Loss (gain) on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$39.00K | USD | Annual |
| Loss (gain) on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$39.00K | USD | Annual |
| Loss (gain) on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.00K | USD | Annual |
| Loss (gain) on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$285.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$285.00K | USD | Annual |
| Stock issued for termination fee (in shares) |
StockIssuedDuringPeriodSharesIssuedForTerminationFee
|
320,000.00 | shares | Point-in-time |
| Stock issued for termination fee (in shares) |
StockIssuedDuringPeriodSharesIssuedForTerminationFee
|
320,000.00 | shares | Point-in-time |
| Stock based compensation |
ShareBasedCompensation
|
$103.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$103.00K | USD | Annual |
| Change in contract loss provision |
GainLossOnContractTermination
|
$-190.00K | USD | Annual |
| Change in contract loss provision |
GainLossOnContractTermination
|
$-190.00K | USD | Annual |
| Fair value of common stock relating to breakup fee payment |
StockIssuedFairValueRelatingToBreakupFee
|
$1.54M | USD | Point-in-time |
| Fair value of common stock relating to breakup fee payment |
StockIssuedFairValueRelatingToBreakupFee
|
$1.54M | USD | Point-in-time |
| Change in contract loss provision |
GainLossOnContractTermination
|
$-170.00K | USD | Annual |
| Change in contract loss provision |
GainLossOnContractTermination
|
$-170.00K | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-31.00K | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-31.00K | USD | Annual |
| Additional accrued breakup fee |
AccruedBreakupFeeAddition
|
$419.00K | USD | Point-in-time |
| Additional accrued breakup fee |
AccruedBreakupFeeAddition
|
$419.00K | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.93M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$1.93M | USD | Annual |
| Stock based acquisition termination fee |
StockBasedAcquisitionTerminationFeesAmount
|
$419.00K | USD | Annual |
| Stock based acquisition termination fee |
StockBasedAcquisitionTerminationFeesAmount
|
$419.00K | USD | Annual |
| Stock based acquisition termination fee |
StockBasedAcquisitionTerminationFeesAmount
|
$1.12M | USD | Annual |
| Stock based acquisition termination fee |
StockBasedAcquisitionTerminationFeesAmount
|
$1.12M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$35.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$35.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-210.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-210.00K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$1.06M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$1.06M | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-421.00K | USD | Annual |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-421.00K | USD | Annual |
| Work-in-process and raw materials |
IncreaseDecreaseInInventories
|
$-368.00K | USD | Annual |
| Work-in-process and raw materials |
IncreaseDecreaseInInventories
|
$-368.00K | USD | Annual |
| Work-in-process and raw materials |
IncreaseDecreaseInInventories
|
$837.00K | USD | Annual |
| Work-in-process and raw materials |
IncreaseDecreaseInInventories
|
$837.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-74.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-74.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$214.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$214.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-816.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-816.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.03M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.03M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$388.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$388.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-364.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-364.00K | USD | Annual |
| Contract liabilities and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.45M | USD | Annual |
| Contract liabilities and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.45M | USD | Annual |
| Contract liabilities and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.12M | USD | Annual |
| Contract liabilities and customer deposits |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.12M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-552.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-552.00K | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.39M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.39M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-599.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-599.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$728.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$728.00K | USD | Annual |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.12M | USD | Annual |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.12M | USD | Annual |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.23M | USD | Annual |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.23M | USD | Annual |
| Proceeds from fixed assets insurance settlement |
ProceedsFromFixedAssetsInsuranceSettlement
|
$62.00K | USD | Annual |
| Proceeds from fixed assets insurance settlement |
ProceedsFromFixedAssetsInsuranceSettlement
|
$62.00K | USD | Annual |
| Reimbursements for purchases of fixed assets |
ReimbursementsForPurchasesOfFixedAssets
|
$3.04M | USD | Annual |
| Reimbursements for purchases of fixed assets |
ReimbursementsForPurchasesOfFixedAssets
|
$3.04M | USD | Annual |
| Reimbursements for purchases of fixed assets |
ReimbursementsForPurchasesOfFixedAssets
|
$577.00K | USD | Annual |
| Reimbursements for purchases of fixed assets |
ReimbursementsForPurchasesOfFixedAssets
|
$577.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.08M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.08M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.59M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.59M | USD | Annual |
| Proceeds from revolver loan |
ProceedsFromTermLoan
|
$7.16M | USD | Annual |
| Proceeds from revolver loan |
ProceedsFromTermLoan
|
$7.16M | USD | Annual |
| Proceeds from revolver loan |
ProceedsFromTermLoan
|
$13.88M | USD | Annual |
| Proceeds from revolver loan |
ProceedsFromTermLoan
|
$13.88M | USD | Annual |
| Repayment of revolver loan |
RepaymentsOfLinesOfCredit
|
$13.51M | USD | Annual |
| Repayment of revolver loan |
RepaymentsOfLinesOfCredit
|
$13.51M | USD | Annual |
| Repayment of revolver loan |
RepaymentsOfLinesOfCredit
|
$5.03M | USD | Annual |
| Repayment of revolver loan |
RepaymentsOfLinesOfCredit
|
$5.03M | USD | Annual |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.30M | USD | Annual |
| Proceeds from private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.30M | USD | Annual |
| Private placement fees |
PaymentsOfPrivatePlacementFees
|
$247.00K | USD | Annual |
| Private placement fees |
PaymentsOfPrivatePlacementFees
|
$247.00K | USD | Annual |
| Proceeds from equipment financing |
ProceedsFromSaleOfEquipmentFinancingActivities
|
$65.00K | USD | Annual |
| Proceeds from equipment financing |
ProceedsFromSaleOfEquipmentFinancingActivities
|
$65.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfLoanCosts
|
$82.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfLoanCosts
|
$82.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfLoanCosts
|
$51.00K | USD | Annual |
| Debt issuance costs |
PaymentsOfLoanCosts
|
$51.00K | USD | Annual |
| Principal payments for leases |
FinanceLeasePrincipalPayments
|
$9.00K | USD | Annual |
| Principal payments for leases |
FinanceLeasePrincipalPayments
|
$9.00K | USD | Annual |
| Principal payments for leases |
FinanceLeasePrincipalPayments
|
$17.00K | USD | Annual |
| Principal payments for leases |
FinanceLeasePrincipalPayments
|
$17.00K | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$654.00K | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$654.00K | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$600.00K | USD | Annual |
| Repayment of long-term debt |
RepaymentsOfLongTermDebt
|
$600.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.47M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.47M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.74M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.74M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-396.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-396.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$57.00K | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$534.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$534.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.00K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$138.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$534.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$534.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.00K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.00K | USD | Point-in-time |
| Cash paid during the year for interest (net of interest capitalized) |
InterestPaidNet
|
$414.00K | USD | Annual |
| Cash paid during the year for interest (net of interest capitalized) |
InterestPaidNet
|
$414.00K | USD | Annual |
| Cash paid during the year for interest (net of interest capitalized) |
InterestPaidNet
|
$438.00K | USD | Annual |
| Cash paid during the year for interest (net of interest capitalized) |
InterestPaidNet
|
$438.00K | USD | Annual |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$8.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.80M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.80M | USD | Point-in-time |
| Stock award non-employee directors |
StockIssuedDuringPeriodValueNonemployeeDirectorsStockOwnershipPlan
|
$178.00K | USD | Annual |
| Stock award non-employee directors |
StockIssuedDuringPeriodValueNonemployeeDirectorsStockOwnershipPlan
|
$178.00K | USD | Annual |
| Stock issued for termination fee |
StockIssuedDuringPeriodValueIssuedForTerminationFee
|
$1.54M | USD | Annual |
| Stock issued for termination fee |
StockIssuedDuringPeriodValueIssuedForTerminationFee
|
$1.54M | USD | Annual |
| Stock issued for termination fee |
StockIssuedDuringPeriodValueIssuedForTerminationFee
|
$1.54M | USD | Point-in-time |
| Stock issued for termination fee |
StockIssuedDuringPeriodValueIssuedForTerminationFee
|
$1.54M | USD | Point-in-time |
| Stock issued for termination fee (in shares) |
StockIssuedDuringPeriodSharesIssuedForTerminationFee
|
320,000.00 | shares | Point-in-time |
| Stock issued for termination fee (in shares) |
StockIssuedDuringPeriodSharesIssuedForTerminationFee
|
320,000.00 | shares | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$103.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$103.00K | USD | Annual |
| Stock used for tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$34.00K | USD | Annual |
| Stock used for tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$34.00K | USD | Annual |
| Stock used for tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.00K | USD | Annual |
| Stock used for tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.00K | USD | Annual |
| Sale of stock and warrants, net |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.05M | USD | Annual |
| Sale of stock and warrants, net |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.05M | USD | Annual |
| Restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$107.00K | USD | Annual |
| Restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$107.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.75M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.75M | USD | Annual |
| Balance |
StockholdersEquity
|
$8.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.74M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$14.59M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.80M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.80M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.