10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001410578-23-000188 |
| Period End Date | 20221231 |
| Filing Date | 20230228 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | cyrx-20221231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.20M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.30M | USD | Point-in-time |
| Convertible senior notes, net of discount |
ConvertibleSubordinatedDebtDiscount
|
$10.10M | USD | Annual |
| Convertible senior notes, net of discount |
ConvertibleSubordinatedDebtDiscount
|
$12.70M | USD | Annual |
| Note payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
- | USD | Point-in-time |
| Note payable, discount |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$50.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.59M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$139.10M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$489.70M | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$486.73M | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1.3 million and $1.2 million, respectively |
AccountsReceivableNetCurrent
|
$39.41M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $1.3 million and $1.2 million, respectively |
AccountsReceivableNetCurrent
|
$43.86M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$16.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$27.68M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.32M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.80M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$604.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$693.52M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$49.03M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$63.60M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$20.68M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$26.88M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
48.33M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.62M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$191.01M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
48.33M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.62M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$201.43M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$145.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$151.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$146.95M | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$950.00K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$1.02M | USD | Point-in-time |
| Deferred tax assets |
OtherAssetsNoncurrent
|
$947.00K | USD | Point-in-time |
| Deferred tax assets |
OtherAssetsNoncurrent
|
$419.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.04B | USD | Point-in-time |
| Total assets |
Assets
|
$1.11B | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$28.58M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$28.05M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$8.46M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$9.91M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$439.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$547.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.54M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.72M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$61.00K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$128.00K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$60.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$40.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$42.65M | USD | Point-in-time |
| Convertible senior notes, net of discount of $10.1 million and $12.7 million, respectively |
ConvertibleDebtNoncurrent
|
$406.71M | USD | Point-in-time |
| Convertible senior notes, net of discount of $10.1 million and $12.7 million, respectively |
ConvertibleDebtNoncurrent
|
$404.17M | USD | Point-in-time |
| Notes payable, net of discount of $0 million and $0.05 million, respectively |
LongTermNotesPayable
|
$1.09M | USD | Point-in-time |
| Notes payable, net of discount of $0 million and $0.05 million, respectively |
LongTermNotesPayable
|
$355.00K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$18.14M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$24.72M | USD | Point-in-time |
| Finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$51.00K | USD | Point-in-time |
| Finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$216.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$4.02M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$4.93M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$451.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$298.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiability
|
$4.68M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiability
|
$729.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$471.14M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$482.91M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 48,334,280 and 49,616,154 issued and outstanding at December 31, 2022 and 2021, respectively |
CommonStockValue
|
$48.00K | USD | Point-in-time |
| Common stock; $0.001 par value; 100,000,000 shares authorized; 48,334,280 and 49,616,154 issued and outstanding at December 31, 2022 and 2021, respectively |
CommonStockValue
|
$50.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.11B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.10B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-467.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-542.83M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLoss
|
$-34.55M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLoss
|
$-1.24M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$641.83M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$555.84M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.11B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.04B | USD | Point-in-time |
Income Statement
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$222.61M | USD | Annual |
| Total revenues |
Revenues
|
$9.39M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$53.28M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$56.69M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$60.36M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$78.70M | USD | Annual |
| Total revenues |
Revenues
|
$64.15M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$9.77M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$56.19M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$56.44M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$11.17M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$60.46M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$52.30M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$237.28M | USD | Annual |
| Total revenues |
Revenues
|
$48.36M | USD | 1 Quarter |
| Total cost of revenues |
CostOfRevenue
|
$42.36M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$126.03M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$133.40M | USD | Annual |
| Gross margin |
GrossProfit
|
$25.40M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$23.11M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$6.05M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$24.55M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$26.28M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$96.58M | USD | Annual |
| Gross margin |
GrossProfit
|
$28.84M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$22.34M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$23.51M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$26.42M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$19.89M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$5.26M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$5.13M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$103.87M | USD | Annual |
| Gross margin |
GrossProfit
|
$36.33M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$56.86M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$120.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$97.56M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$16.84M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$9.48M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$15.72M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$135.78M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$114.41M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$66.34M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.58M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-17.83M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-9.85M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.75M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.14M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-31.90M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-30.01M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.59M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.73M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.84M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.82M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.80M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-11.04M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-8.36M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-5.25M | USD | 1 Quarter |
| Investment income |
InvestmentIncomeNet
|
$8.47M | USD | Annual |
| Investment income |
InvestmentIncomeNet
|
$3.25M | USD | Annual |
| Investment income |
InvestmentIncomeNet
|
$761.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$4.69M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.56M | USD | Annual |
| Interest expense |
InterestExpense
|
$6.14M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-251.75M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-5.52M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.82M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-929.00K | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-256.01M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-2.73M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-3.19M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.09M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.74M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-273.84M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$1.69M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$2.24M | USD | Annual |
| (Provision for) benefit from income taxes |
IncomeTaxExpenseBenefit
|
$-45.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-32.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-37.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-275.53M | USD | Annual |
| Deemed dividend on Series C convertible preferred stock |
DeemedDividendOnSeriesCConvertiblePreferredStockValue
|
$39.49M | USD | Annual |
| Paid-in-kind dividend on Series C convertible preferred stock |
PaidInKindDividendOnSeriesCConvertiblePreferredStockValue
|
$2.84M | USD | Annual |
| Paid-in-kind dividend on Series C convertible preferred stock |
PaidInKindDividendOnSeriesCConvertiblePreferredStockValue
|
$8.00M | USD | Annual |
| Paid-in-kind dividend on Series C convertible preferred stock |
PaidInKindDividendOnSeriesCConvertiblePreferredStockValue
|
$8.20M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.53M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.80M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.94M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-262.09M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-15.40M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.39M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.32M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-75.03M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-53.87M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-283.72M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-45.33M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.42M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.44M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.18M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.72M | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.29 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.93 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.31 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-5.46 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.32 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-1.94 | USD | Annual |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-0.24 | USD | 1 Quarter |
| Net loss per share - basic |
EarningsPerShareBasic
|
$-6.18 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.24 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.93 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-6.18 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-5.46 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.31 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.29 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.23 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.94 | USD | Annual |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-1.32 | USD | 1 Quarter |
| Net loss per share - diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.93M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.58M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.99M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.58M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.99M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.93M | shares | Annual |
Cash Flow Statement
155 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-32.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-37.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-275.53M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-251.75M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.77M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.87M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.25M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$2.58M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$437.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.24M | USD | Annual |
| Unrealized (gain) loss on investments in equity securities |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | Annual |
| Unrealized (gain) loss on investments in equity securities |
UnrealizedGainLossOnInvestments
|
$845.00K | USD | Annual |
| Unrealized (gain) loss on investments in equity securities |
UnrealizedGainLossOnInvestments
|
$-11.41M | USD | Annual |
| Realized loss on investments in equity securities |
RealizedLossOnInvestmentsInEquitySecurities
|
$1.09M | USD | Annual |
| Realized loss on investments in equity securities |
RealizedLossOnInvestmentsInEquitySecurities
|
- | USD | Annual |
| Realized (gain) loss on available-for-sale debt securities |
DebtSecuritiesAvailableForSaleRealizedGainLossExcludingOtherThanTemporaryImpairment
|
$-32.00K | USD | Annual |
| Realized (gain) loss on available-for-sale debt securities |
DebtSecuritiesAvailableForSaleRealizedGainLossExcludingOtherThanTemporaryImpairment
|
$-102.00K | USD | Annual |
| Realized (gain) loss on available-for-sale debt securities |
DebtSecuritiesAvailableForSaleRealizedGainLossExcludingOtherThanTemporaryImpairment
|
$-81.00K | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$15.35M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$8.92M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$20.08M | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-384.00K | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-800.00K | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-542.00K | USD | Annual |
| Excess and obsolete inventory |
ExcessAndObsoleteInventory
|
- | USD | Annual |
| Excess and obsolete inventory |
ExcessAndObsoleteInventory
|
$651.00K | USD | Annual |
| Excess and obsolete inventory |
ExcessAndObsoleteInventory
|
- | USD | Annual |
| Gain on insurance settlement |
GainLossOnInsuranceSettlement
|
- | USD | Annual |
| Gain on insurance settlement |
GainLossOnInsuranceSettlement
|
$4.82M | USD | Annual |
| Gain on insurance settlement |
GainLossOnInsuranceSettlement
|
- | USD | Annual |
| Insurance proceeds for operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
- | USD | Annual |
| Insurance proceeds for operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$9.88M | USD | Annual |
| Insurance proceeds for operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
- | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$197.00K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$234.00K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$26.00K | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$216.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$4.14M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$2.62M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$7.27M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.32M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.98M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.06M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.60M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.52M | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$60.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-211.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$152.00K | USD | Annual |
| Change in operating lease right-of-use assets and lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeasesLiability
|
$-134.00K | USD | Annual |
| Change in operating lease right-of-use assets and lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeasesLiability
|
$-569.00K | USD | Annual |
| Change in operating lease right-of-use assets and lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeasesLiability
|
$-562.00K | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.25M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.48M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-398.00K | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.52M | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.57M | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$3.14M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-530.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$102.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-309.00K | USD | Annual |
| Net deferred tax (asset) liability |
DeferredIncomeTaxExpenseBenefit
|
$-499.00K | USD | Annual |
| Net deferred tax (asset) liability |
DeferredIncomeTaxExpenseBenefit
|
$231.00K | USD | Annual |
| Net deferred tax (asset) liability |
DeferredIncomeTaxExpenseBenefit
|
$-411.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.87M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.13M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.85M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.88M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.92M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.11M | USD | Annual |
| Insurance proceeds for loss of fixed assets |
ProceedsFromInsuranceSettlementInvestingActivities
|
$3.00M | USD | Annual |
| Insurance proceeds for loss of fixed assets |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Insurance proceeds for loss of fixed assets |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$482.71M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$163.79M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$158.74M | USD | Annual |
| Sales/maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$131.86M | USD | Annual |
| Sales/maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$44.00M | USD | Annual |
| Sales/maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$149.23M | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$200.00K | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$255.00K | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$614.00K | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$551.00K | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$1.48M | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$870.00K | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.54M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$363.14M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-59.68M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-382.31M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-469.25M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
$2.05M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
$8.99M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
ProceedsFromWarrantExercises
|
$9.39M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$37.96M | USD | Annual |
| Proceeds from issuance of Series C convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$248.91M | USD | Annual |
| Proceeds from issuance of Series C convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$237.22M | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$28.16M | USD | Annual |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$269.82M | USD | Annual |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Repayment of finance lease liabilities |
RepaymentOfFinanceLeaseLiabilities
|
$60.00K | USD | Annual |
| Repayment of finance lease liabilities |
RepaymentOfFinanceLeaseLiabilities
|
$82.00K | USD | Annual |
| Repayment of finance lease liabilities |
RepaymentOfFinanceLeaseLiabilities
|
$70.00K | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$3.18M | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$3.40M | USD | Annual |
| Proceeds from issuance of convertible senior notes |
ProceedsFromConvertibleDebt
|
$115.00M | USD | Annual |
| Proceeds from issuance of convertible senior notes |
ProceedsFromConvertibleDebt
|
$40.07M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$4.12M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$564.34M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$385.58M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-39.17M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-986.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.23M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.80M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.36M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-102.51M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$102.23M | USD | Annual |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.23M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.87M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.10M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.59M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.23M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.87M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.10M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.59M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.63M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.82M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.30M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$60.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.31M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.98M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities
|
$23.44M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities
|
$3.96M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities
|
$161.00K | USD | Annual |
| Reclassification of realized gain on available-for-sale debt securities to earnings |
ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings
|
$27.00K | USD | Annual |
| Reclassification of realized gain on available-for-sale debt securities to earnings |
ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings
|
$3.00K | USD | Annual |
| Reclassification of realized gain on available-for-sale debt securities to earnings |
ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings
|
$46.00K | USD | Annual |
| Fixed assets included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.41M | USD | Annual |
| Fixed assets included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$499.00K | USD | Annual |
| Fixed assets included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.00M | USD | Annual |
| Purchase of equipment through finance lease obligations |
PurchaseOfEquipmentThroughCapitalLeaseObligation
|
$205.00K | USD | Annual |
| Purchase of equipment through finance lease obligations |
PurchaseOfEquipmentThroughCapitalLeaseObligation
|
- | USD | Annual |
| Paid-in-kind preferred stock dividend, including beneficial conversion feature |
PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue
|
$2.84M | USD | Annual |
| Paid-in-kind preferred stock dividend, including beneficial conversion feature |
PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue
|
$8.00M | USD | Annual |
| Paid-in-kind preferred stock dividend, including beneficial conversion feature |
PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue
|
$8.20M | USD | Annual |
| Common stock issued for conversion of debt and accrued interest |
CommonStockIssuedForConversionOfDebtAndAccruedInterest
|
$765.00K | USD | Annual |
| Common stock issued for conversion of debt and accrued interest |
CommonStockIssuedForConversionOfDebtAndAccruedInterest
|
- | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$382.70M | USD | Point-in-time |
| Balance, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$126.28M | USD | Point-in-time |
| Balance, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$555.84M | USD | Point-in-time |
| Balance, Beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$641.83M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-32.69M | USD | Annual |
| Net loss |
ProfitLoss
|
$-275.53M | USD | Annual |
| Net loss |
ProfitLoss
|
$-37.33M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.62M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.42M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-33.31M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.08M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.83M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.33M | USD | Annual |
| Issuance of common stock for board of director compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.00K | USD | Annual |
| Issuance of common stock for board of director compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$83.00K | USD | Annual |
| Issuance of common stock, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$269.82M | USD | Annual |
| Issuance of Series C convertible preferred stock in private placement, net of costs of $7.7 million |
AdjustmentsToAdditionalPaidInConvertiblePreferredStock
|
$237.22M | USD | Annual |
| Cost of Series C preferred stock conversion |
AdjustmentsToAdditionalPaidInCapitalConversionCosts
|
$-1.80M | USD | Annual |
| Issuance of common stock in direct placement, net |
IssuanceOfCommonStockInDirectPlacementNet
|
$248.91M | USD | Annual |
| Proceeds from exercise of stock options and warrants |
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
|
$9.39M | USD | Annual |
| Paid-in-kind preferred stock dividend |
PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue
|
$2.84M | USD | Annual |
| Paid-in-kind preferred stock dividend |
PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue
|
$8.00M | USD | Annual |
| Paid-in-kind preferred stock dividend |
PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue
|
$8.20M | USD | Annual |
| Issuance of common stock for Cell&Co acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$479.00K | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$37.96M | USD | Annual |
| Repurchase of common stock (in shares) |
StockRepurchasedDuringPeriodShares
|
1.60M | shares | Annual |
| Proceeds from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.05M | USD | Annual |
| Proceeds from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.00M | USD | Annual |
| Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$382.70M | USD | Point-in-time |
| Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$126.28M | USD | Point-in-time |
| Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$555.84M | USD | Point-in-time |
| Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$641.83M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-32.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-37.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-275.53M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$-161.00K | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$3.96M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
$23.44M | USD | Annual |
| Reclassification of realized gain on available-for-sale debt securities to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$3.00K | USD | Annual |
| Reclassification of realized gain on available-for-sale debt securities to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$27.00K | USD | Annual |
| Reclassification of realized gain on available-for-sale debt securities to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$46.00K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.26M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-9.82M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.63M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.62M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.42M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-33.31M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-27.27M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-282.15M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-70.64M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.