S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001410578-22-001761 |
| Period End Date | 20220331 |
| Filing Date | 20220517 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | hymc-20220517xs1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$56.36M | USD | Point-in-time |
| Cash |
Cash
|
$172.78M | USD | Point-in-time |
| Cash |
Cash
|
$12.34M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash |
Cash
|
$68.90M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash |
Cash
|
$36.50M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
196.80M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$1.53M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
60.43M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
59.90M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$1.53M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
60.43M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$11.13M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
50.16M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$12.87M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
196.80M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$11.07M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
59.90M | shares | Point-in-time |
| Ore on leach pads |
InventoryOreOnLeachPadsCurrent
|
$38.04M | USD | Point-in-time |
| Ore on leach pads |
InventoryOreOnLeachPadsCurrent
|
$3.68M | USD | Point-in-time |
| Ore on leach pads |
InventoryOreOnLeachPadsCurrent
|
$10.11M | USD | Point-in-time |
| Prepaids and other, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.30M | USD | Point-in-time |
| Prepaids and other, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.34M | USD | Point-in-time |
| Prepaids and other, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.18M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$190.30M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$37.39M | USD | Point-in-time |
| Current assets |
AssetsCurrent
|
$112.00M | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$57.85M | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$58.48M | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.22M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$34.29M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$34.29M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$39.68M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$600.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$600.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$13.48M | USD | Point-in-time |
| Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$10.31M | USD | Point-in-time |
| Assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$11.56M | USD | Point-in-time |
| Total assets |
Assets
|
$232.63M | USD | Point-in-time |
| Total assets |
Assets
|
$222.90M | USD | Point-in-time |
| Total assets |
Assets
|
$293.35M | USD | Point-in-time |
| Total assets |
Assets
|
$142.32M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.43M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.28M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.35M | USD | Point-in-time |
| Debt, net |
LongTermDebtCurrent
|
$5.12M | USD | Point-in-time |
| Debt, net |
LongTermDebtCurrent
|
$2.33M | USD | Point-in-time |
| Debt, net |
LongTermDebtCurrent
|
$16.67M | USD | Point-in-time |
| Deferred gain on sale of royalty |
DeferredGainOnSaleOfRoyaltyCurrent
|
$125.00K | USD | Point-in-time |
| Deferred gain on sale of royalty |
DeferredGainOnSaleOfRoyaltyCurrent
|
$124.00K | USD | Point-in-time |
| Deferred gain on sale of royalty |
DeferredGainOnSaleOfRoyaltyCurrent
|
- | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$5.04M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$5.59M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$4.16M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$15.27M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$21.68M | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrent
|
$31.27M | USD | Point-in-time |
| Debt, net |
LongTermDebtNoncurrent
|
$143.64M | USD | Point-in-time |
| Debt, net |
LongTermDebtNoncurrent
|
$137.38M | USD | Point-in-time |
| Debt, net |
LongTermDebtNoncurrent
|
$142.66M | USD | Point-in-time |
| Deferred gain on sale of royalty |
DeferredGainOnSaleOfRoyaltyNoncurrent
|
$29.84M | USD | Point-in-time |
| Deferred gain on sale of royalty |
DeferredGainOnSaleOfRoyaltyNoncurrent
|
$29.84M | USD | Point-in-time |
| Deferred gain on sale of royalty |
DeferredGainOnSaleOfRoyaltyNoncurrent
|
$29.71M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstandingNoncurrent
|
$15.39M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstandingNoncurrent
|
$5.99M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstandingNoncurrent
|
$669.00K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$4.79M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$5.29M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$5.19M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$339.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.65M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$301.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$216.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$210.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$194.07M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 shares authorized; 196,803,459 issued and outstanding at March 31, 2022; and 60,433,395 issued and outstanding at December 31, 2021 |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 shares authorized; 196,803,459 issued and outstanding at March 31, 2022; and 60,433,395 issued and outstanding at December 31, 2021 |
CommonStockValue
|
$6.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 shares authorized; 196,803,459 issued and outstanding at March 31, 2022; and 60,433,395 issued and outstanding at December 31, 2021 |
CommonStockValue
|
$6.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$537.37M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$540.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$730.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-631.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-520.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-609.32M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$99.29M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-68.49M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$7.55M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$16.62M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$142.32M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$293.35M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$232.63M | USD | Point-in-time |
Income Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$47.04M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.04M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$110.73M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.17M | USD | 1 Quarter |
| Production costs |
ManufacturingCosts
|
$41.69M | USD | Annual |
| Production costs |
ManufacturingCosts
|
$17.82M | USD | 1 Quarter |
| Production costs |
ManufacturingCosts
|
$9.58M | USD | 1 Quarter |
| Production costs |
ManufacturingCosts
|
$102.75M | USD | Annual |
| Depreciation and amortization |
CostDepreciationAmortizationAndDepletion
|
$8.54M | USD | Annual |
| Depreciation and amortization |
CostDepreciationAmortizationAndDepletion
|
$920.00K | USD | 1 Quarter |
| Depreciation and amortization |
CostDepreciationAmortizationAndDepletion
|
$2.89M | USD | Annual |
| Depreciation and amortization |
CostDepreciationAmortizationAndDepletion
|
$1.04M | USD | 1 Quarter |
| Mine site period costs |
MineSitePeriodCosts
|
$47.12M | USD | Annual |
| Mine site period costs |
MineSitePeriodCosts
|
$38.17M | USD | Annual |
| Mine site period costs |
MineSitePeriodCosts
|
$6.47M | USD | 1 Quarter |
| Mine site period costs |
MineSitePeriodCosts
|
$10.54M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$163.34M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$16.97M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$109.62M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$29.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.07M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.08M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.79M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.62M | USD | Annual |
| Projects, exploration and development |
CostsIncurredDevelopmentCosts
|
$1.04M | USD | 1 Quarter |
| Projects, exploration and development |
CostsIncurredDevelopmentCosts
|
$13.59M | USD | Annual |
| Projects, exploration and development |
CostsIncurredDevelopmentCosts
|
$493.00K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$102.00K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$374.00K | USD | Annual |
| Accretion |
AccretionExpense
|
$408.00K | USD | Annual |
| Accretion |
AccretionExpense
|
$102.00K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-83.91M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-89.37M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.02M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-14.76M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpenseDebt
|
$20.59M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpenseDebt
|
$5.35M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpenseDebt
|
$43.46M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpenseDebt
|
$4.45M | USD | 1 Quarter |
| Fair value adjustment to warrants |
FairValueAdjustmentOfWarrants
|
$-9.49M | USD | 1 Quarter |
| Fair value adjustment to warrants |
FairValueAdjustmentOfWarrants
|
$3.77M | USD | Annual |
| Fair value adjustment to warrants |
FairValueAdjustmentOfWarrants
|
$5.32M | USD | 1 Quarter |
| Fair value adjustment to warrants |
FairValueAdjustmentOfWarrants
|
$-14.43M | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-16.00K | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$625.00K | USD | 1 Quarter |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$23.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$199.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-9.69M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-136.39M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-22.06M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-88.56M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.47 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-3.92 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-3.92 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.47 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.27 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
60.10M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.90M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.20M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.83M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
60.10M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
81.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.83M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.90M | shares | 1 Quarter |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-9.69M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-136.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-22.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-88.56M | USD | Annual |
| Non-cash portion of interest expense |
NonCashPortionOfInterestExpense
|
$16.81M | USD | Annual |
| Non-cash portion of interest expense |
NonCashPortionOfInterestExpense
|
$3.83M | USD | 1 Quarter |
| Non-cash portion of interest expense |
NonCashPortionOfInterestExpense
|
$38.84M | USD | Annual |
| Non-cash portion of interest expense |
NonCashPortionOfInterestExpense
|
$4.44M | USD | 1 Quarter |
| Non-cash loss (gain) on fair value adjustment for warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-9.49M | USD | 1 Quarter |
| Non-cash loss (gain) on fair value adjustment for warrant liabilities |
FairValueAdjustmentOfWarrants
|
$3.77M | USD | Annual |
| Non-cash loss (gain) on fair value adjustment for warrant liabilities |
FairValueAdjustmentOfWarrants
|
$5.32M | USD | 1 Quarter |
| Non-cash loss (gain) on fair value adjustment for warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-14.43M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.57M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$8.43M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$920.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.85M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.38M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$401.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$538.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$2.26M | USD | Annual |
| Accretion |
AccretionExpense
|
$102.00K | USD | 1 Quarter |
| Accretion |
AccretionExpense
|
$374.00K | USD | Annual |
| Accretion |
AccretionExpense
|
$408.00K | USD | Annual |
| Accretion |
AccretionExpense
|
$102.00K | USD | 1 Quarter |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-16.00K | USD | Annual |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$625.00K | USD | 1 Quarter |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$329.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-412.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-426.00K | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$43.76M | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$3.97M | USD | 1 Quarter |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$-29.02M | USD | Annual |
| Production-related inventories |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$-6.14M | USD | 1 Quarter |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$-166.00K | USD | 1 Quarter |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$6.19M | USD | Annual |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$3.89M | USD | Annual |
| Materials and supplies inventories |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$-167.00K | USD | 1 Quarter |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.16M | USD | 1 Quarter |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.69M | USD | Annual |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.27M | USD | 1 Quarter |
| Prepaids and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.95M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.85M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$372.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.80M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.85M | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$133.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$632.00K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$574.00K | USD | 1 Quarter |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$443.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.76M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-110.51M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.92M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-37.04M | USD | Annual |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.08M | USD | 1 Quarter |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$351.00K | USD | 1 Quarter |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.44M | USD | Annual |
| Additions to plant, equipment, and mine development |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.99M | USD | Annual |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$2.31M | USD | Annual |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
- | USD | 1 Quarter |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$711.00K | USD | 1 Quarter |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$117.00K | USD | Annual |
| Proceeds for sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$2.30M | USD | Point-in-time |
| Proceeds for assets held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$1.25M | USD | 1 Quarter |
| Proceeds for assets held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
- | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.87M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.61M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.08M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.12M | USD | Annual |
| Principal payments on debt |
RepaymentsOfOtherDebt
|
$1.16M | USD | Annual |
| Principal payments on debt |
RepaymentsOfOtherDebt
|
- | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfOtherDebt
|
$24.41M | USD | 1 Quarter |
| Principal payments on debt |
RepaymentsOfOtherDebt
|
$5.41M | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeasesObligations
|
$31.00K | USD | 1 Quarter |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeasesObligations
|
- | USD | 1 Quarter |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$190.18M | USD | 1 Quarter |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$165.74M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$188.71M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.49M | USD | Annual |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-49.41M | USD | Annual |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$160.44M | USD | 1 Quarter |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-19.84M | USD | 1 Quarter |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$47.07M | USD | Annual |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.63M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.04M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.07M | USD | Point-in-time |
| Cash and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.20M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.63M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.04M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.07M | USD | Point-in-time |
| Cash and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.20M | USD | Point-in-time |
| Cash |
Cash
|
$56.36M | USD | Point-in-time |
| Cash |
Cash
|
$172.78M | USD | Point-in-time |
| Cash |
Cash
|
$12.34M | USD | Point-in-time |
| Cash |
Cash
|
$68.90M | USD | Point-in-time |
| Cash |
Cash
|
$36.50M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$39.68M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$34.29M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$39.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$34.29M | USD | Point-in-time |
| Total cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.63M | USD | Point-in-time |
| Total cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.97M | USD | Point-in-time |
| Total cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.04M | USD | Point-in-time |
| Total cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$207.07M | USD | Point-in-time |
| Total cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.20M | USD | Point-in-time |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$99.29M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-68.49M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$7.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$16.62M | USD | Point-in-time |
| Issuance of common stock and warrants (in shares) |
StockIssuedDuringPeriodSharesIssuanceOfCommonStockAndWarrants
|
189.41M | shares | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$765.00K | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$37.00K | USD | 1 Quarter |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.80M | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$115.00K | USD | 1 Quarter |
| Stock-based compensation costs |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$391.00K | USD | 1 Quarter |
| Stock-based compensation costs |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$388.00K | USD | Annual |
| Stock-based compensation costs |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$507.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.69M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-136.39M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-22.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-88.56M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$99.29M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-439.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-68.49M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$7.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$16.62M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.