◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SUNRISE REAL ESTATE GROUP INC CIK: 1083490 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001410578-22-000970
Period End Date 20211231
Filing Date 20220419
Fiscal Year 2021
Fiscal Period FY
XBRL Instance srre-20211231x10k_htm.xml
Balance Sheet 85 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 68.69M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 68.69M shares Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $40.37M USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $24.90M USD Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $56.05M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 68.69M shares Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $73.01M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 68.69M shares Point-in-time
Transactional financial assets (Note 4) MarketableSecuritiesCurrent $25.01M USD Point-in-time
Transactional financial assets (Note 4) MarketableSecuritiesCurrent $13.89M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $65.85K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $77.46K USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment $166.24M USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment $178.69M USD Point-in-time
Amount due from unconsolidated affiliates (Note 9) DueFromRelatedPartiesCurrent $549.99K USD Point-in-time
Amount due from unconsolidated affiliates (Note 9) DueFromRelatedPartiesCurrent $15.84M USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $15.24M USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $14.60M USD Point-in-time
Total current assets AssetsCurrent $321.63M USD Point-in-time
Total current assets AssetsCurrent $302.89M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $1.38M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $1.24M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $26.34M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $27.28M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $955.37K USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $853.36K USD Point-in-time
Investments in unconsolidated affiliates (Note 9) EquityMethodInvestments $14.32M USD Point-in-time
Investments in unconsolidated affiliates (Note 9) EquityMethodInvestments $13.61M USD Point-in-time
Other investments, net (Note 10) OtherInvestments $712.98K USD Point-in-time
Other investments, net (Note 10) OtherInvestments $696.68K USD Point-in-time
Goodwill (Note 11) Goodwill $1.86M USD Point-in-time
Goodwill (Note 11) Goodwill $1.69M USD Point-in-time
Total assets Assets $366.95M USD Point-in-time
Total assets Assets $348.51M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $1.53M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $1.57M USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $23.41M USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $525.40K USD Point-in-time
Accounts payable (Note14) AccountsPayableCurrent $25.12M USD Point-in-time
Accounts payable (Note14) AccountsPayableCurrent $20.45M USD Point-in-time
Customer deposits (Note 15) ContractWithCustomerRefundLiabilityCurrent $116.16M USD Point-in-time
Customer deposits (Note 15) ContractWithCustomerRefundLiabilityCurrent $126.18M USD Point-in-time
Amount due to an affiliate (Note 16) DueToAffiliateCurrent $20.49M USD Point-in-time
Amount due to an affiliate (Note 16) DueToAffiliateCurrent $31.44M USD Point-in-time
Other payables and accrued expenses (Note 17) AccruedLiabilitiesAndOtherLiabilities $8.82M USD Point-in-time
Other payables and accrued expenses (Note 17) AccruedLiabilitiesAndOtherLiabilities $8.59M USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $404.83K USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $452.53K USD Point-in-time
Income Taxes payable (Note 18) AccruedIncomeTaxesCurrent $683.96K USD Point-in-time
Income Taxes payable (Note 18) AccruedIncomeTaxesCurrent $1.03M USD Point-in-time
Dividends payables DividendsPayableCurrent $10.30M USD Point-in-time
Dividends payables DividendsPayableCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $203.06M USD Point-in-time
Total current liabilities LiabilitiesCurrent $194.09M USD Point-in-time
Long-term income tax payable (Note 18) AccruedIncomeTaxesNoncurrent $2.24M USD Point-in-time
Long-term income tax payable (Note 18) AccruedIncomeTaxesNoncurrent $2.59M USD Point-in-time
Deferred government subsidy DeferredGovernmentSubsidy - USD Point-in-time
Deferred government subsidy DeferredGovernmentSubsidy $5.08M USD Point-in-time
Total liabilities Liabilities $210.73M USD Point-in-time
Total liabilities Liabilities $196.33M USD Point-in-time
Commitments and contingencies (Note 20) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 20) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 68,691,925 and 68,691,925 shares issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue $686.92K USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 68,691,925 and 68,691,925 shares issued and outstanding as of December 31, 2021 and 2020, respectively CommonStockValue $686.92K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $8.05M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $7.57M USD Point-in-time
Statutory reserve (Note 19) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $3.99M USD Point-in-time
Statutory reserve (Note 19) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $3.99M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $100.29M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $117.73M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $24.74M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $22.98M USD Point-in-time
Total equity of Sunrise Real Estate Group, Inc. StockholdersEquity $155.19M USD Point-in-time
Total equity of Sunrise Real Estate Group, Inc. StockholdersEquity $135.52M USD Point-in-time
Non-controlling interests MinorityInterest $15.43M USD Point-in-time
Non-controlling interests MinorityInterest $2.26M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $134.19M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $137.78M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $170.62M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $366.95M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $348.51M USD Point-in-time
Income Statement 38 line items
Line Item Tag Value Unit Period
Net revenues Revenues $5.89M USD Annual
Net revenues Revenues $54.14M USD Annual
Cost of revenues CostOfRevenue $5.35M USD Annual
Cost of revenues CostOfRevenue $41.23M USD Annual
Gross profit GrossProfit $539.36K USD Annual
Gross profit GrossProfit $12.91M USD Annual
Operating expenses OperatingCostsAndExpenses $3.42M USD Annual
Operating expenses OperatingCostsAndExpenses $3.70M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $24.62M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $3.30M USD Annual
Operating profit (loss) OperatingIncomeLoss $-27.78M USD Annual
Operating profit (loss) OperatingIncomeLoss $6.19M USD Annual
Interest income InvestmentIncomeInterest $936.11K USD Annual
Interest income InvestmentIncomeInterest $582.79K USD Annual
Interest expense InterestIncomeExpenseNet $-48.00 USD Annual
Other income (loss) OtherNonoperatingIncomeExpense $25.19M USD Annual
Other income (loss) OtherNonoperatingIncomeExpense $41.30M USD Annual
Total Other Income (Expenses) NonoperatingIncomeExpense $25.77M USD Annual
Total Other Income (Expenses) NonoperatingIncomeExpense $42.23M USD Annual
Income (Loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $48.42M USD Annual
Income (Loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.02M USD Annual
Income taxes (Note 18) IncomeTaxExpenseBenefit - USD 1 Quarter
Income taxes (Note 18) IncomeTaxExpenseBenefit $2.23M USD Annual
Income taxes (Note 18) IncomeTaxExpenseBenefit $2.14M USD Annual
Net income /(loss) ProfitLoss $-4.24M USD Annual
Net income /(loss) ProfitLoss $46.28M USD Annual
Less: Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Less: Net (income) loss attributable to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $11.24M USD Annual
Net income attributable to stockholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $35.05M USD Annual
Net income attributable to stockholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $-4.24M USD Annual
Earnings per share - basic EarningsPerShareBasic $-0.06 USD Annual
Earnings per share - basic EarningsPerShareBasic $0.51 USD Annual
Earnings per share - diluted EarningsPerShareDiluted $-0.06 USD Annual
Earnings per share - diluted EarningsPerShareDiluted $0.51 USD Annual
Weighted average common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 68.69M shares Annual
Weighted average common shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 68.69M shares Annual
Weighted average common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 68.69M shares Annual
Weighted average common shares outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 68.69M shares Annual
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-4.24M USD Annual
Net income (loss) ProfitLoss $46.28M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.55M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $4.28M USD Annual
Loss (gain) on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-7.67K USD Annual
Loss (gain) on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-14.89K USD Annual
Equity in net loss (gain) of unconsolidated affiliates IncomeLossFromEquityMethodInvestments $23.87M USD Annual
Equity in net loss (gain) of unconsolidated affiliates IncomeLossFromEquityMethodInvestments - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $48.46K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-13.26K USD Annual
Net Cash from directors IncreaseDecreaseInNetCashFromDirectors $23.15M USD Annual
Net Cash from directors IncreaseDecreaseInNetCashFromDirectors $-20.60M USD Annual
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment $8.46M USD Annual
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment $70.18M USD Annual
Customer deposits IncreaseDecreaseInContractWithCustomerLiability $7.20M USD Annual
Customer deposits IncreaseDecreaseInContractWithCustomerLiability $87.70M USD Annual
Amount due from unconsolidated affiliates IncreaseDecreaseDueFromAffiliates $43.32M USD Annual
Amount due from unconsolidated affiliates IncreaseDecreaseDueFromAffiliates $-4.79M USD Annual
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $300.08K USD Annual
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $6.17M USD Annual
Deferred tax assets IncreaseDecreaseInDeferredTaxAssets $-122.86K USD Annual
Deferred tax assets IncreaseDecreaseInDeferredTaxAssets $517.41K USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $4.14M USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $14.91M USD Annual
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-6.56M USD Annual
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $31.14K USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-421.40K USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-708.97K USD Annual
Deferred government subsidy IncreaseDecreaseInDeferredGovernmentSubsidy $5.14M USD Annual
Deferred government subsidy IncreaseDecreaseInDeferredGovernmentSubsidy - USD Annual
Other Tax payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-57.58K USD Annual
Other Tax payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $41.40K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-19.04M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $18.59M USD Annual
Acquisition of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $109.05K USD Annual
Acquisition of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $355.89K USD Annual
Proceeds from disposal of plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $45.98K USD Annual
Proceeds from disposal of plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Capital injection to unconsolidated affiliates, net CapitalInjectionToUnconsolidatedAffiliates - USD Annual
Capital injection to unconsolidated affiliates, net CapitalInjectionToUnconsolidatedAffiliates $543.42K USD Annual
Acquisition of investment PaymentsForProceedsFromInvestments $1.41M USD Annual
Acquisition of investment PaymentsForProceedsFromInvestments - USD Annual
Transactional financial assets ProceedsFromTransactionalFinancialAssets $4.46M USD Annual
Transactional financial assets ProceedsFromTransactionalFinancialAssets $11.57M USD Annual
Dividend distribution of affiliates ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $16.69M USD Annual
Dividend distribution of affiliates ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $23.87M USD Annual
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $26.07M USD Annual
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $28.15M USD Annual
Advances from an affiliate ProceedsFromAffiliate $24.11M USD Annual
Advances from an affiliate ProceedsFromAffiliate - USD Annual
Dividends paid PaymentsOfDividends - USD Annual
Dividends paid PaymentsOfDividends $6.87M USD Annual
Restricted cash IncreaseDecreaseOnRestrictedCash $44.43M USD Annual
Restricted cash IncreaseDecreaseOnRestrictedCash $15.46M USD Annual
Net cash (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-22.33M USD Annual
Net cash (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-20.32M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.24M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.41K USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $24.47M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-15.47M USD Annual
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.90M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.37M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $24.90M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $15.90M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.37M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $24.90M USD Point-in-time
Income taxes paid IncomeTaxesPaid $345.10K USD Annual
Income taxes paid IncomeTaxesPaid $3.10M USD Annual
Interest paid InterestPaidNet - USD Annual
Interest paid InterestPaidNet - USD Annual
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $134.19M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $137.78M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $170.62M USD Point-in-time
Profit (loss) for the year ProfitLosses $46.28M USD Annual
Profit (loss) for the year ProfitLosses $-4.24M USD Annual
Company Cancellation CompanyCancellation $45.29K USD Annual
Company purchase CompanyPurchase - USD Annual
Discontinuation of the equity method for an investment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociForInvestmentTransferredFromEquityMethodToAvailableForSaleAfterTax - USD Annual
Capital contribution from non-controlling interests of new consolidated subsidiaries NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance - USD Annual
Common stock issued to employees and consultant for services StockIssuedDuringPeriodValueIssuedForServices $480.00K USD Annual
Dividend distributions DividendsCommonStock $17.17M USD Annual
Translation of foreign operations OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-7.83M USD Annual
Translation of foreign operations OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-3.69M USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $134.19M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $137.78M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $170.62M USD Point-in-time
Comprehensive Income 11 line items
Line Item Tag Value Unit Period
Net income /(loss) ProfitLoss $-4.24M USD Annual
Net income /(loss) ProfitLoss $46.28M USD Annual
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $3.68M USD Annual
- Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $7.83M USD Annual
- Discontinuation of the equity method for an investment OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociForInvestmentTransferredFromEquityMethodToAvailableForSaleAfterTax - USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $3.59M USD Annual
Total comprehensive income (loss) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $49.97M USD Annual
Less: Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $13.16M USD Annual
Less: Comprehensive loss attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-1.47M USD Annual
Total comprehensive income attributable to stockholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $5.06M USD Annual
Total comprehensive income attributable to stockholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $36.80M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...