◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Cryoport, Inc. CIK: 1124524 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001410578-22-000232
Period End Date 20211231
Filing Date 20220228
Fiscal Year 2021
Fiscal Period FY
XBRL Instance cyrx-20211231x10k_htm.xml
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Convertible Subordinated Debt, Discount ConvertibleSubordinatedDebtDiscount $3.70M USD Annual
Convertible Subordinated Debt, Discount ConvertibleSubordinatedDebtDiscount $12.70M USD Annual
Note payable, discount DebtInstrumentUnamortizedDiscountNoncurrent - USD Point-in-time
Note payable, discount DebtInstrumentUnamortizedDiscountNoncurrent $50.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $36.87M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $139.10M USD Point-in-time
Preferred stock, par value per share (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value per share (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 4.31M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Short-term investments ShortTermInvestments $489.70M USD Point-in-time
Short-term investments ShortTermInvestments $56.44M USD Point-in-time
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $1.2 million and $1.1 million, respectively AccountsReceivableNetCurrent $39.41M USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $1.2 million and $1.1 million, respectively AccountsReceivableNetCurrent $31.38M USD Point-in-time
Common stock, par value per share (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Inventories InventoryNet $10.54M USD Point-in-time
Inventories InventoryNet $16.50M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 49.62M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 15.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 49.62M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $11.93M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $8.80M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 39.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 39.84M shares Point-in-time
Total current assets AssetsCurrent $693.52M USD Point-in-time
Total current assets AssetsCurrent $147.16M USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $1.10M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $30.04M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $49.03M USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $1.20M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $20.68M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $14.04M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $213.91M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $201.43M USD Point-in-time
Goodwill Goodwill $11.00M USD Point-in-time
Goodwill Goodwill $145.28M USD Point-in-time
Goodwill Goodwill $146.95M USD Point-in-time
Deposits DepositsAssets $1.18M USD Point-in-time
Deposits DepositsAssets $950.00K USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $794.00K USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $419.00K USD Point-in-time
Total assets Assets $552.40M USD Point-in-time
Total assets Assets $1.11B USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $24.84M USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $28.58M USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $9.91M USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $7.44M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $547.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $445.00K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $3.54M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $2.23M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent $59.00K USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityCurrent $61.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $42.65M USD Point-in-time
Total current liabilities LiabilitiesCurrent $35.02M USD Point-in-time
Convertible senior notes, net of discount of $3.1 million and $3.7 million, respectively ConvertibleDebtNoncurrent $404.17M USD Point-in-time
Convertible senior notes, net of discount of $3.1 million and $3.7 million, respectively ConvertibleDebtNoncurrent $111.34M USD Point-in-time
Note payable, net of discount of $0.05 million and $0 million, respectively LongTermNotesPayable $1.09M USD Point-in-time
Note payable, net of discount of $0.05 million and $0 million, respectively LongTermNotesPayable $4.91M USD Point-in-time
Contingent consideration BusinessCombinationContingentConsiderationLiability $729.00K USD Point-in-time
Contingent consideration BusinessCombinationContingentConsiderationLiability - USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $18.14M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $12.26M USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $112.00K USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $51.00K USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $4.02M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $5.88M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $176.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $298.00K USD Point-in-time
Total liabilities Liabilities $169.71M USD Point-in-time
Total liabilities Liabilities $471.14M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock; $0.001 par value; 100,000,000 shares authorized; 49,616,154 and 39,837,058 issued and outstanding at December 31, 2021 and 2020, respectively CommonStockValue $50.00K USD Point-in-time
Common stock; $0.001 par value; 100,000,000 shares authorized; 49,616,154 and 39,837,058 issued and outstanding at December 31, 2021 and 2020, respectively CommonStockValue $40.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $566.45M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.10B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-467.54M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-192.01M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLoss $5.38M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLoss $-1.24M USD Point-in-time
Total stockholders' equity StockholdersEquity $382.70M USD Point-in-time
Total stockholders' equity StockholdersEquity $641.83M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $552.40M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.11B USD Point-in-time
Income Statement 111 line items
Line Item Tag Value Unit Period
Revenues Revenues $56.19M USD 1 Quarter
Revenues Revenues $9.77M USD 1 Quarter
Revenues Revenues $78.70M USD Annual
Revenues Revenues $11.17M USD 1 Quarter
Revenues Revenues $33.94M USD Annual
Revenues Revenues $8.46M USD 1 Quarter
Revenues Revenues $6.65M USD 1 Quarter
Revenues Revenues $56.69M USD 1 Quarter
Revenues Revenues $9.39M USD 1 Quarter
Revenues Revenues $48.36M USD 1 Quarter
Revenues Revenues $9.58M USD 1 Quarter
Revenues Revenues $222.61M USD Annual
Revenues Revenues $56.44M USD 1 Quarter
Revenues Revenues $9.24M USD 1 Quarter
Revenues Revenues $53.28M USD 1 Quarter
Cost of revenues CostOfRevenue $42.36M USD Annual
Cost of revenues CostOfRevenue $16.59M USD Annual
Cost of revenues CostOfRevenue $126.03M USD Annual
Gross margin GrossProfit $24.55M USD 1 Quarter
Gross margin GrossProfit $5.26M USD 1 Quarter
Gross margin GrossProfit $3.45M USD 1 Quarter
Gross margin GrossProfit $4.34M USD 1 Quarter
Gross margin GrossProfit $17.35M USD Annual
Gross margin GrossProfit $4.63M USD 1 Quarter
Gross margin GrossProfit $36.33M USD Annual
Gross margin GrossProfit $25.40M USD 1 Quarter
Gross margin GrossProfit $23.51M USD 1 Quarter
Gross margin GrossProfit $4.93M USD 1 Quarter
Gross margin GrossProfit $19.89M USD 1 Quarter
Gross margin GrossProfit $23.11M USD 1 Quarter
Gross margin GrossProfit $96.58M USD Annual
Gross margin GrossProfit $6.05M USD 1 Quarter
Gross margin GrossProfit $5.13M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $97.56M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $31.29M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $56.86M USD Annual
Engineering and development ResearchAndDevelopmentExpense $9.48M USD Annual
Engineering and development ResearchAndDevelopmentExpense $3.74M USD Annual
Engineering and development ResearchAndDevelopmentExpense $16.84M USD Annual
Total operating costs and expenses OperatingExpenses $66.34M USD Annual
Total operating costs and expenses OperatingExpenses $35.03M USD Annual
Total operating costs and expenses OperatingExpenses $114.41M USD Annual
Loss from operations OperatingIncomeLoss $-17.83M USD Annual
Loss from operations OperatingIncomeLoss $-2.14M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-17.68M USD Annual
Loss from operations OperatingIncomeLoss $-8.36M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-30.01M USD Annual
Loss from operations OperatingIncomeLoss $-3.75M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-878.00K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.59M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-9.85M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.84M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-10.73M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.58M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.30M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-12.35M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.14M USD 1 Quarter
Investment income InvestmentIncomeNet $761.00K USD Annual
Investment income InvestmentIncomeNet $3.25M USD Annual
Investment income InvestmentIncomeNet $583.00K USD Annual
Interest expense InterestExpense $1.37M USD Annual
Interest expense InterestExpense $4.69M USD Annual
Interest expense InterestExpense $2.56M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-251.75M USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-929.00K USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $-2.82M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $189.00K USD Annual
Total other expense, net NonoperatingIncomeExpense $-2.73M USD Annual
Total other expense, net NonoperatingIncomeExpense $-595.00K USD Annual
Total other expense, net NonoperatingIncomeExpense $-256.01M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-273.84M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-32.74M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-18.27M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $1.69M USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $-45.00K USD Annual
(Provision for) benefit from income taxes IncomeTaxExpenseBenefit $62.00K USD Annual
Net loss NetIncomeLoss $-32.69M USD Annual
Net loss NetIncomeLoss $-18.33M USD Annual
Net loss NetIncomeLoss $-275.53M USD Annual
Deemed dividend on Series C convertible preferred stock DeemedDividendOnSeriesCConvertiblePreferredStockValue $39.49M USD Annual
Paid-in-kind dividend on Series C convertible preferred stock PaidInKindDividendOnSeriesCConvertiblePreferredStockValue $2.84M USD Annual
Paid-in-kind dividend on Series C convertible preferred stock PaidInKindDividendOnSeriesCConvertiblePreferredStockValue $8.20M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-283.72M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.80M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-18.33M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.39M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-12.47M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-948.00K USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-5.72M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.94M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.39M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-11.42M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.53M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.53M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-262.09M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-53.87M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-75.03M USD Annual
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-0.55 USD Annual
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-1.94 USD Annual
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-6.18 USD Annual
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-0.55 USD Annual
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-1.94 USD Annual
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-6.19 USD Annual
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 38.58M shares Annual
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 45.93M shares Annual
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 33.39M shares Annual
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 38.58M shares Annual
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 33.39M shares Annual
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 45.93M shares Annual
Cash Flow Statement 147 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-32.69M USD Annual
Net loss NetIncomeLoss $-18.33M USD Annual
Net loss NetIncomeLoss $-275.53M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-251.75M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $9.87M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $2.42M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $20.25M USD Annual
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $1.24M USD Annual
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $288.00K USD Annual
Amortization of debt discount AmortizationOfFinancingCostsAndDiscounts $437.00K USD Annual
Interest expense on convertible note settled by issuance of common stock InterestCostOnConvertibleNoteSettledByIssuanceOfCommonStock $418.00K USD Annual
Interest expense on convertible note settled by issuance of common stock InterestCostOnConvertibleNoteSettledByIssuanceOfCommonStock - USD Annual
Unrealized (gain) loss on investments in equity securities UnrealizedGainLossOnInvestments $845.00K USD Annual
Unrealized (gain) loss on investments in equity securities UnrealizedGainLossOnInvestments $-102.00K USD Annual
Unrealized (gain) loss on investments in equity securities UnrealizedGainLossOnInvestments $-1.39M USD Annual
Realized loss on investments in equity securities RealizedLossOnInvestmentsInEquitySecurities - USD Annual
Realized loss on investments in equity securities RealizedLossOnInvestmentsInEquitySecurities $1.09M USD Annual
Unrealized (gain) loss on investments in equity securities DebtSecuritiesAvailableForSaleRealizedGainLoss $82.00K USD Annual
Unrealized (gain) loss on investments in equity securities DebtSecuritiesAvailableForSaleRealizedGainLoss $-32.00K USD Annual
Unrealized (gain) loss on investments in equity securities DebtSecuritiesAvailableForSaleRealizedGainLoss $-81.00K USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $15.35M USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $8.92M USD Annual
Stock-based compensation expense AllocatedShareBasedCompensationExpense $6.96M USD Annual
Accelerated stock-based compensation expense ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost $9.56M USD Annual
Accelerated stock-based compensation expense ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost - USD Annual
Accelerated stock-based compensation expense ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost $1.23M USD 1 Quarter
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-274.00K USD Annual
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-542.00K USD Annual
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-384.00K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $42.00K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $26.00K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $197.00K USD Annual
Accounts receivable IncreaseDecreaseInLongTermReceivablesCurrent $2.62M USD Annual
Accounts receivable IncreaseDecreaseInLongTermReceivablesCurrent $3.60M USD Annual
Accounts receivable IncreaseDecreaseInLongTermReceivablesCurrent $7.27M USD Annual
Inventories IncreaseDecreaseInInventories $253.00K USD Annual
Inventories IncreaseDecreaseInInventories $-1.32M USD Annual
Inventories IncreaseDecreaseInInventories $5.98M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $345.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-3.06M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $7.52M USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $152.00K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $86.00K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $-211.00K USD Annual
Change in operating lease right-of-use assets and lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeasesLiability $-134.00K USD Annual
Change in operating lease right-of-use assets and lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeasesLiability $6.00K USD Annual
Change in operating lease right-of-use assets and lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeasesLiability $-562.00K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $4.25M USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-398.00K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $570.00K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $2.52M USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $3.14M USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $641.00K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-309.00K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $81.00K USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $102.00K USD Annual
Net deferred tax (asset) liability NetDeferredTaxExpenseIncome $231.00K USD Annual
Net deferred tax (asset) liability NetDeferredTaxExpenseIncome $21.00K USD Annual
Net deferred tax (asset) liability NetDeferredTaxExpenseIncome $-499.00K USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $8.13M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.32M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-14.87M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.34M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.92M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.88M USD Annual
Software development costs PaymentsToDevelopSoftware - USD Annual
Software development costs PaymentsToDevelopSoftware $551.00K USD Annual
Software development costs PaymentsToDevelopSoftware $870.00K USD Annual
Purchases of short-term investments PaymentsToAcquireShortTermInvestments $158.74M USD Annual
Purchases of short-term investments PaymentsToAcquireShortTermInvestments $482.71M USD Annual
Purchases of short-term investments PaymentsToAcquireShortTermInvestments $43.20M USD Annual
Sales/maturities of short-term investments ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments $44.00M USD Annual
Sales/maturities of short-term investments ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments $6.00M USD Annual
Sales/maturities of short-term investments ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments $149.23M USD Annual
Patent and trademark costs PaymentsToAcquireIntangibleAssets $255.00K USD Annual
Patent and trademark costs PaymentsToAcquireIntangibleAssets $73.00K USD Annual
Patent and trademark costs PaymentsToAcquireIntangibleAssets $200.00K USD Annual
Cash paid for acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $5.54M USD Annual
Cash paid for acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $363.14M USD Annual
Cash paid for acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $20.32M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-382.31M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-469.25M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-62.93M USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromWarrantExercises $5.36M USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromWarrantExercises $8.99M USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromWarrantExercises $9.39M USD Annual
Proceeds from the issuance of convertible senior notes ProceedsFromConvertibleDebt $40.07M USD Annual
Proceeds from the issuance of convertible senior notes ProceedsFromConvertibleDebt $115.00M USD Annual
Proceeds from the issuance of convertible senior notes ProceedsFromConvertibleDebt - USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock, net of issuance costs ProceedsFromIssuanceOfCommonStock $28.16M USD Annual
Proceeds from issuance of Series C convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $248.91M USD Annual
Proceeds from issuance of Series C convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock - USD Annual
Proceeds from issuance of Series C convertible preferred stock, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStock $237.22M USD Annual
Payment of deferred financing costs PaymentsOfFinancingCosts - USD Annual
Payment of deferred financing costs PaymentsOfFinancingCosts $4.12M USD Annual
Repayment of finance lease liabilities RepaymentOfFinanceLeaseLiabilities $23.00K USD Annual
Repayment of finance lease liabilities RepaymentOfFinanceLeaseLiabilities $60.00K USD Annual
Repayment of finance lease liabilities RepaymentOfFinanceLeaseLiabilities $70.00K USD Annual
Repayment of note payable RepaymentsOfNotesPayable $3.40M USD Annual
Repayment of note payable RepaymentsOfNotesPayable - USD Annual
Repayment of note payable RepaymentsOfNotesPayable - USD Annual
Proceeds from tender offer, net of offering costs ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from tender offer, net of offering costs ProceedsFromIssuanceOfWarrants $269.82M USD Annual
Proceeds from tender offer, net of offering costs ProceedsFromIssuanceOfWarrants $68.81M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $564.34M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $385.58M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $74.15M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.23M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-986.00K USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $9.91M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-10.36M USD Annual
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $102.23M USD Annual
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $139.10M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $36.87M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.23M USD Point-in-time
Cash and cash equivalents - beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $37.33M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $139.10M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $36.87M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.23M USD Point-in-time
Cash and cash equivalents - end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $37.33M USD Point-in-time
Cash paid for interest InterestPaidNet $1.82M USD Annual
Cash paid for interest InterestPaidNet $707.00K USD Annual
Cash paid for interest InterestPaidNet $3.30M USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.31M USD Annual
Cash paid for income taxes IncomeTaxesPaid $14.00K USD Annual
Cash paid for income taxes IncomeTaxesPaid $60.00K USD Annual
Net unrealized gain (loss) on available-for-sale debt securities NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities $3.96M USD Annual
Net unrealized gain (loss) on available-for-sale debt securities NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities $161.00K USD Annual
Net unrealized gain (loss) on available-for-sale debt securities NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities $-28.00K USD Annual
Reclassification of realized gain on available-for-sale debt securities to earnings ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings $27.00K USD Annual
Reclassification of realized gain on available-for-sale debt securities to earnings ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings $23.00K USD Annual
Reclassification of realized gain on available-for-sale debt securities to earnings ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings $3.00K USD Annual
Purchase of equipment through finance lease obligations PurchaseOfEquipmentThroughCapitalLeaseObligation $205.00K USD Annual
Purchase of equipment through finance lease obligations PurchaseOfEquipmentThroughCapitalLeaseObligation - USD Annual
Fixed assets included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $499.00K USD Annual
Fixed assets included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $1.41M USD Annual
Fixed assets included in accounts payable and accrued liabilities CapitalExpendituresIncurredButNotYetPaid $261.00K USD Annual
Paid-in-kind preferred stock dividend, including beneficial conversion feature PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue - USD Annual
Paid-in-kind preferred stock dividend, including beneficial conversion feature PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue $2.84M USD Annual
Paid-in-kind preferred stock dividend, including beneficial conversion feature PaidInKindDividendOnSeriesCConvertiblePreferredStocksValue $8.20M USD Annual
Common stock issued for conversion of debt and accrued interest CommonStockIssuedForConversionOfDebtAndAccruedInterest - USD Annual
Common stock issued for conversion of debt and accrued interest CommonStockIssuedForConversionOfDebtAndAccruedInterest $15.42M USD Annual
Common stock issued for conversion of debt and accrued interest CommonStockIssuedForConversionOfDebtAndAccruedInterest $765.00K USD Annual
Stockholders Equity 35 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $641.83M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $382.70M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $126.28M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.55M USD Point-in-time
Net loss ProfitLoss $-18.33M USD Annual
Net loss ProfitLoss $-275.53M USD Annual
Net loss ProfitLoss $-32.69M USD Annual
Other comprehensive loss, net of taxes OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $5.42M USD Annual
Other comprehensive loss, net of taxes OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-6.62M USD Annual
Other comprehensive loss, net of taxes OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-48.00K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.87M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.33M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.83M USD Annual
Accelerated stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalAcceleratedShareBasedCompensationExpense $9.56M USD Annual
Proceeds from public offering net of costs of $103,000 StockIssuedDuringPeriodValueOnNetPublicOffer $68.81M USD Annual
Issuance of common stock for board of director compensation StockIssuedDuringPeriodValueShareBasedCompensation $11.00K USD Annual
Issuance of common stock for board of director compensation StockIssuedDuringPeriodValueShareBasedCompensation $91.00K USD Annual
Issuance of common stock for board of director compensation StockIssuedDuringPeriodValueShareBasedCompensation $83.00K USD Annual
Cost of Series C preferred stock conversion AdjustmentsToAdditionalPaidInCapitalConversionCosts $237.22M USD Annual
Cost of Series C preferred stock conversion AdjustmentsToAdditionalPaidInCapitalConversionCosts $-1.80M USD Annual
Issuance of common stock in public offering, net of costs StockIssuedDuringPeriodValueNewIssues $269.82M USD Annual
Issuance of common stock for convertible debt and accrued interest IssuanceOfCommonStockForConvertibleDebtAndAccruedInterest $15.42M USD Annual
Issuance of common stock for convertible debt and accrued interest IssuanceOfCommonStockForConvertibleDebtAndAccruedInterest $248.91M USD Annual
Conversion of Series C preferred shares to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Paid-in-kind preferred stock dividend, including beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalPaidInKindDividends - USD Annual
Paid-in-kind preferred stock dividend, including beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalPaidInKindDividends - USD Annual
Proceeds from exercise of stock options and warrants StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $9.00M USD Annual
Proceeds from exercise of stock options and warrants StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $5.36M USD Annual
Proceeds from exercise of stock options and warrants StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised $9.39M USD Annual
Beneficial conversion feature of the Series C convertible preferred stock BeneficialConversionFeatureOfSeriesCConvertiblePreferredStockValue - USD Annual
Deemed dividend on the Series C convertible preferred stock AdjustmentsToAdditionalPaidInCapitalDeemedDividend - USD Annual
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $641.83M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $382.70M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $126.28M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $38.55M USD Point-in-time
Comprehensive Income 18 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-32.69M USD Annual
Net loss NetIncomeLoss $-18.33M USD Annual
Net loss NetIncomeLoss $-275.53M USD Annual
Net unrealized gain (loss) on available-for-sale debt securities OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $3.96M USD Annual
Net unrealized gain (loss) on available-for-sale debt securities OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $28.00K USD Annual
Net unrealized gain (loss) on available-for-sale debt securities OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent $-161.00K USD Annual
Reclassification of realized gain on available-for-sale debt securities to earnings OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $3.00K USD Annual
Reclassification of realized gain on available-for-sale debt securities to earnings OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $23.00K USD Annual
Reclassification of realized gain on available-for-sale debt securities to earnings OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $27.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $3.00K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-2.63M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $5.26M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $5.42M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-6.62M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-48.00K USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-282.15M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-27.27M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-18.38M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...