10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001409375-17-000021 |
| Period End Date | 20170331 |
| Filing Date | 20170613 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | oesx-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.54M | USD | Point-in-time |
| Preferred stock, shares authorized (shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.57M | USD | Point-in-time |
| Preferred stock, shares authorized (shares) |
PreferredStockSharesAuthorized
|
30.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.89M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$9.17M | USD | Point-in-time |
| Preferred stock, shares issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$17.02M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$13.59M | USD | Point-in-time |
| Preferred stock, shares outstanding (shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred contract costs |
DeferredCostsCurrent
|
$935.00K | USD | Point-in-time |
| Deferred contract costs |
DeferredCostsCurrent
|
$37.00K | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.04M | USD | Point-in-time |
| Common stock, shares authorized (shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized (shares) |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.88M | USD | Point-in-time |
| Common stock, shares issued (shares) |
CommonStockSharesIssued
|
37.19M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$48.53M | USD | Point-in-time |
| Common stock, shares issued (shares) |
CommonStockSharesIssued
|
37.75M | shares | Point-in-time |
| Common stock, shares outstanding (shares) |
SharesOutstanding
|
28.32M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.79M | USD | Point-in-time |
| Common stock, shares outstanding (shares) |
SharesOutstanding
|
27.77M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.00M | USD | Point-in-time |
| Treasury stock (shares) |
TreasuryStockShares
|
9.43M | shares | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$5.05M | USD | Point-in-time |
| Treasury stock (shares) |
TreasuryStockShares
|
9.43M | shares | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.21M | USD | Point-in-time |
| Long-term accounts receivable |
AccountsReceivableNetNoncurrent
|
$108.00K | USD | Point-in-time |
| Long-term accounts receivable |
AccountsReceivableNetNoncurrent
|
$5.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$170.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$185.00K | USD | Point-in-time |
| Total assets |
Assets
|
$70.88M | USD | Point-in-time |
| Total assets |
Assets
|
$62.05M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.63M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$6.59M | USD | Point-in-time |
| Accrued expenses and other |
AccruedLiabilitiesCurrent
|
$5.99M | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$243.00K | USD | Point-in-time |
| Deferred revenue, current |
DeferredRevenueCurrent
|
$621.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$152.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$746.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.40M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$3.72M | USD | Point-in-time |
| Revolving credit facility |
LongTermLineOfCredit
|
$6.63M | USD | Point-in-time |
| Long-term debt, less current maturities |
OtherLongTermDebtNoncurrent
|
$190.00K | USD | Point-in-time |
| Long-term debt, less current maturities |
OtherLongTermDebtNoncurrent
|
$302.00K | USD | Point-in-time |
| Deferred revenue, long-term |
DeferredRevenueNoncurrent
|
$1.02M | USD | Point-in-time |
| Deferred revenue, long-term |
DeferredRevenueNoncurrent
|
$944.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$558.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$442.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$24.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.60M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: Shares authorized: 30,000,000 shares at March 31, 2017 and 2016; no shares issued and outstanding at March 31, 2017 and 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: Shares authorized: 30,000,000 shares at March 31, 2017 and 2016; no shares issued and outstanding at March 31, 2017 and 2016 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, no par value: Shares authorized: 200,000,000 at March 31, 2017 and 2016; shares issued: 37,747,227 and 37,192,559 at March 31, 2017 and 2016; shares outstanding: 28,317,490 and 27,767,138 at March 31, 2017 and 2016 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, no par value: Shares authorized: 200,000,000 at March 31, 2017 and 2016; shares issued: 37,747,227 and 37,192,559 at March 31, 2017 and 2016; shares outstanding: 28,317,490 and 27,767,138 at March 31, 2017 and 2016 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$152.14M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$153.90M | USD | Point-in-time |
| Treasury stock: 9,429,737 and 9,425,421 common shares at March 31, 2017 and 2016 |
TreasuryStockValue
|
$36.08M | USD | Point-in-time |
| Treasury stock: 9,429,737 and 9,425,421 common shares at March 31, 2017 and 2016 |
TreasuryStockValue
|
$36.08M | USD | Point-in-time |
| Shareholder notes receivable |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$4.00K | USD | Point-in-time |
| Shareholder notes receivable |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$4.00K | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-82.37M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-70.08M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$35.45M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$45.98M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$64.51M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$77.01M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$62.05M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$70.88M | USD | Point-in-time |
Income Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsNet
|
$66.22M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$64.90M | USD | Annual |
| Product revenue |
SalesRevenueGoodsNet
|
$65.88M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$3.99M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$6.33M | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$2.75M | USD | Annual |
| Total revenue |
Revenues
|
$16.75M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$20.62M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$67.64M | USD | Annual |
| Total revenue |
Revenues
|
$18.67M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$16.59M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$15.29M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$18.58M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$72.21M | USD | Annual |
| Total revenue |
Revenues
|
$70.21M | USD | Annual |
| Total revenue |
Revenues
|
$15.73M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$15.63M | USD | 1 Quarter |
| Cost of product revenue |
CostOfGoodsSold
|
$49.63M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$49.63M | USD | Annual |
| Cost of product revenue |
CostOfGoodsSold
|
$68.39M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$4.96M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$2.02M | USD | Annual |
| Cost of service revenue |
CostOfServices
|
$3.24M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$52.87M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$73.35M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$51.65M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$6.16M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$3.76M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$912.00K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$4.62M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$6.24M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$4.03M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$2.91M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-1.14M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$4.71M | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$16.00M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$17.34M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.88M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.91M | USD | Annual |
| Impairment of assets |
GoodwillImpairmentLossAndImpairmentOfRealEstate
|
$6.02M | USD | Annual |
| Impairment of assets |
GoodwillImpairmentLossAndImpairmentOfRealEstate
|
- | USD | Annual |
| Impairment of assets |
GoodwillImpairmentLossAndImpairmentOfRealEstate
|
$250.00K | USD | Annual |
| Acquisition and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$47.00K | USD | Annual |
| Acquisition and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Acquisition and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$12.83M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$13.29M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.34M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.55M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.67M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$30.80M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$29.86M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$35.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-19.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-31.94M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-12.53M | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$215.00K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$376.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$273.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$297.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$36.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$300.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$128.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-169.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-76.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-22.00K | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-32.01M | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-12.55M | USD | Annual |
| Loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-20.09M | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$36.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$49.00K | USD | Annual |
| Income tax (benefit) expense |
IncomeTaxExpenseBenefit
|
$-261.00K | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-2.94M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-1.09M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-32.06M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-10.87M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-7.29M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-12.29M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-20.13M | USD | Annual |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-3.60M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-970.00K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-1.43 | USD | Annual |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.44 | USD | Annual |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.73 | USD | Annual |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Basic net loss per share attributable to common shareholders (usd per share) |
EarningsPerShareBasic
|
$-0.26 | USD | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.48M | shares | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.26M | shares | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.60M | shares | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.63M | shares | Annual |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.89M | shares | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.16M | shares | Annual |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.31M | shares | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.67M | shares | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.76M | shares | 1 Quarter |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.35M | shares | Annual |
| Weighted-average common shares outstanding (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.17M | shares | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-1.43 | USD | Annual |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.11 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.26 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.73 | USD | Annual |
| Diluted net loss per share (usd per share) |
EarningsPerShareDiluted
|
$-0.44 | USD | Annual |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.35M | shares | Annual |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.31M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.60M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.16M | shares | Annual |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.76M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.63M | shares | Annual |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.26M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.17M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.67M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.89M | shares | 1 Quarter |
| Weighted-average common shares and share equivalents outstanding (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.48M | shares | 1 Quarter |
Cash Flow Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.09M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-32.06M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-970.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$2.85M | USD | Annual |
| Depreciation |
Depreciation
|
$1.45M | USD | Annual |
| Depreciation |
Depreciation
|
$2.95M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$1.22M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$881.00K | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$1.33M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.50M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.60M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.46M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$6.02M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$12.13M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$250.00K | USD | Annual |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$21.00K | USD | Annual |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-40.00K | USD | Annual |
| Loss (gain) on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-1.00K | USD | Annual |
| Provision for inventory reserves |
InventoryWriteDown
|
$2.21M | USD | Annual |
| Provision for inventory reserves |
InventoryWriteDown
|
$361.00K | USD | Annual |
| Provision for inventory reserves |
InventoryWriteDown
|
$509.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$575.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$132.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$285.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-258.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-265.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-177.00K | USD | Annual |
| Accounts receivable, current and long-term |
IncreaseDecreaseInAccountsReceivable
|
$-7.12M | USD | Annual |
| Accounts receivable, current and long-term |
IncreaseDecreaseInAccountsReceivable
|
$1.91M | USD | Annual |
| Accounts receivable, current and long-term |
IncreaseDecreaseInAccountsReceivable
|
$-1.69M | USD | Annual |
| Inventories, current |
IncreaseDecreaseInInventories
|
$-1.22M | USD | Annual |
| Inventories, current |
IncreaseDecreaseInInventories
|
$3.25M | USD | Annual |
| Inventories, current |
IncreaseDecreaseInInventories
|
$2.36M | USD | Annual |
| Deferred contract costs |
IncreaseDecreaseInDeferredCharges
|
$-651.00K | USD | Annual |
| Deferred contract costs |
IncreaseDecreaseInDeferredCharges
|
$-137.00K | USD | Annual |
| Deferred contract costs |
IncreaseDecreaseInDeferredCharges
|
$899.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.26M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.08M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.65M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$713.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-81.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.48M | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$838.00K | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$-635.00K | USD | Annual |
| Accrued expenses and other |
IncreaseDecreaseInAccruedLiabilities
|
$1.80M | USD | Annual |
| Deferred revenue, current and long-term |
IncreaseDecreaseInDeferredRevenue
|
$-254.00K | USD | Annual |
| Deferred revenue, current and long-term |
IncreaseDecreaseInDeferredRevenue
|
$300.00K | USD | Annual |
| Deferred revenue, current and long-term |
IncreaseDecreaseInDeferredRevenue
|
$-410.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.90M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.81M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.47M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.01M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$660.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$401.00K | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$2.00K | USD | Annual |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$472.00K | USD | Annual |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
- | USD | Annual |
| Sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
- | USD | Annual |
| Additions to patents and licenses |
PaymentsToAcquireIntangibleAssets
|
$6.00K | USD | Annual |
| Additions to patents and licenses |
PaymentsToAcquireIntangibleAssets
|
$234.00K | USD | Annual |
| Additions to patents and licenses |
PaymentsToAcquireIntangibleAssets
|
$291.00K | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.04M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.60M | USD | Annual |
| Proceeds from sales of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$35.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-372.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-730.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.65M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$880.00K | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$4.49M | USD | Annual |
| Payment of long-term debt |
RepaymentsOfLongTermDebt
|
$1.90M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$65.77M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$87.94M | USD | Annual |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$2.50M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$85.03M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$64.55M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfDebt
|
$446.00K | USD | Annual |
| Proceeds from repayment of shareholder notes |
ProceedsFromRelatedPartyDebt
|
$46.00K | USD | Annual |
| Proceeds from repayment of shareholder notes |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from repayment of shareholder notes |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$-2.00K | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$17.46M | USD | Point-in-time |
| Proceeds from issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$17.46M | USD | Annual |
| Payments to settle employee tax withholdings on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00K | USD | Annual |
| Payments to settle employee tax withholdings on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$34.00K | USD | Annual |
| Payments to settle employee tax withholdings on stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$22.00K | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$406.00K | USD | Annual |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Net proceeds from employee equity exercises |
ProceedsfromExerciseofWarrantsandStockOptions
|
$441.00K | USD | Annual |
| Net proceeds from employee equity exercises |
ProceedsfromExerciseofWarrantsandStockOptions
|
$8.00K | USD | Annual |
| Net proceeds from employee equity exercises |
ProceedsfromExerciseofWarrantsandStockOptions
|
$104.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.98M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.02M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-615.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-4.46M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.76M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.43M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.54M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.31M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.57M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.54M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$20.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.31M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.57M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$164.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$191.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$287.00K | USD | Annual |
| Cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$42.00K | USD | Annual |
| Cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$18.00K | USD | Annual |
| Cash (received) paid for income taxes |
IncomeTaxesPaidNet
|
$-153.00K | USD | Annual |
| Vendor financed capital lease addition |
CapitalLeaseObligationsIncurred
|
$175.00K | USD | Annual |
| Vendor financed capital lease addition |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Vendor financed capital lease addition |
CapitalLeaseObligationsIncurred
|
$396.00K | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Shareholders' equity, at beginning of period (shares) |
SharesOutstanding
|
28.32M | shares | Point-in-time |
| Shareholders' equity, at beginning of period (shares) |
SharesOutstanding
|
27.77M | shares | Point-in-time |
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$35.45M | USD | Point-in-time |
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$45.98M | USD | Point-in-time |
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$64.51M | USD | Point-in-time |
| Shareholders' equity, beginning of period |
StockholdersEquity
|
$77.01M | USD | Point-in-time |
| Issuance of common stock for cash, net of issuance costs (shares) |
StockIssuedDuringPeriodSharesNewIssues
|
5.46M | shares | Point-in-time |
| Issuance of common stock for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$17.46M | USD | Annual |
| Issuance of stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$66.00K | USD | Annual |
| Issuance of stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$131.00K | USD | Annual |
| Issuance of stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$156.00K | USD | Annual |
| Exercise of stock options and warrants for cash |
StockIssuedDuringPeriodValueStockOptionsandWarrantsExercised
|
$97.00K | USD | Annual |
| Exercise of stock options and warrants for cash |
StockIssuedDuringPeriodValueStockOptionsandWarrantsExercised
|
$430.00K | USD | Annual |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
541.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,771.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
779.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
5,156.00 | shares | Annual |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
3,925.00 | shares | Annual |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
840.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,034.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,170.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,511.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan (shares) |
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
1,435.00 | shares | 1 Quarter |
| Shares issued under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$8.00K | USD | Annual |
| Shares issued under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$11.00K | USD | Annual |
| Shares issued under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$7.00K | USD | Annual |
| Collection of shareholder notes receivable |
StockholdersEquityReceivablefromShareholdersorAffiliatesforIssuanceofCapitalStock
|
$46.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.60M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.50M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.46M | USD | Annual |
| Employee tax withholdings on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$22.00K | USD | Annual |
| Employee tax withholdings on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$34.00K | USD | Annual |
| Employee tax withholdings on stock-based compensation |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.94M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.09M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-32.06M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.87M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-20.13M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.60M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-970.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.00M | USD | 1 Quarter |
| Shareholders' equity, at end of period (shares) |
SharesOutstanding
|
28.32M | shares | Point-in-time |
| Shareholders' equity, at end of period (shares) |
SharesOutstanding
|
27.77M | shares | Point-in-time |
| Shareholders' equity, end of period |
StockholdersEquity
|
$35.45M | USD | Point-in-time |
| Shareholders' equity, end of period |
StockholdersEquity
|
$45.98M | USD | Point-in-time |
| Shareholders' equity, end of period |
StockholdersEquity
|
$64.51M | USD | Point-in-time |
| Shareholders' equity, end of period |
StockholdersEquity
|
$77.01M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.