10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001393905-15-000427 |
| Period End Date | 20150630 |
| Filing Date | 20150819 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | hwx-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.23K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.90K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.19K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$15.06K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$4.09K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$131.86K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$32.50K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$203.23K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$222.02K | USD | Point-in-time |
| Consigned inventory |
OtherInventory
|
$124.45K | USD | Point-in-time |
| Debt discount, unsecured notes payable |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$30.61K | USD | Point-in-time |
| Debt discount, unsecured notes payable |
DebtInstrumentUnamortizedDiscountPremiumNet
|
$59.77K | USD | Point-in-time |
| Note receivable |
NotesReceivableNet
|
$88.76K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$379.21K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$479.19K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
178,924.00 | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
178,924.00 | shares | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$466.41K | USD | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$398.52K | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$1.70M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.16M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$398.52K | USD | Point-in-time |
| Total assets |
Assets
|
$2.54M | USD | Point-in-time |
| Total assets |
Assets
|
$877.71K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
9.50M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
11.06M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
10.95M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
11.02M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$218.79K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$190.17K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$72.46K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$105.61K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$165.63K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$58.16K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$51.16K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$19.54K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$150.00 | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$100.00 | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$57.34K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$56.49K | USD | Point-in-time |
| Senior secured notes payable |
NotesPayableCurrent
|
$160.00K | USD | Point-in-time |
| Senior secured notes payable |
NotesPayableCurrent
|
$908.36K | USD | Point-in-time |
| Revolving line of credit |
LineOfCredit
|
$229.98K | USD | Point-in-time |
| Revolving line of credit |
LineOfCredit
|
$229.98K | USD | Point-in-time |
| Current portion of unsecured notes payable |
UnsecuredDebtCurrent
|
$389.39K | USD | Point-in-time |
| Current portion of unsecured notes payable |
UnsecuredDebtCurrent
|
$20.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$840.05K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.09M | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$133.83K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$104.95K | USD | Point-in-time |
| Unsecured notes payable |
UnsecuredLongTermDebt
|
$360.23K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$104.95K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$494.07K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.20M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$18.00 | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$18.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$1.09K | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$1.10K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$14.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$14.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.91M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-1.32M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.21M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$877.71K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.54M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales |
SalesRevenueNet
|
$77.00K | USD | 1 Quarter |
| Equipment sales |
SalesRevenueNet
|
$32.76K | USD | 2 Qtrs |
| Equipment sales |
SalesRevenueNet
|
$84.44K | USD | 2 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$20.04K | USD | 1 Quarter |
| Service revenue |
SalesRevenueServicesNet
|
$43.88K | USD | 2 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$28.87K | USD | 2 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$30.98K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$4.86K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$4.86K | USD | 2 Qtrs |
| Other revenue |
OtherSalesRevenueNet
|
$5.00K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$112.83K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$20.04K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$66.63K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$133.18K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$40.28K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$79.33K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$11.01K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$70.19K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$53.85K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$26.35K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$42.64K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$9.03K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.07M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.52M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$467.04K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$712.41K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$10.98K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$25.43K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$68.50K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$168.26K | USD | 2 Qtrs |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.52M | USD | 2 Qtrs |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.52M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLossNetOfTax
|
$390.66K | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$780.90K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$2.61M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$2.08M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$2.00M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-738.26K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.99M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.59M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.02M | USD | 2 Qtrs |
| Gain (loss) on disposal of assets |
GainLossOnDispositionOfAssets
|
$-7.38K | USD | 1 Quarter |
| Gain (loss) on disposal of assets |
GainLossOnDispositionOfAssets
|
$-7.38K | USD | 2 Qtrs |
| Gain (loss) on disposal of assets |
GainLossOnDispositionOfAssets
|
$-7.38K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$74.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.55K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$3.80K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$112.94K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$106.22K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$59.41K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$173.03K | USD | 2 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-112.93K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-64.24K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-172.96K | USD | 2 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-109.80K | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.70M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-851.19K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.05M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.20M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-25.00 | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-50.00 | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-25.00 | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-50.00 | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-851.22K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.20M | USD | 2 Qtrs |
| Preferred stock cumulative dividend and deemed dividend |
DistributedEarnings
|
$21.30K | USD | 2 Qtrs |
| Preferred stock cumulative dividend and deemed dividend |
DistributedEarnings
|
$59.15K | USD | 2 Qtrs |
| Preferred stock cumulative dividend and deemed dividend |
DistributedEarnings
|
$61.13K | USD | 1 Quarter |
| Preferred stock cumulative dividend and deemed dividend |
DistributedEarnings
|
$10.71K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.72M | USD | 2 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.06M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-912.35K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.25M | USD | 2 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.19 | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | 2 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.33M | shares | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.40M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.02M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.01M | shares | 2 Qtrs |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-851.22K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.20M | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$57.72K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$45.13K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$28.63K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$23.36K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$89.28K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$178.57K | USD | 2 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$178.57K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$29.16K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$72.36K | USD | 2 Qtrs |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.52M | USD | 2 Qtrs |
| Impairment of intangible asset |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.52M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$390.66K | USD | 2 Qtrs |
| Gain (loss) on disposal of assets |
GainLossOnDispositionOfAssets
|
$-7.38K | USD | 1 Quarter |
| Gain (loss) on disposal of assets |
GainLossOnDispositionOfAssets
|
$-7.38K | USD | 2 Qtrs |
| Gain (loss) on disposal of assets |
GainLossOnDispositionOfAssets
|
$-7.38K | USD | 2 Qtrs |
| Non-cash expenses exchanged for services |
OtherNoncashExpense
|
$25.50K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$163.72K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$75.08K | USD | 2 Qtrs |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$-99.73K | USD | 2 Qtrs |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$-79.83K | USD | 2 Qtrs |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-15.94K | USD | 2 Qtrs |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$99.36K | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$22.99K | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-61.73K | USD | 2 Qtrs |
| (Increase) decrease in consigned inventory |
IncreaseDecreaseInInventoriesAndOtherOperatingAssets
|
$-124.45K | USD | 2 Qtrs |
| Increase (decrease) in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$50.00 | USD | 2 Qtrs |
| Increase (decrease) in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$50.00 | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.19K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$28.62K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-197.90K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-54.45K | USD | 2 Qtrs |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$107.46K | USD | 2 Qtrs |
| Increase (decrease) in interest payable |
IncreaseDecreaseInInterestPayableNet
|
$45.98K | USD | 2 Qtrs |
| Increase (decrease) in interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-1.61K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-778.61K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.70M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.40K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.77K | USD | 2 Qtrs |
| Cash from acquisition of business |
ProceedsFromPreviousAcquisition
|
$3.35K | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.42K | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.40K | USD | 2 Qtrs |
| Proceeds from issuance of unsecured notes payable |
ProceedsFromUnsecuredNotesPayable
|
$1.57M | USD | 2 Qtrs |
| Proceeds from issuance of senior secured notes payable |
ProceedsFromSecuredNotesPayable
|
$714.00K | USD | 2 Qtrs |
| Repayment of senior subordinated notes payable |
RepaymentsOfSeniorDebt
|
$500.00K | USD | 2 Qtrs |
| Proceeds from issuance of common shares, net |
ProceedsFromIssuanceOfCommonStock
|
$88.00K | USD | 2 Qtrs |
| Proceeds from issuance of preferred shares, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$509.96K | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
$18.68K | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
$28.03K | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$773.97K | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.56M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-146.97K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-6.04K | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.23K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$39.90K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.19K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.23K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$39.90K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$15.19K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.