10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001393905-15-000193 |
| Period End Date | 20141231 |
| Filing Date | 20150414 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | hwx-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.23K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.02M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$19.20K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$4.09K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$131.86K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$80.39K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$222.02K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$228.26K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$514.71K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$379.21K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$466.41K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$369.77K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
178,924.00 | shares | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$1.70M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
1.01M | shares | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$2.05M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.42M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.16M | USD | Point-in-time |
| Total assets |
Assets
|
$2.54M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$2.94M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
8.08M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
9.50M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
8.08M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
10.95M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$77.03K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$190.17K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$256.09K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$105.61K | USD | Point-in-time |
| Advance payment |
AdvancePaymentsNettedAgainstClaimReceivable
|
$155.50K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$58.16K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$19.54K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$1.81K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$100.00 | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$100.00 | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$41.19K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$56.49K | USD | Point-in-time |
| Current portion of senior secured notes payable |
NotesPayableCurrent
|
$160.00K | USD | Point-in-time |
| Current portion of senior subordinated notes payable |
OtherNotesPayableCurrent
|
$500.00K | USD | Point-in-time |
| Revolving line of credit |
LineOfCredit
|
$229.98K | USD | Point-in-time |
| Current portion of unsecured notes payable |
UnsecuredDebtCurrent
|
$90.00K | USD | Point-in-time |
| Current portion of unsecured notes payable |
UnsecuredDebtCurrent
|
$20.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$840.05K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$145.46K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$133.83K | USD | Point-in-time |
| Unsecured notes payable |
UnsecuredLongTermDebt
|
$360.23K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$494.07K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$145.46K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.27M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$18.00 | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$101.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$808.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$1.09K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$14.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.91M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.21M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.94M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.54M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales |
SalesRevenueNet
|
$101.12K | USD | Annual |
| Equipment sales |
SalesRevenueNet
|
$253.46K | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$92.96K | USD | Annual |
| Service revenue |
SalesRevenueServicesNet
|
$25.00K | USD | Annual |
| Other revenue |
OtherSalesRevenueNet
|
$34.02K | USD | Annual |
| Other revenue |
OtherSalesRevenueNet
|
$6.12K | USD | Annual |
| Total revenue |
Revenues
|
$200.20K | USD | Annual |
| Total revenue |
Revenues
|
$312.48K | USD | Annual |
| Costs of goods sold |
CostOfGoodsSold
|
$188.00K | USD | Annual |
| Costs of goods sold |
CostOfGoodsSold
|
$113.25K | USD | Annual |
| Gross profit |
GrossProfit
|
$124.48K | USD | Annual |
| Gross profit |
GrossProfit
|
$86.95K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.82M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.84M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$267.06K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$189.75K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$822.21K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLossNetOfTax
|
$390.66K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$4.25M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$3.09M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.96M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-4.16M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.39K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$249.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$-365.96K | USD | Annual |
| Interest expense |
InterestExpense
|
$-109.72K | USD | Annual |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-107.33K | USD | Annual |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-365.71K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.53M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.07M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-100.00 | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-50.00 | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-4.53M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.07M | USD | Annual |
| Preferred stock cumulative dividend and deemed dividend |
DistributedEarnings
|
$1.50M | USD | Annual |
| Preferred stock cumulative dividend and deemed dividend |
DistributedEarnings
|
$21.30K | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.03M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.09M | USD | Annual |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.61 | USD | Annual |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.68 | USD | Annual |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.86M | shares | Annual |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.04M | shares | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.53M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.07M | USD | Annual |
| Depreciation expense |
Depreciation
|
$57.76K | USD | Annual |
| Depreciation expense |
Depreciation
|
$104.12K | USD | Annual |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$357.14K | USD | Annual |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$357.14K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$153.62K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$822.21K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$390.66K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$231.52K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$216.08K | USD | Annual |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$15.11K | USD | Annual |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$11.75K | USD | Annual |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-26.98K | USD | Annual |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-24.52K | USD | Annual |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-97.37K | USD | Annual |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-77.47K | USD | Annual |
| Increase (decrease) in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$50.00 | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$84.40K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.86K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$6.09K | USD | Annual |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-331.94K | USD | Annual |
| Increase (decrease) in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$58.16K | USD | Annual |
| Increase (decrease) in interest payable |
IncreaseDecreaseInInterestPayableNet
|
$50.26K | USD | Annual |
| Increase (decrease) in interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-818.00 | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.70M | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.54M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.30K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.67K | USD | Annual |
| Cash from acquisition of business |
ProceedsFromPreviousAcquisition
|
$3.35K | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.94K | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-27.67K | USD | Annual |
| Proceeds from advance payment |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$73.36K | USD | Annual |
| Proceeds from issuance of unsecured notes payable |
ProceedsFromUnsecuredNotesPayable
|
$2.24M | USD | Annual |
| Proceeds from issuance of unsecured notes payable |
ProceedsFromUnsecuredNotesPayable
|
$90.00K | USD | Annual |
| Proceeds from issuance of senior secured notes payable |
ProceedsFromSecuredNotesPayable
|
$1.00M | USD | Annual |
| Repayment of senior secured notes payable |
RepaymentsOfSecuredDebt
|
$250.02K | USD | Annual |
| Repayment of senior subordinated notes payable |
RepaymentsOfSeniorDebt
|
$500.00K | USD | Annual |
| Repayment of senior subordinated notes payable |
RepaymentsOfSeniorDebt
|
$500.00K | USD | Annual |
| Proceeds from issuance of common shares, net |
ProceedsFromIssuanceOfCommonStock
|
$366.32K | USD | Annual |
| Proceeds from issuance of preferred shares, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$1.35M | USD | Annual |
| Proceeds from issuance of preferred shares, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$509.96K | USD | Annual |
| Repayment of loan payable |
RepaymentsOfDebt
|
$45.53K | USD | Annual |
| Repayment of loan payable |
RepaymentsOfDebt
|
$30.24K | USD | Annual |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.73M | USD | Annual |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.57M | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-165.63K | USD | Annual |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-834.61K | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.23K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.02M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.23K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.02M | USD | Point-in-time |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, amount |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
| Beginning Balance, amount |
StockholdersEquity
|
$1.21M | USD | Point-in-time |
| Preferred stock conversion to common in private placement, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.21M | shares | Annual |
| Debt conversion in private placement, shares |
StockIssuedDuringPeriodSharesIssuedForNoncashConsideration
|
1.10M | shares | Annual |
| Issuance of common stock and warrants, shares |
StockIssuedDuringPeriodSharesNewIssues
|
209,324.00 | shares | Annual |
| Issuance of common stock and warrants, value |
StockIssuedDuringPeriodValueNewIssues
|
$366.32K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$231.52K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$216.08K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-4.53M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-3.07M | USD | Annual |
| Ending Balance, amount |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
| Ending Balance, amount |
StockholdersEquity
|
$1.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.