10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001393905-14-000488 |
| Period End Date | 20140630 |
| Filing Date | 20140819 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | hwx-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.90K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$629.80K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$99.03K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$19.20K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$120.82K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$80.39K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$206.28K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$228.26K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$466.03K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$514.71K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$369.77K | USD | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$443.67K | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
887,303.00 | shares | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$2.05M | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$1.88M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
1.01M | shares | Point-in-time |
| Total other assets |
OtherAssets
|
$2.32M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.42M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$2.94M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$2.78M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
8.08M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
8.43M | shares | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
8.08M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$77.03K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$111.96K | USD | Point-in-time |
| Common Stock, Outstanding |
CommonStockSharesOutstanding
|
8.28M | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$258.01K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$155.47K | USD | Point-in-time |
| Advance payment |
AdvancePaymentsNettedAgainstClaimReceivable
|
$155.50K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$41.19K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$44.29K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$250.00K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$590.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$561.73K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$123.67K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$145.46K | USD | Point-in-time |
| Revolving line of credit |
LineOfCredit
|
$229.98K | USD | Point-in-time |
| Unsecured notes payable |
NotesPayable
|
$1.25M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$145.46K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.16M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$101.00 | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$89.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$843.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$808.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$9.75M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.13M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$622.99K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.78M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.94M | USD | Point-in-time |
Income Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales |
SalesRevenueNet
|
$84.44K | USD | 2 Qtrs |
| Equipment sales |
SalesRevenueNet
|
$77.00K | USD | 1 Quarter |
| Equipment sales |
SalesRevenueNet
|
$115.20K | USD | 2 Qtrs |
| Equipment sales |
SalesRevenueNet
|
$96.00K | USD | 1 Quarter |
| Service revenue |
SalesRevenueServicesNet
|
$43.88K | USD | 2 Qtrs |
| Service revenue |
SalesRevenueServicesNet
|
$30.98K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$4.86K | USD | 2 Qtrs |
| Other revenue |
OtherSalesRevenueNet
|
$1.28K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$4.86K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$1.28K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$112.83K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$97.28K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$116.48K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$133.18K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$61.52K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$70.19K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$73.65K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$79.33K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$42.83K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$53.85K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$35.76K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$42.64K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.40M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$712.41K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.52M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$665.61K | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLossNetOfTax
|
$390.66K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$63.36K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$168.26K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$134.99K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$68.50K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$2.08M | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$728.97K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$780.90K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$1.54M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.02M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-693.21K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.49M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-738.26K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$74.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.03K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$393.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-33.75K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-49.64K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-173.03K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-112.94K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-48.61K | USD | 2 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-33.36K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-172.96K | USD | 2 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-112.93K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-851.19K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.54M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.20M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-726.57K | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-50.00 | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-25.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-726.57K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-851.22K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.20M | USD | 2 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$83.11K | USD | 2 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$61.13K | USD | 1 Quarter |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$59.15K | USD | 2 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$41.79K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-768.36K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.25M | USD | 2 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-912.35K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.63M | USD | 2 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | 2 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.79 | USD | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.33M | shares | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.40M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.07M | shares | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.23M | shares | 1 Quarter |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-726.57K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-851.22K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.20M | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$45.13K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$13.22K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$23.36K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$26.26K | USD | 2 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$178.57K | USD | 2 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$178.57K | USD | 2 Qtrs |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$72.36K | USD | 2 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$390.66K | USD | 2 Qtrs |
| Stock-based compensation and other non-cash expense |
ShareBasedCompensation
|
$163.72K | USD | 2 Qtrs |
| Stock-based compensation and other non-cash expense |
ShareBasedCompensation
|
$49.69K | USD | 2 Qtrs |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$-30.20K | USD | 2 Qtrs |
| (Increase) decrease in receivables |
IncreaseDecreaseInReceivables
|
$-79.83K | USD | 2 Qtrs |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-15.94K | USD | 2 Qtrs |
| (Increase) decrease in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$1.41K | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-61.73K | USD | 2 Qtrs |
| (Increase) decrease in inventory |
IncreaseDecreaseInInventories
|
$-149.62K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.19K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$160.11K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-60.18K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-199.46K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.70M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.37M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.33K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.77K | USD | 2 Qtrs |
| Cash from acquisition of subsidiary |
ProceedsFromPreviousAcquisition
|
$3.35K | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.42K | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.33K | USD | 2 Qtrs |
| Proceeds from issuance of unsecured notes payable |
ProceedsFromUnsecuredNotesPayable
|
$1.57M | USD | 2 Qtrs |
| Proceeds from issuance of senior secured notes payable |
ProceedsFromSecuredNotesPayable
|
$990.09K | USD | 2 Qtrs |
| Repayment of senior subordinated notes payable |
RepaymentsOfSeniorDebt
|
$500.00K | USD | 2 Qtrs |
| Proceeds from issuance of preferred shares, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$509.96K | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
$18.68K | USD | 2 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
$13.52K | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.56M | USD | 2 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$976.57K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-397.67K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-146.97K | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$39.90K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$629.80K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$39.90K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$629.80K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.