10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001393905-14-000288 |
| Period End Date | 20140331 |
| Filing Date | 20140514 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | hwx-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$421.49K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.25K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$20.34K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$19.20K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$111.93K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$80.39K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$263.78K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$228.26K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$514.71K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$478.31K | USD | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$465.03K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$369.77K | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$2.05M | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$1.96M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
1.01M | shares | Point-in-time |
| Total other assets |
OtherAssets
|
$2.43M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.42M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
927,915.00 | shares | Point-in-time |
| Total assets |
Assets
|
$2.91M | USD | Point-in-time |
| Total assets |
Assets
|
$2.94M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$82.69K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$77.03K | USD | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
8.27M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
8.08M | shares | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$160.24K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$258.01K | USD | Point-in-time |
| Advance payment |
AdvancePaymentsNettedAgainstClaimReceivable
|
$155.50K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$41.57K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$41.19K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$500.00K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$590.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$784.50K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$134.62K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$145.46K | USD | Point-in-time |
| Revolving line of credit |
LineOfCredit
|
$229.98K | USD | Point-in-time |
| Unsecured notes payable |
NotesPayable
|
$728.91K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$145.46K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.09M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.88M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$93.00 | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$101.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$808.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$827.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$9.25M | USD | Point-in-time |
| Accumulated deficit during development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$8.22M | USD | Point-in-time |
| Accumulated deficit during development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$6.81M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.67M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.91M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.94M | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales |
SalesRevenueNet
|
$7.45K | USD | 1 Quarter |
| Equipment sales |
SalesRevenueNet
|
$451.05K | USD | 12 Qtrs |
| Equipment sales |
SalesRevenueNet
|
$19.20K | USD | 1 Quarter |
| Service revenue |
SalesRevenueServicesNet
|
$12.90K | USD | 1 Quarter |
| Service revenue |
SalesRevenueServicesNet
|
$37.90K | USD | 12 Qtrs |
| Other revenue |
OtherSalesRevenueNet
|
$51.55K | USD | 12 Qtrs |
| Total revenue |
Revenues
|
$19.20K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$20.34K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$540.50K | USD | 12 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$9.14K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$330.40K | USD | 12 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$12.12K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$210.11K | USD | 12 Qtrs |
| Gross profit |
GrossProfit
|
$11.21K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.08K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.12M | USD | 12 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$736.57K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$805.00K | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLossNetOfTax
|
$390.66K | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLossNetOfTax
|
$390.66K | USD | 12 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$988.64K | USD | 12 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$71.63K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$99.77K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$7.50M | USD | 12 Qtrs |
| Total expenses |
OperatingExpenses
|
$1.30M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$808.19K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-7.29M | USD | 12 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.28M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-801.12K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$7.30K | USD | 12 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$641.00 | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$72.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-513.06K | USD | 12 Qtrs |
| Interest expense |
InterestExpense
|
$-60.10K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-15.89K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-505.76K | USD | 12 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-60.02K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-15.25K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-816.37K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.79M | USD | 12 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.34M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-25.00 | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-356.00 | USD | 12 Qtrs |
| Net loss |
NetIncomeLoss
|
$-816.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.79M | USD | 12 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$464.20K | USD | 12 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$38.55K | USD | 1 Quarter |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$98.94K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-915.31K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.38M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.26M | USD | 12 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.48 | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.26 | USD | 12 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.17 | USD | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.90M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.66M | shares | 12 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8.26M | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-816.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.79M | USD | 12 Qtrs |
| Depreciation expense |
Depreciation
|
$99.25K | USD | 12 Qtrs |
| Depreciation expense |
Depreciation
|
$21.77K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$13.03K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$89.28K | USD | 1 Quarter |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$535.71K | USD | 12 Qtrs |
| Amortization of intangible asset |
AmortizationOfIntangibleAssets
|
$89.28K | USD | 1 Quarter |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$21.09K | USD | 1 Quarter |
| Amortization of discount on notes payable |
AmortizationOfDebtDiscountPremium
|
$21.09K | USD | 12 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$390.66K | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$390.66K | USD | 12 Qtrs |
| Bad debt expense |
AllowanceForLoanAndLeaseLossesRecoveriesOfBadDebts
|
$3.50K | USD | 12 Qtrs |
| Stock-based compensation and other non-cash expense |
ShareBasedCompensation
|
$1.02M | USD | 12 Qtrs |
| Stock-based compensation and other non-cash expense |
ShareBasedCompensation
|
$19.32K | USD | 1 Quarter |
| Stock-based compensation and other non-cash expense |
ShareBasedCompensation
|
$129.41K | USD | 1 Quarter |
| Decrease (increase) in receivables |
IncreaseDecreaseInReceivables
|
$-23.34K | USD | 12 Qtrs |
| Decrease (increase) in receivables |
IncreaseDecreaseInReceivables
|
$11.25K | USD | 1 Quarter |
| Decrease (increase) in receivables |
IncreaseDecreaseInReceivables
|
$-1.15K | USD | 1 Quarter |
| Increase in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-7.06K | USD | 1 Quarter |
| Increase in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-87.94K | USD | 12 Qtrs |
| Increase in prepaid and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-48.00 | USD | 1 Quarter |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-265.35K | USD | 12 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-13.89K | USD | 1 Quarter |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-119.24K | USD | 1 Quarter |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-23.08K | USD | 1 Quarter |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$87.82K | USD | 1 Quarter |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$53.95K | USD | 12 Qtrs |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-145.16K | USD | 1 Quarter |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$16.62K | USD | 1 Quarter |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-73.84K | USD | 12 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-987.74K | USD | 1 Quarter |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.12M | USD | 12 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-592.97K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.28K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.77K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$379.20K | USD | 12 Qtrs |
| Cash from acquisition of subsidiary |
ProceedsFromPreviousAcquisition
|
$3.35K | USD | 1 Quarter |
| Cash from acquisition of subsidiary |
ProceedsFromPreviousAcquisition
|
$3.35K | USD | 12 Qtrs |
| Acquisition of business |
PaymentsToAcquireBusinessesGross
|
$2.50M | USD | 12 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.28K | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.42K | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.88M | USD | 12 Qtrs |
| Proceeds from advance payment |
ProceedsFromAdvancePayment
|
$73.36K | USD | 12 Qtrs |
| Proceeds from issuance of unsecured notes payable |
ProceedsFromUnsecuredNotesPayable
|
$1.09M | USD | 12 Qtrs |
| Proceeds from issuance of unsecured notes payable |
ProceedsFromUnsecuredNotesPayable
|
$1.00M | USD | 1 Quarter |
| Proceeds from issuance of senior secured notes payable |
ProceedsFromSecuredNotesPayable
|
$2.50M | USD | 12 Qtrs |
| Repayment of senior secured notes payable |
RepaymentsOfSecuredDebt
|
$1.75M | USD | 12 Qtrs |
| Proceeds from issuance of senior subordinated note payable |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$1.00M | USD | 12 Qtrs |
| Repayment of senior subordinated notes payable |
RepaymentsOfSeniorDebt
|
$250.00K | USD | 1 Quarter |
| Repayment of senior subordinated notes payable |
RepaymentsOfSeniorDebt
|
$750.00K | USD | 12 Qtrs |
| Proceeds from issuance of common shares |
ProceedsFromIssuanceOfCommonStock
|
$4.00K | USD | 12 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$300.00K | USD | 12 Qtrs |
| Proceeds from issuance of preferred shares, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$154.00K | USD | 1 Quarter |
| Proceeds from issuance of preferred shares, net |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$6.52M | USD | 12 Qtrs |
| Proceeds from loan payable |
ProceedsFromLoans
|
$142.29K | USD | 12 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
$6.74K | USD | 1 Quarter |
| Repayment of loan payable |
RepaymentsOfDebt
|
$49.61K | USD | 12 Qtrs |
| Repayment of loan payable |
RepaymentsOfDebt
|
$10.46K | USD | 1 Quarter |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.08M | USD | 12 Qtrs |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.74K | USD | 1 Quarter |
| Cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$893.54K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$82.25K | USD | 12 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-104.62K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-605.99K | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$421.49K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.25K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$421.49K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$186.86K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$82.25K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.