10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001393905-13-000498 |
| Period End Date | 20130630 |
| Filing Date | 20130906 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | hwx-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$629.80K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.79M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$30.45K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$61.15K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$50.37K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$48.46K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$48.75K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$198.37K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$937.79K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.16M | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$316.36K | USD | Point-in-time |
| Equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$297.43K | USD | Point-in-time |
| Preferred Stock, Par Value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.50M | shares | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$2.23M | USD | Point-in-time |
| Intangible assets, net of amortization |
IntangibleAssetsNetIncludingGoodwill
|
$2.41M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.73M | USD | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
1.07M | shares | Point-in-time |
| Preferred Stock, Issued |
PreferredStockSharesIssued
|
2.86M | shares | Point-in-time |
| Total other assets |
OtherAssets
|
$2.53M | USD | Point-in-time |
| Total assets |
Assets
|
$3.47M | USD | Point-in-time |
| Total assets |
Assets
|
$3.88M | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par Value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
7.03M | shares | Point-in-time |
| Common Stock, Issued |
CommonStockSharesIssued
|
1.90M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$73.17K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$233.28K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$112.48K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$111.28K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$2.63K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$2.63K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$50.00 | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$150.00 | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$27.22K | USD | Point-in-time |
| Loan payable, current |
LoansPayableCurrent
|
$27.58K | USD | Point-in-time |
| Current portion of senior secured notes payable |
NotesPayableCurrent
|
$990.09K | USD | Point-in-time |
| Current portion of senior subordinated notes payable |
OtherNotesPayableCurrent
|
$1.00M | USD | Point-in-time |
| Current portion of senior subordinated notes payable |
OtherNotesPayableCurrent
|
$500.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$715.65K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$92.28K | USD | Point-in-time |
| Loan payable |
LoansPayable
|
$106.16K | USD | Point-in-time |
| Senior subordinated notes payable |
OtherNotesPayable
|
$500.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$606.16K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$92.28K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.32M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$286.00 | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
$107.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$703.00 | USD | Point-in-time |
| Common stock value |
CommonStockValue
|
$190.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.04M | USD | Point-in-time |
| Accumulated deficit during development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$5.03M | USD | Point-in-time |
| Accumulated deficit during development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$3.43M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.56M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.01M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.88M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.47M | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales |
SalesRevenueNet
|
$305.35K | USD | 9 Qtrs |
| Equipment sales |
SalesRevenueNet
|
$96.00K | USD | 1 Quarter |
| Equipment sales |
SalesRevenueNet
|
$111.64K | USD | 2 Qtrs |
| Equipment sales |
SalesRevenueNet
|
$115.20K | USD | 2 Qtrs |
| Equipment sales |
SalesRevenueNet
|
$97.02K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$1.28K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$1.28K | USD | 2 Qtrs |
| Other revenue |
OtherSalesRevenueNet
|
$18.81K | USD | 9 Qtrs |
| Total revenue |
Revenues
|
$111.64K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$324.16K | USD | 9 Qtrs |
| Total revenue |
Revenues
|
$97.28K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$116.48K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$97.02K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$206.91K | USD | 9 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$66.23K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$61.52K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$53.83K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$73.65K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$42.83K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$43.19K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$117.25K | USD | 9 Qtrs |
| Gross profit |
GrossProfit
|
$35.76K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$45.40K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$690.38K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$300.32K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$665.61K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.40M | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.90M | USD | 9 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$756.79K | USD | 9 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$63.36K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$134.99K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$148.04K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$292.14K | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$982.52K | USD | 2 Qtrs |
| Total expenses |
OperatingExpenses
|
$448.36K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$4.65M | USD | 9 Qtrs |
| Total expenses |
OperatingExpenses
|
$728.97K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$1.54M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-937.12K | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-405.17K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.49M | USD | 2 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-693.21K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-4.54M | USD | 9 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$791.00 | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$1.03K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$5.87K | USD | 9 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$393.00 | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-119.34K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$-33.75K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-69.86K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-392.88K | USD | 9 Qtrs |
| Interest expense |
InterestExpense
|
$-49.64K | USD | 2 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-69.86K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-387.01K | USD | 9 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-118.55K | USD | 2 Qtrs |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-33.36K | USD | 1 Quarter |
| Total other income and expense |
OtherOperatingIncomeExpenseNet
|
$-48.61K | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-726.57K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.06M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.92M | USD | 9 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-475.03K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.54M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-50.00 | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-281.00 | USD | 9 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-50.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-726.57K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.92M | USD | 9 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-475.08K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.54M | USD | 2 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$69.62K | USD | 1 Quarter |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$41.79K | USD | 1 Quarter |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$83.11K | USD | 2 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$139.23K | USD | 2 Qtrs |
| Preferred stock cumulative dividend |
DividendsPreferredStockCash
|
$243.18K | USD | 9 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.19M | USD | 2 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.63M | USD | 2 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-544.70K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.17M | USD | 9 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-768.36K | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.79 | USD | 2 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.31 | USD | 1 Quarter |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.63 | USD | 2 Qtrs |
| Net loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.36 | USD | 9 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.07M | shares | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.89M | shares | 2 Qtrs |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.23M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.75M | shares | 1 Quarter |
| Weighted average shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.19M | shares | 9 Qtrs |
Cash Flow Statement
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) |
NetIncomeLoss
|
$-726.57K | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-4.92M | USD | 9 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-1.06M | USD | 2 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-475.08K | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-1.54M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$715.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$26.26K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$45.96K | USD | 9 Qtrs |
| Depreciation |
Depreciation
|
$775.00 | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$13.22K | USD | 1 Quarter |
| Amortization |
AdjustmentForAmortization
|
$267.86K | USD | 9 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$178.57K | USD | 2 Qtrs |
| Bad debt expense |
AllowanceForLoanAndLeaseLossesRecoveriesOfBadDebts
|
$3.50K | USD | 2 Qtrs |
| Bad debt expense |
AllowanceForLoanAndLeaseLossesRecoveriesOfBadDebts
|
$3.50K | USD | 9 Qtrs |
| Non-cash expenses exchanged for services |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
$1.69K | USD | 9 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$49.69K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$355.25K | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$718.80K | USD | 9 Qtrs |
| Increase in receivables |
IncreaseDecreaseInReceivables
|
$-30.20K | USD | 2 Qtrs |
| Increase in receivables |
IncreaseDecreaseInReceivables
|
$-29.20K | USD | 2 Qtrs |
| Increase in receivables |
IncreaseDecreaseInReceivables
|
$-64.15K | USD | 9 Qtrs |
| Increase (decrease) in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-48.96K | USD | 9 Qtrs |
| Increase (decrease) in prepaid and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.41K | USD | 2 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-198.37K | USD | 9 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-149.62K | USD | 2 Qtrs |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$-62.47K | USD | 2 Qtrs |
| Increase (decrease) in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$50.00 | USD | 2 Qtrs |
| Increase (decrease) in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-100.00 | USD | 2 Qtrs |
| Increase (decrease) in income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$50.00 | USD | 9 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$160.11K | USD | 2 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$198.98K | USD | 2 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$233.28K | USD | 9 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-60.08K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$1.08K | USD | 2 Qtrs |
| Increase (decrease) in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.23K | USD | 9 Qtrs |
| (Decrease) increase in interest payable |
IncreaseDecreaseInInterestPayableNet
|
$2.63K | USD | 9 Qtrs |
| (Decrease) increase in interest payable |
IncreaseDecreaseInInterestPayableNet
|
$-658.00 | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.37M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-588.42K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.96M | USD | 9 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$345.09K | USD | 9 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$75.69K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.33K | USD | 2 Qtrs |
| Acquisition of business |
PaymentsToAcquireBusinessesGross
|
$2.50M | USD | 9 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-75.69K | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.33K | USD | 2 Qtrs |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.85M | USD | 9 Qtrs |
| Proceeds from issuance of senior secured notes payable |
ProceedsFromNotesPayable
|
$2.49M | USD | 9 Qtrs |
| Proceeds from issuance of senior secured notes payable |
ProceedsFromNotesPayable
|
$990.09K | USD | 2 Qtrs |
| Proceeds from issuance of senior subordinated note payable |
ProceedsFromOtherDebt
|
$1.00M | USD | 9 Qtrs |
| Proceeds from issuance of common shares |
ProceedsFromIssuanceOfCommonStock
|
$4.00K | USD | 9 Qtrs |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$300.00K | USD | 9 Qtrs |
| Proceeds from issuance of Series A preferred shares |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$500.00K | USD | 9 Qtrs |
| Proceeds from issuance of Series B preferred shares |
ProceedsFromIssuanceOfSeriesBPreferredShares
|
$3.00M | USD | 9 Qtrs |
| Proceeds from issuance of Series C preferred shares |
ProceedsFromIssuanceOfSeriesCPreferredShares
|
$1.52M | USD | 9 Qtrs |
| Loan proceeds from equipment loan payable |
ProceedsFromLoans
|
$142.29K | USD | 9 Qtrs |
| Loan repayment of equipment loan payable |
RepaymentsOfDebt
|
$22.43K | USD | 9 Qtrs |
| Loan repayment of equipment loan payable |
RepaymentsOfDebt
|
$13.52K | USD | 2 Qtrs |
| Repayment of senior secured notes payable |
RepaymentsOfNotesPayable
|
$1.50M | USD | 9 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$976.57K | USD | 2 Qtrs |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.43M | USD | 9 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-664.11K | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$629.80K | USD | 9 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-397.67K | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$629.80K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.13M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.79M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$629.80K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.13M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.79M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$392.88K | USD | 9 Qtrs |
| Cash paid for interest |
InterestPaid
|
$119.34K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$49.64K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$300.00 | USD | 9 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$100.00 | USD | 2 Qtrs |
| Dividend payable in accrued expenses |
OtherNoncashIncome
|
$47.59K | USD | 2 Qtrs |
| Dividend payable in accrued expenses |
OtherNoncashIncome
|
$47.59K | USD | 9 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.