10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001387131-19-006133 |
| Period End Date | 20190630 |
| Filing Date | 20190814 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | senr-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$227.50K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$227.50K | USD | Point-in-time |
| Preferred stock, par value (in dollars per shares) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per shares) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$218.60K | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$54.10K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
Cash
|
$107.00K | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$115.70K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $227,500 and $227,500, respectively |
AccountsReceivableNetCurrent
|
$1.06M | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $227,500 and $227,500, respectively |
AccountsReceivableNetCurrent
|
$513.50K | USD | Point-in-time |
| Notes receivable, net |
NotesAndLoansReceivableNetCurrent
|
$310.70K | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
ContractWithCustomerAssetNetCurrent
|
$92.30K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
70.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
70.00M | shares | Point-in-time |
| Costs and estimated earnings in excess of billings on uncompleted contracts |
ContractWithCustomerAssetNetCurrent
|
$314.30K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
61.70M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
61.90M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$365.20K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$632.70K | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
61.70M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.35M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
61.90M | shares | Point-in-time |
| Common stock, issuable |
CommonStockShareIssuable
|
1.00M | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$722.40K | USD | Point-in-time |
| Common stock, issuable |
CommonStockShareIssuable
|
3.20M | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$831.90K | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$496.40K | USD | Point-in-time |
| Intangible Assets, net |
IntangibleAssetsNetIncludingGoodwill
|
$516.80K | USD | Point-in-time |
| Notes receivable, net of current portion |
NotesAndLoansReceivableNetNoncurrent
|
$232.20K | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$29.80K | USD | Point-in-time |
| Other Assets |
OtherAssetsNoncurrent
|
$453.20K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.02M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.18M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.77M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.45M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.48M | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
ContractWithCustomerLiabilityCurrent
|
$231.20K | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
ContractWithCustomerLiabilityCurrent
|
$470.20K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$191.50K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$32.90K | USD | Point-in-time |
| Payroll taxes payable |
AccruedPayrollTaxesCurrent
|
$1.04M | USD | Point-in-time |
| Payroll taxes payable |
AccruedPayrollTaxesCurrent
|
$1.02M | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$1.60K | USD | Point-in-time |
| Customer deposits |
ContractWithCustomerRefundLiabilityCurrent
|
$10.90K | USD | Point-in-time |
| Short term notes |
ShortTermBankLoansAndNotesPayable
|
$1.19M | USD | Point-in-time |
| Short term notes |
ShortTermBankLoansAndNotesPayable
|
$823.10K | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$1.60M | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$1.60M | USD | Point-in-time |
| Current portion of long term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$179.20K | USD | Point-in-time |
| Current portion of long term debt and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$250.70K | USD | Point-in-time |
| Accrued interest - related party |
DueToRelatedPartiesCurrent
|
$11.80K | USD | Point-in-time |
| Accrued interest - related party |
DueToRelatedPartiesCurrent
|
$11.80K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.51M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$7.52M | USD | Point-in-time |
| Deferred revenue, non-current |
DeferredRevenueNoncurrent
|
$63.20K | USD | Point-in-time |
| Deferred revenue, non-current |
DeferredRevenueNoncurrent
|
$46.70K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$386.50K | USD | Point-in-time |
| Long term debt and capital lease obligations, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$432.80K | USD | Point-in-time |
| Long term debt and capital lease obligations, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$328.90K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.02M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$8.27M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $.001 par value; 5,000,000 shares authorized; -0- shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $.001 par value; 70,000,000 shares authorized; 61,903,575 and 61,703,575 shares issued, issuable** and outstanding June 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$62.00K | USD | Point-in-time |
| Common stock; $.001 par value; 70,000,000 shares authorized; 61,903,575 and 61,703,575 shares issued, issuable** and outstanding June 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$61.70K | USD | Point-in-time |
| Common stock issuable |
CommonStockShareSubscribed
|
$25.00K | USD | Point-in-time |
| Common stock issuable |
CommonStockShareSubscribed
|
$25.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$22.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$22.53M | USD | Point-in-time |
| Stock Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$25.00K | USD | Point-in-time |
| Stock Subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$25.00K | USD | Point-in-time |
| Adoption of ASU 2016-02, Leases (Topic 842) |
AdoptionOfAsuLeases
|
$-20.80K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.31M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.81M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-2.43M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-1.94M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.25M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.67M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.34M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.24M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.27M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.09M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.78M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.02M | USD | Point-in-time |
Income Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$4.32M | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.43M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$1.46M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$2.85M | USD | 2 Qtrs |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.08M | USD | 2 Qtrs |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.14M | USD | 2 Qtrs |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$565.50K | USD | 1 Quarter |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$648.90K | USD | 1 Quarter |
| Salaries and related expenses |
LaborAndRelatedExpense
|
$995.40K | USD | 2 Qtrs |
| Salaries and related expenses |
LaborAndRelatedExpense
|
$502.70K | USD | 1 Quarter |
| Salaries and related expenses |
LaborAndRelatedExpense
|
$439.40K | USD | 1 Quarter |
| Salaries and related expenses |
LaborAndRelatedExpense
|
$850.70K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.23M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.34M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.92M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.33M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-486.80K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.48M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-900.80K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-872.50K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$21.70K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$11.80K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$9.80K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$262.20K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$112.40K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$613.80K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$979.60K | USD | 2 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-6.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$166.40K | USD | 2 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$39.30K | USD | 2 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$16.70K | USD | 1 Quarter |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-918.60K | USD | 2 Qtrs |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-118.40K | USD | 1 Quarter |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-86.00K | USD | 2 Qtrs |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-585.30K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.07M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.57M | USD | 2 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-990.90K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.82M | USD | 2 Qtrs |
| Gain on sale of rail operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$41.00K | USD | 2 Qtrs |
| Gain on sale of rail operations |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$41.00K | USD | 1 Quarter |
| Discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$41.00K | USD | 1 Quarter |
| Discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$41.00K | USD | 2 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-39.10K | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-67.40K | USD | 2 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-20.80K | USD | 2 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.20K | USD | 1 Quarter |
| Net loss attributable to SEER common stockholders |
NetIncomeLoss
|
$-951.80K | USD | 1 Quarter |
| Net loss attributable to SEER common stockholders |
NetIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss attributable to SEER common stockholders |
NetIncomeLoss
|
$-1.50M | USD | 2 Qtrs |
| Net loss attributable to SEER common stockholders |
NetIncomeLoss
|
$-1.76M | USD | 2 Qtrs |
| Net loss from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Net loss from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | 2 Qtrs |
| Net loss from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | 2 Qtrs |
| Net loss from continuing operations (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 2 Qtrs |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 2 Qtrs |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
61.90M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58.36M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.55M | shares | 2 Qtrs |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
61.97M | shares | 1 Quarter |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-990.90K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-578.90K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.57M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.78M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-747.30K | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$41.00K | USD | 1 Quarter |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$41.00K | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.07M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.57M | USD | 2 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-990.90K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.82M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndImpairment
|
$281.80K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndImpairment
|
$194.40K | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$900.00 | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$59.50K | USD | 2 Qtrs |
| Note receivable discount |
OtherNoncashIncome
|
$9.90K | USD | 2 Qtrs |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$71.00K | USD | 2 Qtrs |
| Non-cash expense for interest, common stock issued for debt penalty |
NoncashExpenseForInterestWarrantsAccretionOfDebtDiscount
|
$-780.80K | USD | 2 Qtrs |
| Amortization of note discount |
AmortizationOfDebtDiscountPremium
|
$-19.80K | USD | 2 Qtrs |
| Non-cash expense for interest, warrants - accretion of debt discount |
ProvisionForDoubtfulAccounts
|
$8.30K | USD | 2 Qtrs |
| Non-cash expense for interest, warrants - accretion of debt discount |
ProvisionForDoubtfulAccounts
|
$4.00K | USD | 2 Qtrs |
| Non-cash expense for interest |
OtherNoncashExpense
|
$29.30K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-550.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$570.20K | USD | 2 Qtrs |
| Costs in Excess of billings on uncompleted contracts |
IncreaseDecreaseInContractWithCustomerAsset
|
$-222.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-170.70K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$135.40K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$90.30K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayable
|
$610.20K | USD | 2 Qtrs |
| Revenue contract liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$322.80K | USD | 2 Qtrs |
| Revenue contract liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-239.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-212.40K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-175.10K | USD | 2 Qtrs |
| Payroll taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$24.20K | USD | 2 Qtrs |
| Payroll taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$16.50K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-296.80K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.02M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.50K | USD | 2 Qtrs |
| Proceeds (purchase) of intangibles |
PaymentsForProceedsFromProductiveAssets
|
$100.00 | USD | 2 Qtrs |
| Proceeds from outside minority investment in new subsidiary |
PaymentsForProceedsFromOtherInvestingActivities
|
$-226.00K | USD | 2 Qtrs |
| Proceeds from notes receivable |
ProceedsFromSaleOfNotesReceivable
|
$552.80K | USD | 2 Qtrs |
| Proceeds from notes receivable |
ProceedsFromSaleOfNotesReceivable
|
$224.00K | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$223.90K | USD | 2 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$714.30K | USD | 2 Qtrs |
| Payments of notes and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$205.50K | USD | 2 Qtrs |
| Payments of notes and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$273.60K | USD | 2 Qtrs |
| Proceeds from short-term notes |
ProceedsFromShortTermDebt
|
$350.00K | USD | 2 Qtrs |
| Proceeds from short-term notes |
ProceedsFromShortTermDebt
|
$500.00K | USD | 2 Qtrs |
| Proceeds from the sale of common stock and warrants, net of expenses |
ProceedsFromIssuanceOrSaleOfEquity
|
$120.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$294.50K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$196.40K | USD | 2 Qtrs |
| Net cash flows from discontinued operations |
NetCashProvidedByUsedInDiscontinuedOperations
|
$41.00K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.70K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$164.50K | USD | 2 Qtrs |
| Cash at the beginning of period |
Cash
|
$218.60K | USD | Point-in-time |
| Cash at the beginning of period |
Cash
|
$54.10K | USD | Point-in-time |
| Cash at the beginning of period |
Cash
|
$107.00K | USD | Point-in-time |
| Cash at the beginning of period |
Cash
|
$115.70K | USD | Point-in-time |
| Cash at the end of period |
Cash
|
$218.60K | USD | Point-in-time |
| Cash at the end of period |
Cash
|
$54.10K | USD | Point-in-time |
| Cash at the end of period |
Cash
|
$107.00K | USD | Point-in-time |
| Cash at the end of period |
Cash
|
$115.70K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$109.90K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$41.90K | USD | 2 Qtrs |
| Financing of prepaid insurance premiums |
FinancingOfPrepaidInsurancePremiums
|
$373.90K | USD | 2 Qtrs |
| Financing of prepaid insurance premiums |
FinancingOfPrepaidInsurancePremiums
|
$330.20K | USD | 2 Qtrs |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.25M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.67M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.34M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.24M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.27M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.09M | USD | Point-in-time |
| Issuance of common stock upon debt penalty |
StockIssuedDuringPeriodValueOther
|
$19.00K | USD | 1 Quarter |
| Issuance of common stock upon debt penalty |
StockIssuedDuringPeriodValueOther
|
$263.90K | USD | 1 Quarter |
| Issuance of common stock upon debt penalty |
StockIssuedDuringPeriodValueOther
|
$9.20K | USD | 1 Quarter |
| Issuance of common stock upon debt penalty |
StockIssuedDuringPeriodValueOther
|
$518.40K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$35.50K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$35.50K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$600.00 | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$400.00 | USD | 1 Quarter |
| Adoption of ASU 2016-02, Leases (Topic 842) |
AdoptionOfAsu201602LeasesTopic842
|
$-20.80K | USD | 1 Quarter |
| Investment in subsidiary |
NoncontrollingInterestIncreaseFromSubsidiary
|
$550.00K | USD | 1 Quarter |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$58.00K | USD | 1 Quarter |
| Sale of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$120.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-990.90K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.03M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-578.90K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.57M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.78M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-747.30K | USD | 1 Quarter |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-5.25M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.67M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.34M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.24M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.27M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-4.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.