10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001387131-16-004975 |
| Period End Date | 20151231 |
| Filing Date | 20160414 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | seer-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$246.50K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$263.60K | USD | Point-in-time |
| Preferred stock, par value (in dollars per shares) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per shares) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
Cash
|
$443.00K | USD | Point-in-time |
| Cash |
Cash
|
$257.10K | USD | Point-in-time |
| Cash |
Cash
|
$2.67M | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $246,500 and $263,600, respectively |
AccountsReceivableNetCurrent
|
$3.02M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $246,500 and $263,600, respectively |
AccountsReceivableNetCurrent
|
$1.30M | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per shares) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Costs and estimated earnings in excess billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$61.10K | USD | Point-in-time |
| Costs and estimated earnings in excess billings on uncompleted contracts |
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
$204.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$202.50K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
70.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
70.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$534.00K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
51.73M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.72M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
52.38M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.29M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.33M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.85M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
51.73M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
52.38M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$371.40K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$786.60K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$52.50K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$37.50K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.00M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.68M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$889.50K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$925.70K | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$308.50K | USD | Point-in-time |
| Billings in excess of costs and estimated earnings on uncompleted contracts |
BillingsInExcessOfCostCurrent
|
$587.90K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$68.40K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$133.90K | USD | Point-in-time |
| Payroll taxes payable |
AccruedPayrollTaxesCurrent
|
$947.70K | USD | Point-in-time |
| Payroll taxes payable |
AccruedPayrollTaxesCurrent
|
$970.50K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$380.00K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$330.00K | USD | Point-in-time |
| Current portion of notes payable and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$660.10K | USD | Point-in-time |
| Current portion of notes payable and capital lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$363.00K | USD | Point-in-time |
| Notes payable - related parties, including accrued interest |
NotesPayableRelatedPartiesClassifiedCurrent
|
$73.80K | USD | Point-in-time |
| Notes payable - related parties, including accrued interest |
NotesPayableRelatedPartiesClassifiedCurrent
|
$31.80K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.99M | USD | Point-in-time |
| Deferred revenue, non-current |
DeferredRevenueNoncurrent
|
$337.20K | USD | Point-in-time |
| Deferred revenue, non-current |
DeferredRevenueNoncurrent
|
$388.20K | USD | Point-in-time |
| Notes payable and capital lease obligations, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$60.90K | USD | Point-in-time |
| Notes payable and capital lease obligations, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$1.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.19M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $.001 par value; 5,000,000 shares authorized; -0- shares issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $.001 par value; 70,000,000 shares authorized; 52,375,079 and 51,726,316 shares issued and outstanding 2015 and 2014, respectively |
CommonStockValue
|
$52.40K | USD | Point-in-time |
| Common stock; $.001 par value; 70,000,000 shares authorized; 52,375,079 and 51,726,316 shares issued and outstanding 2015 and 2014, respectively |
CommonStockValue
|
$51.70K | USD | Point-in-time |
| Common stock subscribed |
TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivable
|
$-50.00K | USD | Point-in-time |
| Common stock subscribed |
TemporaryEquitySharesSubscribedButUnissuedSubscriptionsReceivable
|
$-50.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$17.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$17.69M | USD | Point-in-time |
| Stock subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$25.00K | USD | Point-in-time |
| Stock subscription receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$25.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.50M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$4.68M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.38M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-880.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-1.42M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$964.90K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$7.45M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.00M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Products |
SalesRevenueGoodsNet
|
$4.30M | USD | Annual |
| Products |
SalesRevenueGoodsNet
|
$3.23M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$8.35M | USD | Annual |
| Services |
SalesRevenueServicesNet
|
$12.89M | USD | Annual |
| Solid waste disposal |
LicensesRevenue
|
$109.00K | USD | Annual |
| Solid waste disposal |
LicensesRevenue
|
$1.06M | USD | Annual |
| Total revenue |
Revenues
|
$17.30M | USD | Annual |
| Total revenue |
Revenues
|
$12.64M | USD | Annual |
| Products costs |
CostOfGoodsSold
|
$2.38M | USD | Annual |
| Products costs |
CostOfGoodsSold
|
$3.16M | USD | Annual |
| Services costs |
CostOfServices
|
$6.60M | USD | Annual |
| Services costs |
CostOfServices
|
$8.46M | USD | Annual |
| Solid waste disposal costs |
LicenseCosts
|
$1.41M | USD | Annual |
| Solid waste disposal costs |
LicenseCosts
|
$397.50K | USD | Annual |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.03M | USD | Annual |
| General and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.29M | USD | Annual |
| Salaries and related expenses |
LaborAndRelatedExpense
|
$2.68M | USD | Annual |
| Salaries and related expenses |
LaborAndRelatedExpense
|
$2.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$16.03M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$17.99M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-687.40K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.38M | USD | Annual |
| Interest expense |
InterestExpense
|
$93.30K | USD | Annual |
| Interest expense |
InterestExpense
|
$77.80K | USD | Annual |
| Gain on debt settlements |
GainsLossesOnExtinguishmentOfDebt
|
$50.10K | USD | Annual |
| Gain on debt settlements |
GainsLossesOnExtinguishmentOfDebt
|
$24.40K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-2.30K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$14.80K | USD | Annual |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-45.50K | USD | Annual |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-38.60K | USD | Annual |
| Net loss before earnings from equity method joint ventures |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.43M | USD | Annual |
| Net loss before earnings from equity method joint ventures |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-726.00K | USD | Annual |
| Income from equity method joint ventures |
IncomeLossFromEquityMethodInvestments
|
$6.40K | USD | Annual |
| Income from equity method joint ventures |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Net Loss |
ProfitLoss
|
$-726.00K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-3.42M | USD | Annual |
| Less: Net loss attributable to non-controlling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-441.40K | USD | Annual |
| Less: Net loss attributable to non-controlling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$-536.30K | USD | Annual |
| Net loss attributable to SEER common stockholders |
NetIncomeLoss
|
$-284.60K | USD | Annual |
| Net loss attributable to SEER common stockholders |
NetIncomeLoss
|
$-2.89M | USD | Annual |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Net loss per share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
50.83M | shares | Annual |
| Weighted average shares outstanding - basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
52.32M | shares | Annual |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-726.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.42M | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$187.60K | USD | Annual |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-17.10K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$494.60K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$715.40K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$994.40K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$307.80K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt1
|
$24.40K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt1
|
$45.40K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.70K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.04M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.74M | USD | Annual |
| Costs in Excess of billings on uncompleted contracts |
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
$-17.40K | USD | Annual |
| Costs in Excess of billings on uncompleted contracts |
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
|
$142.90K | USD | Annual |
| Sale of CoronaLuxTM units |
IncreaseDecreaseInSaleOfUnits
|
$-780.50K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$42.60K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-57.20K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-248.30K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$169.10K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-3.80K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$25.90K | USD | Annual |
| Billings in excess of revenue on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$279.40K | USD | Annual |
| Billings in excess of revenue on uncompleted contracts |
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
|
$138.20K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-35.50K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$456.60K | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | Annual |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$262.00K | USD | Annual |
| Payroll taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-23.70K | USD | Annual |
| Payroll taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$22.80K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-115.60K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.50K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.41M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$455.00K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$79.90K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$399.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.49M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-854.20K | USD | Annual |
| Proceeds from collection of stock subscription receivable |
ProceedsFromRepaymentOfLoansToPurchaseCommonStock
|
$25.00K | USD | Annual |
| Proceeds from collection of stock subscription receivable |
ProceedsFromRepaymentOfLoansToPurchaseCommonStock
|
- | USD | Annual |
| Principle payments of notes and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$215.60K | USD | Annual |
| Principle payments of notes and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$424.10K | USD | Annual |
| Payments of related party notes payable and accrued interest |
RepaymentsOfRelatedPartyDebt
|
$63.10K | USD | Annual |
| Payments of related party notes payable and accrued interest |
RepaymentsOfRelatedPartyDebt
|
$42.00K | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$1.25M | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from the sale of common stock and warrants, net of expenses |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from the sale of common stock and warrants, net of expenses |
ProceedsFromIssuanceOfWarrants
|
$1.52M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$783.90K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.27M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-185.90K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.23M | USD | Annual |
| Cash at the beginning of year |
Cash
|
$443.00K | USD | Point-in-time |
| Cash at the beginning of year |
Cash
|
$257.10K | USD | Point-in-time |
| Cash at the beginning of year |
Cash
|
$2.67M | USD | Point-in-time |
| Cash at the end of year |
Cash
|
$443.00K | USD | Point-in-time |
| Cash at the end of year |
Cash
|
$257.10K | USD | Point-in-time |
| Cash at the end of year |
Cash
|
$2.67M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$44.10K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$75.80K | USD | Annual |
| Purchase of assets under capital leases |
CapitalLeaseObligationsIncurred
|
$214.40K | USD | Annual |
| Purchase of assets under capital leases |
CapitalLeaseObligationsIncurred
|
$86.70K | USD | Annual |
| Purchase of assets under notes payable |
NotesIssued1
|
$325.00K | USD | Annual |
| Financing of insurance premiums |
FinancingOfInsurancePremiums
|
$273.90K | USD | Annual |
| Conversion of debt and accrued interest to equity |
DebtConversionOriginalDebtAmount1
|
$257.40K | USD | Annual |
| Discount on convertible debt |
DiscountOnConvertibleDebt
|
$18.30K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.81M | USD | Point-in-time |
| Balances, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99M | USD | Point-in-time |
| Balances, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$964.90K | USD | Point-in-time |
| Sale of common stock and warrants, net of fees |
StockIssuedDuringPeriodValueOther
|
$1.52M | USD | Annual |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$734.00K | USD | Annual |
| Conversion of notes payable to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$257.40K | USD | Annual |
| Issuance of warrant for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$90.70K | USD | Annual |
| Discount from warrants issued with convertible debt |
AdjustmentsToAdditionalPaidInCapitalOther
|
$18.30K | USD | Annual |
| Payment of stock subscription |
PaymentOfStockSubscription
|
$25.00K | USD | Annual |
| Stock-based compensation - options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$117.20K | USD | Annual |
| Stock-based compensation - options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$169.70K | USD | Annual |
| Stock-based compensation - warrants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationWarrantsRequisiteServicePeriodRecognition
|
$190.60K | USD | Annual |
| Net loss |
ProfitLoss
|
$-726.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-3.42M | USD | Annual |
| Balances, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.81M | USD | Point-in-time |
| Balances, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.99M | USD | Point-in-time |
| Balances, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$964.90K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.