10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001385849-23-000005 |
| Period End Date | 20221231 |
| Filing Date | 20230308 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | efr-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$223.00K | USD | Point-in-time |
| Allowance for credit loss |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$223.00K | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
157.68M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
134.31M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
156.26M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
100.74M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
157.68M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$112.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.82M | USD | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
156.26M | shares | Point-in-time |
| Marketable securities (Notes 3 and 15) |
TradingSecurities
|
$12.19M | USD | Point-in-time |
| Marketable securities (Notes 3 and 15) |
TradingSecurities
|
$494.00K | USD | Point-in-time |
| Trade and other receivables, net of allowance for credit losses of $223 and $223 as of December 31, 2022 and 2021, respectively |
ReceivablesNetCurrent
|
$519.00K | USD | Point-in-time |
| Trade and other receivables, net of allowance for credit losses of $223 and $223 as of December 31, 2022 and 2021, respectively |
ReceivablesNetCurrent
|
$3.95M | USD | Point-in-time |
| Inventories (Note 5) |
InventoryCurrent
|
$38.16M | USD | Point-in-time |
| Inventories (Note 5) |
InventoryCurrent
|
$30.77M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$1.57M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$9.53M | USD | Point-in-time |
| Property, plant and equipment and other assets held for sale, net (Note 7) |
AssetsHeldForSaleNotPartOfDisposalGroup
|
$12.38M | USD | Point-in-time |
| Property, plant and equipment and other assets held for sale, net (Note 7) |
AssetsHeldForSaleNotPartOfDisposalGroup
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$149.31M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$135.59M | USD | Point-in-time |
| Other long-term receivables |
AccountsReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Other long-term receivables |
AccountsReceivableNetNoncurrent
|
$1.54M | USD | Point-in-time |
| Inventories (Note 5) |
InventoryNoncurrent
|
$2.46M | USD | Point-in-time |
| Inventories (Note 5) |
InventoryNoncurrent
|
$1.37M | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$408.00K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.38M | USD | Point-in-time |
| Investments accounted for at fair value (Note 6) |
Investments
|
$38.54M | USD | Point-in-time |
| Investments accounted for at fair value (Note 6) |
Investments
|
$19.33M | USD | Point-in-time |
| Property, plant and equipment, net (Note 7) |
PropertyPlantAndEquipmentNet
|
$12.66M | USD | Point-in-time |
| Property, plant and equipment, net (Note 7) |
PropertyPlantAndEquipmentNet
|
$21.98M | USD | Point-in-time |
| Mineral properties (Note 7) |
MineralPropertiesNet
|
$83.54M | USD | Point-in-time |
| Mineral properties (Note 7) |
MineralPropertiesNet
|
$83.54M | USD | Point-in-time |
| Restricted cash (Note 8) |
RestrictedCashAndCashEquivalentsNoncurrent
|
$20.30M | USD | Point-in-time |
| Restricted cash (Note 8) |
RestrictedCashAndCashEquivalentsNoncurrent
|
$17.45M | USD | Point-in-time |
| Total assets |
Assets
|
$315.45M | USD | Point-in-time |
| Total assets |
Assets
|
$273.95M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 13) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.93M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 13) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.76M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$324.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$59.00K | USD | Point-in-time |
| Deposits for assets held for sale |
ContractWithCustomerLiabilityHeldForSaleCurrent
|
- | USD | Point-in-time |
| Deposits for assets held for sale |
ContractWithCustomerLiabilityHeldForSaleCurrent
|
$6.00M | USD | Point-in-time |
| Asset retirement obligation and other liabilities held for sale (Note 8) |
AssetRetirementObligationAndOtherLiabilitiesHeldForSaleCurrent
|
$5.64M | USD | Point-in-time |
| Asset retirement obligation and other liabilities held for sale (Note 8) |
AssetRetirementObligationAndOtherLiabilitiesHeldForSaleCurrent
|
$27.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.62M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$145.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.32M | USD | Point-in-time |
| Asset retirement obligation (Note 8) |
AssetRetirementObligationsNoncurrent
|
$13.66M | USD | Point-in-time |
| Asset retirement obligation (Note 8) |
AssetRetirementObligationsNoncurrent
|
$9.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.92M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.54M | USD | Point-in-time |
| Share capital Common shares, without par value, unlimited shares authorized; shares issued and outstanding 157,682,531 and 156,262,199 as of December 31, 2022 and 2021, respectively |
CommonStockValue
|
$685.90M | USD | Point-in-time |
| Share capital Common shares, without par value, unlimited shares authorized; shares issued and outstanding 157,682,531 and 156,262,199 as of December 31, 2022 and 2021, respectively |
CommonStockValue
|
$698.49M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-396.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-456.12M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.94M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.95M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$240.43M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$291.57M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.95M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$295.53M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.41M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$130.61M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$157.55M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$315.45M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$273.95M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
Income Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| RE Carbonate |
RevenuesRareEarthConcentrates
|
$1.39M | USD | Annual |
| RE Carbonate |
RevenuesRareEarthConcentrates
|
$2.12M | USD | Annual |
| RE Carbonate |
RevenuesRareEarthConcentrates
|
- | USD | Annual |
| Revenues, Vanadium Concentrates |
RevenuesVanadiumConcentrates
|
- | USD | Annual |
| Revenues, Vanadium Concentrates |
RevenuesVanadiumConcentrates
|
$8.78M | USD | Annual |
| Revenues, Vanadium Concentrates |
RevenuesVanadiumConcentrates
|
$74.00K | USD | Annual |
| Alternate Feed Materials processing and other |
RevenuesAlternateFeedMaterialsProcessingandOther
|
$1.61M | USD | Annual |
| Alternate Feed Materials processing and other |
RevenuesAlternateFeedMaterialsProcessingandOther
|
$1.66M | USD | Annual |
| Alternate Feed Materials processing and other |
RevenuesAlternateFeedMaterialsProcessingandOther
|
$1.73M | USD | Annual |
| Total revenues |
Revenues
|
$12.52M | USD | Annual |
| Total revenues |
Revenues
|
$1.66M | USD | Annual |
| Total revenues |
Revenues
|
$3.18M | USD | Annual |
| Cost of Revenue, Rare Earth Concentrates |
CostOfRevenueRareEarthConcentrates
|
- | USD | Annual |
| Cost of Revenue, Rare Earth Concentrates |
CostOfRevenueRareEarthConcentrates
|
$1.24M | USD | Annual |
| Cost of Revenue, Rare Earth Concentrates |
CostOfRevenueRareEarthConcentrates
|
$1.32M | USD | Annual |
| Cost of Revenue, Applicable To Vanadium Concentrates |
CostofRevenueApplicableToVanadiumConcentrates
|
- | USD | Annual |
| Cost of Revenue, Applicable To Vanadium Concentrates |
CostofRevenueApplicableToVanadiumConcentrates
|
$3.77M | USD | Annual |
| Cost of Revenue, Applicable To Vanadium Concentrates |
CostofRevenueApplicableToVanadiumConcentrates
|
$48.00K | USD | Annual |
| Underutilized capacity production costs applicable to RE Carbonate |
UnderutilizedCapacityProductionCostsRareEarthConcentrates
|
$531.00K | USD | Annual |
| Underutilized capacity production costs applicable to RE Carbonate |
UnderutilizedCapacityProductionCostsRareEarthConcentrates
|
$2.76M | USD | Annual |
| Underutilized capacity production costs applicable to RE Carbonate |
UnderutilizedCapacityProductionCostsRareEarthConcentrates
|
- | USD | Annual |
| Total costs and expenses applicable to revenues |
CostOfRevenue
|
$7.84M | USD | Annual |
| Total costs and expenses applicable to revenues |
CostOfRevenue
|
$1.81M | USD | Annual |
| Total costs and expenses applicable to revenues |
CostOfRevenue
|
- | USD | Annual |
| Impairment of inventories |
ImpairmentOfInventories
|
- | USD | Annual |
| Impairment of inventories |
ImpairmentOfInventories
|
- | USD | Annual |
| Impairment of inventories |
ImpairmentOfInventories
|
$1.64M | USD | Annual |
| Exploration, development, permitting and land holding |
DevelopmentPermittingAndLandHolding
|
$10.75M | USD | Annual |
| Exploration, development, permitting and land holding |
DevelopmentPermittingAndLandHolding
|
$9.35M | USD | Annual |
| Exploration, development, permitting and land holding |
DevelopmentPermittingAndLandHolding
|
$4.33M | USD | Annual |
| Standby costs |
StandbyCosts
|
$13.22M | USD | Annual |
| Standby costs |
StandbyCosts
|
$9.46M | USD | Annual |
| Standby costs |
StandbyCosts
|
$4.01M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.56M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.28M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.91M | USD | Annual |
| Selling, General and Administrative Expense |
SellingGeneralAndAdministrativeExpense
|
$25.49M | USD | Annual |
| Selling, General and Administrative Expense |
SellingGeneralAndAdministrativeExpense
|
$14.38M | USD | Annual |
| Selling, General and Administrative Expense |
SellingGeneralAndAdministrativeExpense
|
$15.30M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-35.42M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-44.94M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-24.63M | USD | Annual |
| Gain on disposal of non-core assets |
GainOnDisposalOfNonCoreAssets
|
$366.00K | USD | Annual |
| Gain on disposal of non-core assets |
GainOnDisposalOfNonCoreAssets
|
- | USD | Annual |
| Gain on disposal of non-core assets |
GainOnDisposalOfNonCoreAssets
|
$35.73M | USD | Annual |
| Other income (loss) (Note 13) |
OtherNonoperatingIncomeExpense
|
$-3.25M | USD | Annual |
| Other income (loss) (Note 13) |
OtherNonoperatingIncomeExpense
|
$1.14M | USD | Annual |
| Other income (loss) (Note 13) |
OtherNonoperatingIncomeExpense
|
$-15.37M | USD | Annual |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$36.87M | USD | Annual |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$-15.01M | USD | Annual |
| Total other income (loss) |
NonoperatingIncomeExpense
|
$-3.25M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-59.94M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-27.87M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.45M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-365.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-681.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-3.89M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-681.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.89M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-365.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-63.83M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.08M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-28.55M | USD | Annual |
| Basic Net (loss) income per share (in dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Basic Net (loss) income per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.38 | USD | Annual |
| Basic Net (loss) income per share (in dollars per share) |
EarningsPerShareBasic
|
$-0.23 | USD | Annual |
| Owners of the Company |
IncomeLossAttributableToParent
|
$1.54M | USD | Annual |
| Owners of the Company |
IncomeLossAttributableToParent
|
$-59.85M | USD | Annual |
| Owners of the Company |
IncomeLossAttributableToParent
|
$-27.78M | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$96.00K | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$95.00K | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$93.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-59.94M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-27.87M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.45M | USD | Annual |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-28.46M | USD | Annual |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.18M | USD | Annual |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-63.74M | USD | Annual |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$93.00K | USD | Annual |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$96.00K | USD | Annual |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$95.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-63.83M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.08M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-28.55M | USD | Annual |
| Diluted Net (loss) income per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.38 | USD | Annual |
| Diluted Net (loss) income per share (in dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | Annual |
| Diluted Net (loss) income per share (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) for the period |
NetIncomeLoss
|
$-59.94M | USD | Annual |
| Net income (loss) for the period |
NetIncomeLoss
|
$-27.87M | USD | Annual |
| Net income (loss) for the period |
NetIncomeLoss
|
$1.45M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.27M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.19M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.70M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$4.64M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.16M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$2.60M | USD | Annual |
| Gain on disposal of non-core assets |
GainOnDisposalOfNonCoreAssets
|
$366.00K | USD | Annual |
| Gain on disposal of non-core assets |
GainOnDisposalOfNonCoreAssets
|
- | USD | Annual |
| Gain on disposal of non-core assets |
GainOnDisposalOfNonCoreAssets
|
$35.73M | USD | Annual |
| Change in value of Convertible Debentures |
ChangeInValueOfConvertibleDebentures
|
$-156.00K | USD | Annual |
| Change in value of Convertible Debentures |
ChangeInValueOfConvertibleDebentures
|
- | USD | Annual |
| Change in value of Convertible Debentures |
ChangeInValueOfConvertibleDebentures
|
- | USD | Annual |
| Change in value of warrant liabilities |
IncreaseDecreaseinValueofWarrantLiabilities
|
$5.44M | USD | Annual |
| Change in value of warrant liabilities |
IncreaseDecreaseinValueofWarrantLiabilities
|
- | USD | Annual |
| Change in value of warrant liabilities |
IncreaseDecreaseinValueofWarrantLiabilities
|
$8.08M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.56M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.28M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.91M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-129.00K | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.08M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.04M | USD | Annual |
| Revision and settlement of asset retirement obligation |
IncreaseDecreaseinNoncashStandbyCostAccrued
|
$-238.00K | USD | Annual |
| Revision and settlement of asset retirement obligation |
IncreaseDecreaseinNoncashStandbyCostAccrued
|
$-369.00K | USD | Annual |
| Revision and settlement of asset retirement obligation |
IncreaseDecreaseinNoncashStandbyCostAccrued
|
$-7.84M | USD | Annual |
| Impairment of inventories |
InventoryWriteDown
|
- | USD | Annual |
| Impairment of inventories |
InventoryWriteDown
|
- | USD | Annual |
| Impairment of inventories |
InventoryWriteDown
|
$1.64M | USD | Annual |
| Change in investments accounted for at fair value |
UnrealizedGainLossOnInvestments
|
$1.73M | USD | Annual |
| Change in investments accounted for at fair value |
UnrealizedGainLossOnInvestments
|
$-16.81M | USD | Annual |
| Change in investments accounted for at fair value |
UnrealizedGainLossOnInvestments
|
$6.31M | USD | Annual |
| Other non-cash expenses (income) |
MiscellaneousNonCashIncomeExpenses
|
$-582.00K | USD | Annual |
| Other non-cash expenses (income) |
MiscellaneousNonCashIncomeExpenses
|
$1.02M | USD | Annual |
| Other non-cash expenses (income) |
MiscellaneousNonCashIncomeExpenses
|
$601.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$3.22M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$6.10M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$8.57M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.84M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.25M | USD | Annual |
| Trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-192.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$257.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-149.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$8.89M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.08M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.14M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.67M | USD | Annual |
| Deposits for assets held for sale |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deposits for assets held for sale |
IncreaseDecreaseInDeferredRevenue
|
$6.00M | USD | Annual |
| Deposits for assets held for sale |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-49.70M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.29M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.18M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.00M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$627.00K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.37M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$11.44M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
- | USD | Annual |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$2.55M | USD | Annual |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$4.21M | USD | Annual |
| Proceeds from disposal of non-core assets |
DisposalOnNonCoreAssetsInvestingActivities
|
$2.00M | USD | Annual |
| Proceeds from disposal of non-core assets |
DisposalOnNonCoreAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from disposal of non-core assets |
DisposalOnNonCoreAssetsInvestingActivities
|
- | USD | Annual |
| Disposal On Mineral Properties, Investing Activities |
DisposalOnMineralPropertiesInvestingActivities
|
- | USD | Annual |
| Disposal On Mineral Properties, Investing Activities |
DisposalOnMineralPropertiesInvestingActivities
|
- | USD | Annual |
| Disposal On Mineral Properties, Investing Activities |
DisposalOnMineralPropertiesInvestingActivities
|
$366.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.07M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.58M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.19M | USD | Annual |
| Issuance of common shares for cash, net of issuance costs |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$7.89M | USD | Annual |
| Issuance of common shares for cash, net of issuance costs |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$52.39M | USD | Annual |
| Issuance of common shares for cash, net of issuance costs |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$106.21M | USD | Annual |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$538.00K | USD | Annual |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$884.00K | USD | Annual |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$415.00K | USD | Annual |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$753.00K | USD | Annual |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$491.00K | USD | Annual |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.38M | USD | Annual |
| Cash received from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Cash received from exercise of warrants |
ProceedsFromWarrantExercises
|
$9.84M | USD | Annual |
| Cash received from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Cash paid to settle and fund employee income tax withholding due upon exercise of stock appreciation rights |
PaymentTaxWithholdingShareBasedPaymentArrangementDueUponExerciseOfAward
|
$256.00K | USD | Annual |
| Cash paid to settle and fund employee income tax withholding due upon exercise of stock appreciation rights |
PaymentTaxWithholdingShareBasedPaymentArrangementDueUponExerciseOfAward
|
- | USD | Annual |
| Cash paid to settle and fund employee income tax withholding due upon exercise of stock appreciation rights |
PaymentTaxWithholdingShareBasedPaymentArrangementDueUponExerciseOfAward
|
$11.00K | USD | Annual |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
$16.02M | USD | Annual |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
$126.00K | USD | Annual |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
$311.00K | USD | Annual |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
$133.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.87M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$117.94M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$36.58M | USD | Annual |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.00K | USD | Annual |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-66.00K | USD | Annual |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$107.00K | USD | Annual |
| Less: restricted cash - held for sale |
RestrictedCashAndCashEquivalentsHeldForSale
|
- | USD | Annual |
| Less: restricted cash - held for sale |
RestrictedCashAndCashEquivalentsHeldForSale
|
- | USD | Annual |
| Less: restricted cash - held for sale |
RestrictedCashAndCashEquivalentsHeldForSale
|
$3.59M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$91.84M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-52.55M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.09M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.82M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$80.27M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.89M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$132.82M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.98M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$80.27M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.89M | USD | Point-in-time |
| Issuance of common shares for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$205.00K | USD | Annual |
| Issuance of common shares for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$242.00K | USD | Annual |
| Issuance of common shares for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$188.00K | USD | Annual |
| Interest |
InterestPaid
|
$25.00K | USD | Annual |
| Interest |
InterestPaid
|
$54.00K | USD | Annual |
| Interest |
InterestPaid
|
$952.00K | USD | Annual |
| Increase (decrease) in accrued capital expenditures and accounts payable for property, plant and equipment |
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
$161.00K | USD | Annual |
| Increase (decrease) in accrued capital expenditures and accounts payable for property, plant and equipment |
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Increase (decrease) in accrued capital expenditures and accounts payable for property, plant and equipment |
IncreaseDecreaseInCapitalExpendituresIncurredButNotYetPaid
|
$-182.00K | USD | Annual |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$295.53M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.41M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$130.61M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$157.55M | USD | Point-in-time |
| Net income (loss) for the period |
NetIncomeLoss
|
$-59.94M | USD | Annual |
| Net income (loss) for the period |
NetIncomeLoss
|
$-27.87M | USD | Annual |
| Net income (loss) for the period |
NetIncomeLoss
|
$1.45M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-681.00K | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-3.89M | USD | Annual |
| Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-365.00K | USD | Annual |
| Shares Issued For Cash By Public Offering Amount |
SharesIssuedForCashByPublicOfferingAmount
|
$16.61M | USD | Annual |
| Shares Issued For Cash By At The Market Offering |
SharesIssuedForCashByAtTheMarketOffering
|
$38.11M | USD | Annual |
| Shares Issued For Cash By At The Market Offering |
SharesIssuedForCashByAtTheMarketOffering
|
$108.65M | USD | Annual |
| Shares Issued For Cash By At The Market Offering |
SharesIssuedForCashByAtTheMarketOffering
|
$8.07M | USD | Annual |
| Stock Issuance Costs |
StockIssuanceCosts
|
$-182.00K | USD | Annual |
| Stock Issuance Costs |
StockIssuanceCosts
|
$-2.44M | USD | Annual |
| Stock Issuance Costs |
StockIssuanceCosts
|
$-2.33M | USD | Annual |
| Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.16M | USD | Annual |
| Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.64M | USD | Annual |
| Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.60M | USD | Annual |
| Adjustments to Additional Paid-in-Capital, Shares Issued For Consulting Services |
AdjustmentstoAdditionalPaidinCapitalSharesIssuedForConsultingServices
|
$-242.00K | USD | Annual |
| Adjustments to Additional Paid-in-Capital, Shares Issued For Consulting Services |
AdjustmentstoAdditionalPaidinCapitalSharesIssuedForConsultingServices
|
$-205.00K | USD | Annual |
| Adjustments to Additional Paid-in-Capital, Shares Issued For Consulting Services |
AdjustmentstoAdditionalPaidinCapitalSharesIssuedForConsultingServices
|
$-188.00K | USD | Annual |
| Shares issued for the vesting of restricted stock units (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
452,932.00 | shares | Annual |
| Shares issued for the vesting of restricted stock units (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
443,364.00 | shares | Annual |
| Shares issued for the vesting of restricted stock units (in shares) |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
335,546.00 | shares | Annual |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$11.00K | USD | Annual |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$256.00K | USD | Annual |
| Cash paid to fund employee income tax withholding due upon vesting of restricted stock units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$415.00K | USD | Annual |
| Contributions attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$311.00K | USD | Annual |
| Contributions attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$133.00K | USD | Annual |
| Contributions attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$126.00K | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodSharesIssuedForServices
|
35,933.00 | shares | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodSharesIssuedForServices
|
16,064.00 | shares | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodSharesIssuedForServices
|
74,672.00 | shares | Annual |
| Adjustments to Additional Paid in Capital, Warrant Issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.00K | USD | Annual |
| Adjustments to Additional Paid in Capital, Warrant Issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$26.60M | USD | Annual |
| Stock Issued During Period, Value, Stock Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.29M | USD | Annual |
| Stock Issued During Period, Value, Stock Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$753.00K | USD | Annual |
| Stock Issued During Period, Value, Stock Options Exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$597.00K | USD | Annual |
| Effect of stock options exercised |
StockIssuedDuringPeriodSharesStockAppreciationRights
|
5,643.00 | shares | Annual |
| Effect of stock options exercised |
StockIssuedDuringPeriodSharesStockAppreciationRights
|
3,635.00 | shares | Annual |
| Stock Issued During Period, Value, Cash Payment for Tax Withholding |
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
|
$659.00K | USD | Annual |
| Stock Issued During Period, Value, Cash Payment for Tax Withholding |
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
|
$884.00K | USD | Annual |
| Stock Issued For Exercise Of Warrants |
StockIssuedForExerciseOfWarrants
|
0.00 | shares | Annual |
| Stock Issued For Exercise Of Warrants |
StockIssuedForExerciseOfWarrants
|
1.74M | shares | Annual |
| Stock Issued For Exercise Of Warrants |
StockIssuedForExerciseOfWarrants
|
0.00 | shares | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$295.53M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.41M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$130.61M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$157.55M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.