10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001385849-20-000035 |
| Period End Date | 20200331 |
| Filing Date | 20200504 |
| Fiscal Year | 2020 |
| Fiscal Period | Q1 |
| XBRL Instance | efr-20200331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
114.95M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
100.74M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
114.95M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
100.74M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.54M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.81M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesDebtSecurities
|
$4.84M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesDebtSecurities
|
$2.43M | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$1.22M | USD | Point-in-time |
| Trade and other receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$1.25M | USD | Point-in-time |
| Inventories, net |
InventoryCurrent
|
$22.81M | USD | Point-in-time |
| Inventories, net |
InventoryCurrent
|
$24.36M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.46M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.96M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$53.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.17M | USD | Point-in-time |
| Inventories, net |
InventoryNoncurrent
|
$1.15M | USD | Point-in-time |
| Inventories, net |
InventoryNoncurrent
|
$1.15M | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$849.00K | USD | Point-in-time |
| Operating lease right of use asset |
OperatingLeaseRightOfUseAsset
|
$922.00K | USD | Point-in-time |
| Investments accounted for at fair value |
NotesAndLoansReceivableNetNoncurrent
|
$366.00K | USD | Point-in-time |
| Investments accounted for at fair value |
NotesAndLoansReceivableNetNoncurrent
|
$654.00K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$26.20M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.39M | USD | Point-in-time |
| Mineral properties, net |
MineralPropertiesNet
|
$83.54M | USD | Point-in-time |
| Mineral properties, net |
MineralPropertiesNet
|
$83.54M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$20.13M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$20.13M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$20.08M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$20.08M | USD | Point-in-time |
| Total assets |
Assets
|
$184.93M | USD | Point-in-time |
| Total assets |
Assets
|
$175.72M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.28M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.44M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$288.00K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$277.00K | USD | Point-in-time |
| Current portion of asset retirement obligation |
AssetRetirementObligationCurrent
|
$46.00K | USD | Point-in-time |
| Current portion of asset retirement obligation |
AssetRetirementObligationCurrent
|
$46.00K | USD | Point-in-time |
| Current portion of loans and borrowings |
LoansPayableCurrent
|
$16.87M | USD | Point-in-time |
| Current portion of loans and borrowings |
LoansPayableCurrent
|
$14.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$18.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.64M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$2.79M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$1.47M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$758.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$689.00K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$19.40M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$18.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$45.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$39.97M | USD | Point-in-time |
| Share capital Common shares, without par value, unlimited shares authorized; shares issued and outstanding 114,945,157 at March 31, 2020 and 100,735,889 at December 31, 2019 |
CommonStockValue
|
$513.69M | USD | Point-in-time |
| Share capital Common shares, without par value, unlimited shares authorized; shares issued and outstanding 114,945,157 at March 31, 2020 and 100,735,889 at December 31, 2019 |
CommonStockValue
|
$493.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-375.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-370.04M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.99M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.14M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$126.91M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$141.14M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.70M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.82M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.96M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$136.27M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.85M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$130.61M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$175.72M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$184.93M | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
Income Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, Vanadium Concentrates |
RevenuesVanadiumConcentrates
|
- | USD | 1 Quarter |
| Revenues, Vanadium Concentrates |
RevenuesVanadiumConcentrates
|
$1.17M | USD | 1 Quarter |
| Alternate feed materials processing and other |
RevenuesAlternateFeedMaterialsProcessingandOther
|
$393.00K | USD | 1 Quarter |
| Alternate feed materials processing and other |
RevenuesAlternateFeedMaterialsProcessingandOther
|
$502.00K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$393.00K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.67M | USD | 1 Quarter |
| Costs and expenses applicable to vanadium concentrates |
CostofRevenueApplicableToVanadiumConcentrates
|
- | USD | 1 Quarter |
| Costs and expenses applicable to vanadium concentrates |
CostofRevenueApplicableToVanadiumConcentrates
|
$532.00K | USD | 1 Quarter |
| Costs and expenses applicable to vanadium concentrates |
CostofRevenueAlternateFeedMaterialsandOther
|
$384.00K | USD | 1 Quarter |
| Costs and expenses applicable to vanadium concentrates |
CostofRevenueAlternateFeedMaterialsandOther
|
- | USD | 1 Quarter |
| Total costs and expenses applicable to revenues |
CostOfRevenue
|
$916.00K | USD | 1 Quarter |
| Total costs and expenses applicable to revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Impairment of inventories |
ImpairmentofInventories
|
$1.18M | USD | 1 Quarter |
| Impairment of inventories |
ImpairmentofInventories
|
$1.08M | USD | 1 Quarter |
| Development, permitting and land holding |
DevelopmentPermittingAndLandHolding
|
$677.00K | USD | 1 Quarter |
| Development, permitting and land holding |
DevelopmentPermittingAndLandHolding
|
$4.34M | USD | 1 Quarter |
| Standby costs |
StandbyCosts
|
$1.08M | USD | 1 Quarter |
| Standby costs |
StandbyCosts
|
$1.92M | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$513.00K | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$478.00K | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.93M | USD | Annual |
| Selling costs |
SellingExpense
|
$10.00K | USD | 1 Quarter |
| Selling costs |
SellingExpense
|
$12.00K | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$4.03M | USD | 1 Quarter |
| General and administration |
GeneralAndAdministrativeExpense
|
$3.75M | USD | 1 Quarter |
| Total operating loss |
OperatingIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Total operating loss |
OperatingIncomeLoss
|
$-7.81M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$350.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$329.00K | USD | 1 Quarter |
| Other income (loss) |
OtherNonoperatingIncomeExpense
|
$2.49M | USD | 1 Quarter |
| Other income (loss) |
OtherNonoperatingIncomeExpense
|
$-1.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.66M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-136.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$152.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-136.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$152.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.51M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.27M | USD | 1 Quarter |
| Owners of the Company |
ProfitLoss
|
$-5.66M | USD | 1 Quarter |
| Owners of the Company |
ProfitLoss
|
$-12.13M | USD | 1 Quarter |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$7.00K | USD | 1 Quarter |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$7.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.66M | USD | 1 Quarter |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-12.26M | USD | 1 Quarter |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.50M | USD | 1 Quarter |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$7.00K | USD | 1 Quarter |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$7.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.51M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-12.27M | USD | 1 Quarter |
| Basic and diluted loss per share (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Basic and diluted loss per share (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 1 Quarter |
Cash Flow Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-12.13M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-5.66M | USD | 1 Quarter |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$314.00K | USD | 1 Quarter |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$299.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$997.00K | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.12M | USD | 1 Quarter |
| Change in value of Convertible Debentures |
ChangeinValueofConvertibleDebentures
|
$-465.00K | USD | 1 Quarter |
| Change in value of Convertible Debentures |
ChangeinValueofConvertibleDebentures
|
$1.44M | USD | 1 Quarter |
| Change in value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.15M | USD | 1 Quarter |
| Change in value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$732.00K | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$513.00K | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$478.00K | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$1.93M | USD | Annual |
| Unrealized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-394.00K | USD | 1 Quarter |
| Unrealized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-500.00K | USD | 1 Quarter |
| Impairment of inventories |
InventoryWriteDown
|
$1.18M | USD | 1 Quarter |
| Impairment of inventories |
InventoryWriteDown
|
$1.08M | USD | 1 Quarter |
| Other non-cash expenses |
MiscellaneousNonCashIncomeExpenses
|
$795.00K | USD | 1 Quarter |
| Other non-cash expenses |
MiscellaneousNonCashIncomeExpenses
|
$90.00K | USD | 1 Quarter |
| Increase in inventories |
IncreaseDecreaseInInventories
|
$2.12M | USD | 1 Quarter |
| Increase in inventories |
IncreaseDecreaseInInventories
|
$3.25M | USD | 1 Quarter |
| Decrease in trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-329.00K | USD | 1 Quarter |
| Decrease in trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-37.00K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-154.00K | USD | 1 Quarter |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$495.00K | USD | 1 Quarter |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.03M | USD | 1 Quarter |
| Decrease in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.51M | USD | 1 Quarter |
| Changes in deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-501.00K | USD | 1 Quarter |
| Changes in deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.32M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-11.55M | USD | 1 Quarter |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$9.95M | USD | 1 Quarter |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$2.20M | USD | 1 Quarter |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$9.95M | USD | 1 Quarter |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.20M | USD | 1 Quarter |
| Issuance of common shares for cash, net of issuance cost |
ProceedsFromIssuanceOfCommonStock
|
$2.41M | USD | 1 Quarter |
| Issuance of common shares for cash, net of issuance cost |
ProceedsFromIssuanceOfCommonStock
|
$19.09M | USD | 1 Quarter |
| Proceeds from notes payable |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$415.00K | USD | 1 Quarter |
| Proceeds from notes payable |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
- | USD | 1 Quarter |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
$241.00K | USD | 1 Quarter |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$102.00K | USD | 1 Quarter |
| Cash received from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | 1 Quarter |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
$133.00K | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.51M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$18.57M | USD | 1 Quarter |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH DURING THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$908.00K | USD | 1 Quarter |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH DURING THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$12.45M | USD | 1 Quarter |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.68M | USD | 1 Quarter |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-208.00K | USD | 1 Quarter |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.89M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.29M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.66M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.89M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.99M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.29M | USD | Point-in-time |
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH - END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.66M | USD | Point-in-time |
| Interest |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Interest |
IncomeTaxesPaidNet
|
$22.00K | USD | 1 Quarter |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.96M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$136.27M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.85M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$130.61M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-12.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-5.66M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-136.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$152.00K | USD | 1 Quarter |
| Shares issued for cash by at-the-market offering |
SharesIssuedForCashByAtTheMarketOffering
|
$20.66M | USD | 1 Quarter |
| Shares issued for cash by at-the-market offering |
SharesIssuedForCashByAtTheMarketOffering
|
$2.47M | USD | 1 Quarter |
| Share issuance cost |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$1.56M | USD | 1 Quarter |
| Share issuance cost |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$62.00K | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$997.00K | USD | 1 Quarter |
| Share-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.12M | USD | 1 Quarter |
| Shares issued for exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$102.00K | USD | 1 Quarter |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
|
$-57.00K | USD | 1 Quarter |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueCashPaymentforTaxWithholding
|
$-52.00K | USD | 1 Quarter |
| Contributions attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$133.00K | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.96M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$136.27M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$144.85M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$130.61M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.