10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001385849-17-000006 |
| Period End Date | 20161231 |
| Filing Date | 20170310 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | efr-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
46.52M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
19.68M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
19.60M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
66.21M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
46.52M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
66.21M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.63M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.90M | USD | Point-in-time |
| Trade and other receivables (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$2.62M | USD | Point-in-time |
| Trade and other receivables (Note 6) |
AccountsAndOtherReceivablesNetCurrent
|
$364.00K | USD | Point-in-time |
| Inventories (Note 7) |
InventoryNet
|
$30.67M | USD | Point-in-time |
| Inventories (Note 7) |
InventoryNet
|
$16.76M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$1.43M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$2.10M | USD | Point-in-time |
| Mineral properties held for sale |
MineralPropertiesHeldForSale
|
- | USD | Point-in-time |
| Mineral properties held for sale |
MineralPropertiesHeldForSale
|
$1.30M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$48.99M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$36.13M | USD | Point-in-time |
| Notes receivable and other (Note 6) |
NotesAndLoansReceivableNetNoncurrent
|
$1.15M | USD | Point-in-time |
| Notes receivable and other (Note 6) |
NotesAndLoansReceivableNetNoncurrent
|
$1.10M | USD | Point-in-time |
| Plant and equipment (Note 9) |
PropertyPlantAndEquipmentNet
|
$29.07M | USD | Point-in-time |
| Plant and equipment (Note 9) |
PropertyPlantAndEquipmentNet
|
$37.58M | USD | Point-in-time |
| Mineral properties (Note 9) |
MineralPropertiesNet
|
$91.03M | USD | Point-in-time |
| Mineral properties (Note 9) |
MineralPropertiesNet
|
$92.62M | USD | Point-in-time |
| Intangible assets (Note 8) |
IntangibleAssetsNetExcludingGoodwill
|
$5.80M | USD | Point-in-time |
| Intangible assets (Note 8) |
IntangibleAssetsNetExcludingGoodwill
|
$9.12M | USD | Point-in-time |
| Restricted cash (Note 11) |
RestrictedCashAndCashEquivalentsNoncurrent
|
$23.18M | USD | Point-in-time |
| Restricted cash (Note 11) |
RestrictedCashAndCashEquivalentsNoncurrent
|
$12.98M | USD | Point-in-time |
| Total assets |
Assets
|
$196.46M | USD | Point-in-time |
| Total assets |
Assets
|
$192.28M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 17) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.27M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 17) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.76M | USD | Point-in-time |
| Current portion of asset retirement obligation (Note 11) |
AssetRetirementObligationCurrent
|
$1.00M | USD | Point-in-time |
| Current portion of asset retirement obligation (Note 11) |
AssetRetirementObligationCurrent
|
$32.00K | USD | Point-in-time |
| Current portion of loans and borrowings (Note 12) |
LoansPayableCurrent
|
$3.58M | USD | Point-in-time |
| Current portion of loans and borrowings (Note 12) |
LoansPayableCurrent
|
$6.32M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.11M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.86M | USD | Point-in-time |
| Warrant liabilities (Note 13) |
WarrantsAndRightsOutstanding
|
$262.00K | USD | Point-in-time |
| Warrant liabilities (Note 13) |
WarrantsAndRightsOutstanding
|
$3.91M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$2.17M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$2.34M | USD | Point-in-time |
| Asset retirement obligation (Note 11) |
AssetRetirementObligationsNoncurrent
|
$17.00M | USD | Point-in-time |
| Asset retirement obligation (Note 11) |
AssetRetirementObligationsNoncurrent
|
$7.57M | USD | Point-in-time |
| Loans and borrowings (Note 12) |
LongTermLoansPayable
|
$28.94M | USD | Point-in-time |
| Loans and borrowings (Note 12) |
LongTermLoansPayable
|
$23.23M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$58.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$52.79M | USD | Point-in-time |
| Share capital (Note 13) Common shares, without par value, unlimited shares authorized; shares issued and outstanding 66,205,153 at December 31, 2016 and 46,519,132 at December 31, 2015 |
CommonStockValue
|
$412.33M | USD | Point-in-time |
| Share capital (Note 13) Common shares, without par value, unlimited shares authorized; shares issued and outstanding 66,205,153 at December 31, 2016 and 46,519,132 at December 31, 2015 |
CommonStockValue
|
$373.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-242.11M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-281.52M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.50M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.31M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$135.33M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$134.12M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.16M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.74M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$100.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$184.23M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$139.49M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$137.86M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$192.28M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$196.46M | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
Income Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue (Note 17) |
Revenues
|
$61.35M | USD | 1 Quarter |
| Revenue (Note 17) |
Revenues
|
$54.55M | USD | 1 Quarter |
| Revenue (Note 17) |
Revenues
|
$54.55M | USD | Annual |
| Revenue (Note 17) |
Revenues
|
$46.25M | USD | Annual |
| Revenue (Note 17) |
Revenues
|
$61.35M | USD | Annual |
| Costs and expenses applicable to revenue |
CostOfRevenue
|
$29.91M | USD | Annual |
| Costs and expenses applicable to revenue |
CostOfRevenue
|
$35.45M | USD | 1 Quarter |
| Costs and expenses applicable to revenue |
CostOfRevenue
|
$37.62M | USD | Annual |
| Costs and expenses applicable to revenue |
CostOfRevenue
|
$35.45M | USD | Annual |
| Impairment of inventories (Note 7) |
InventoryWriteDown
|
- | USD | Annual |
| Impairment of inventories (Note 7) |
InventoryWriteDown
|
$5.36M | USD | 1 Quarter |
| Impairment of inventories (Note 7) |
InventoryWriteDown
|
$5.36M | USD | Annual |
| Impairment of inventories (Note 7) |
InventoryWriteDown
|
- | USD | Annual |
| Development, permitting and land holding |
ConstructionAndDevelopmentCosts
|
$21.12M | USD | Annual |
| Development, permitting and land holding |
ConstructionAndDevelopmentCosts
|
$1.49M | USD | Annual |
| Development, permitting and land holding |
ConstructionAndDevelopmentCosts
|
$8.76M | USD | Annual |
| Development, permitting and land holding |
ConstructionAndDevelopmentCosts
|
$21.12M | USD | 1 Quarter |
| Standby costs |
CostOfOtherPropertyOperatingExpense
|
$10.23M | USD | Annual |
| Standby costs |
CostOfOtherPropertyOperatingExpense
|
$10.77M | USD | Annual |
| Standby costs |
CostOfOtherPropertyOperatingExpense
|
$10.23M | USD | 1 Quarter |
| Standby costs |
CostOfOtherPropertyOperatingExpense
|
$5.14M | USD | Annual |
| Abandonment of mineral properties |
ExplorationAbandonmentAndImpairmentExpense
|
- | USD | Annual |
| Abandonment of mineral properties |
ExplorationAbandonmentAndImpairmentExpense
|
$2.77M | USD | Annual |
| Abandonment of mineral properties |
ExplorationAbandonmentAndImpairmentExpense
|
$1.04M | USD | 1 Quarter |
| Abandonment of mineral properties |
ExplorationAbandonmentAndImpairmentExpense
|
$1.04M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$906.00K | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$412.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$494.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$906.00K | USD | Annual |
| Selling costs |
SellingExpense
|
$379.00K | USD | 1 Quarter |
| Selling costs |
SellingExpense
|
$379.00K | USD | Annual |
| Selling costs |
SellingExpense
|
$279.00K | USD | Annual |
| Selling costs |
SellingExpense
|
$316.00K | USD | Annual |
| Intangible asset amortization |
AmortizationOfIntangibleAssets
|
$3.32M | USD | 1 Quarter |
| Intangible asset amortization |
AmortizationOfIntangibleAssets
|
$3.89M | USD | Annual |
| Intangible asset amortization |
AmortizationOfIntangibleAssets
|
$5.36M | USD | Annual |
| Intangible asset amortization |
AmortizationOfIntangibleAssets
|
$3.32M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$12.32M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$15.52M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$11.34M | USD | Annual |
| General and administration |
GeneralAndAdministrativeExpense
|
$15.52M | USD | 1 Quarter |
| Costs directly attributable to acquisitions (Note 5) |
AcquisitionCosts
|
- | USD | Annual |
| Costs directly attributable to acquisitions (Note 5) |
AcquisitionCosts
|
- | USD | Annual |
| Costs directly attributable to acquisitions (Note 5) |
AcquisitionCosts
|
$6.89M | USD | Annual |
| Impairment of plant and equipment and mineral properties (Note 10) |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$80.07M | USD | Annual |
| Impairment of plant and equipment and mineral properties (Note 10) |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$8.22M | USD | Annual |
| Impairment of plant and equipment and mineral properties (Note 10) |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | Annual |
| Impairment of goodwill (Note 10) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill (Note 10) |
GoodwillImpairmentLoss
|
$47.73M | USD | Annual |
| Impairment of goodwill (Note 10) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-79.90M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-38.77M | USD | 1 Quarter |
| Total operating loss |
OperatingIncomeLoss
|
$-86.28M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-38.77M | USD | Annual |
| Interest expense |
InterestExpense
|
$1.69M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.04M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.29M | USD | Annual |
| Other income (expense) (Note 17) |
OtherNoncashIncomeExpense
|
$-420.00K | USD | Annual |
| Other income (expense) (Note 17) |
OtherNoncashIncomeExpense
|
$1.20M | USD | Annual |
| Other income (expense) (Note 17) |
OtherNoncashIncomeExpense
|
$1.44M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$103.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-82.36M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-86.64M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-729.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.22M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.06M | USD | Annual |
| Unrealized (loss) gain on available-for-sale assets |
UnrealizedGainOnAvailableForSaleAssets
|
$-198.00K | USD | Annual |
| Unrealized (loss) gain on available-for-sale assets |
UnrealizedGainOnAvailableForSaleAssets
|
$-136.00K | USD | Annual |
| Unrealized (loss) gain on available-for-sale assets |
UnrealizedGainOnAvailableForSaleAssets
|
$532.00K | USD | Annual |
| Gains on available-for-sale financial assets reclassified to profit or loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Gains on available-for-sale financial assets reclassified to profit or loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Gains on available-for-sale financial assets reclassified to profit or loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-188.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-197.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.21M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.92M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-40.06M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-79.44M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-85.43M | USD | Annual |
| Owners of the Company |
IncomeLossAttributableToParent
|
$-86.64M | USD | Annual |
| Owners of the Company |
IncomeLossAttributableToParent
|
$-82.22M | USD | Annual |
| Owners of the Company |
IncomeLossAttributableToParent
|
$-39.41M | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$451.00K | USD | Annual |
| Non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$140.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-82.36M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-86.64M | USD | Annual |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-85.17M | USD | Annual |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-39.61M | USD | Annual |
| Owners of the Company |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-79.30M | USD | Annual |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-259.00K | USD | Annual |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-140.00K | USD | Annual |
| Non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-451.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-40.06M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-79.44M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-85.43M | USD | Annual |
| Basic and diluted loss per share (Note 8) (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-0.70 | USD | Annual |
| Basic and diluted loss per share (Note 8) (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-4.41 | USD | Annual |
| Basic and diluted loss per share (Note 8) (in USD per share) |
EarningsPerShareBasicAndDiluted
|
$-2.46 | USD | Annual |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-39.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-82.36M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-86.64M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.26M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.79M | USD | Annual |
| Depletion, depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.80M | USD | Annual |
| Stock-based compensation (Note 9) |
ShareBasedCompensation
|
$2.66M | USD | Annual |
| Stock-based compensation (Note 9) |
ShareBasedCompensation
|
$1.10M | USD | Annual |
| Stock-based compensation (Note 9) |
ShareBasedCompensation
|
$1.41M | USD | Annual |
| Change in value of convertible debentures (Note 6) |
ChangeInValueOfConvertibleDebentures
|
$-300.00K | USD | Annual |
| Change in value of convertible debentures (Note 6) |
ChangeInValueOfConvertibleDebentures
|
$407.00K | USD | Annual |
| Change in value of convertible debentures (Note 6) |
ChangeInValueOfConvertibleDebentures
|
$1.55M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$906.00K | USD | 1 Quarter |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$412.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$494.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$906.00K | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-483.00K | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$-173.00K | USD | Annual |
| Unrealized foreign exchange losses |
ForeignCurrencyTransactionGainLossUnrealized
|
$247.00K | USD | Annual |
| Non-cash standby cost accrued |
RevisionOfEstimate
|
$9.00K | USD | Annual |
| Non-cash standby cost accrued |
RevisionOfEstimate
|
$4.19M | USD | Annual |
| Non-cash standby cost accrued |
RevisionOfEstimate
|
$877.00K | USD | Annual |
| Non-cash costs directly attributable to acquisitions |
BusinessCombinationAcquisitionRelatedCosts
|
$3.93M | USD | Annual |
| Non-cash costs directly attributable to acquisitions |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Non-cash costs directly attributable to acquisitions |
BusinessCombinationAcquisitionRelatedCosts
|
- | USD | Annual |
| Impairment of inventories |
InventoryWriteDown
|
- | USD | Annual |
| Impairment of inventories |
InventoryWriteDown
|
$5.36M | USD | 1 Quarter |
| Impairment of inventories |
InventoryWriteDown
|
$5.36M | USD | Annual |
| Impairment of inventories |
InventoryWriteDown
|
- | USD | Annual |
| Abandonment of mineral properties |
MineralPropertiesAbandonmentCosts
|
- | USD | Annual |
| Abandonment of mineral properties |
MineralPropertiesAbandonmentCosts
|
$2.77M | USD | Annual |
| Abandonment of mineral properties |
MineralPropertiesAbandonmentCosts
|
$1.04M | USD | Annual |
| Impairment of goodwill (Note 10) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill (Note 10) |
GoodwillImpairmentLoss
|
$47.73M | USD | Annual |
| Impairment of goodwill (Note 10) |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of plant and equipment and mineral properties (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of plant and equipment and mineral properties (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$8.22M | USD | Annual |
| Impairment of plant and equipment and mineral properties (Note 10) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$80.07M | USD | Annual |
| Change in value of investments |
GainLossOnInvestments
|
- | USD | Annual |
| Change in value of investments |
GainLossOnInvestments
|
$-404.00K | USD | Annual |
| Change in value of investments |
GainLossOnInvestments
|
$38.00K | USD | Annual |
| Other non- cash (income) expenses |
MiscellaneousNonCashIncomeExpenses
|
$-1.38M | USD | Annual |
| Other non- cash (income) expenses |
MiscellaneousNonCashIncomeExpenses
|
$-437.00K | USD | Annual |
| Other non- cash (income) expenses |
MiscellaneousNonCashIncomeExpenses
|
$-500.00K | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-13.16M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-5.75M | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$6.76M | USD | Annual |
| (Increase) decrease in trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-2.40M | USD | Annual |
| (Increase) decrease in trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$2.02M | USD | Annual |
| (Increase) decrease in trade and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-54.00K | USD | Annual |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-279.00K | USD | Annual |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$404.00K | USD | Annual |
| (Increase) decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$365.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.52M | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-689.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.01M | USD | Annual |
| Changes in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$88.00K | USD | Annual |
| Changes in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$174.00K | USD | Annual |
| Changes in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$648.00K | USD | Annual |
| Cash paid for reclamation and remediation activities (Note 5) |
CashPaidForReclamationAndRemediationActivities
|
$-2.09M | USD | Annual |
| Cash paid for reclamation and remediation activities (Note 5) |
CashPaidForReclamationAndRemediationActivities
|
$-1.20M | USD | Annual |
| Cash paid for reclamation and remediation activities (Note 5) |
CashPaidForReclamationAndRemediationActivities
|
$-626.00K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.04M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.08M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.69M | USD | Annual |
| Purchase of mineral properties and property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.30M | USD | Annual |
| Purchase of mineral properties and property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$260.00K | USD | Annual |
| Purchase of mineral properties and property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$816.00K | USD | Annual |
| Acquisition of Uranerz Energy Corporation, net of cash acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Acquisition of Uranerz Energy Corporation, net of cash acquired |
CashAcquiredFromAcquisition
|
$2.46M | USD | Annual |
| Acquisition of Uranerz Energy Corporation, net of cash acquired |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Acquisition of Alta Mesa, net of cash acquired |
AcquisitionOfAltaMesaNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Alta Mesa, net of cash acquired |
AcquisitionOfAltaMesaNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of Alta Mesa, net of cash acquired |
AcquisitionOfAltaMesaNetOfCashAcquired
|
$-1.29M | USD | Annual |
| Acquisition of Roca Honda, net of cash acquired |
AcquisitionOfRocaHondaNetOfCash
|
- | USD | Annual |
| Acquisition of Roca Honda, net of cash acquired |
AcquisitionOfRocaHondaNetOfCash
|
- | USD | Annual |
| Acquisition of Roca Honda, net of cash acquired |
AcquisitionOfRocaHondaNetOfCash
|
$101.00K | USD | Annual |
| Change in cash deposited with regulatory agencies for asset retirement obligations (Note 5) |
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
|
$-9.33M | USD | Annual |
| Change in cash deposited with regulatory agencies for asset retirement obligations (Note 5) |
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
|
$5.66M | USD | Annual |
| Change in cash deposited with regulatory agencies for asset retirement obligations (Note 5) |
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
|
$-5.27M | USD | Annual |
| Sale of mineral properties held for sale |
ProceedsfromSaleOfMineralProperties
|
$845.00K | USD | Annual |
| Sale of mineral properties held for sale |
ProceedsfromSaleOfMineralProperties
|
- | USD | Annual |
| Sale of mineral properties held for sale |
ProceedsfromSaleOfMineralProperties
|
$2.00M | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$233.00K | USD | Annual |
| Proceeds from sale of plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Proceeds from sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$396.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$3.43M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.27M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$11.14M | USD | Annual |
| Issuance of common shares for cash |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$25.29M | USD | Annual |
| Issuance of common shares for cash |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$483.00K | USD | Annual |
| Issuance of common shares for cash |
ProceedsFromIssuanceOfCommonStockAndWarrants
|
$2.63M | USD | Annual |
| Option and warrant exercises |
ProceedsFromStockOptionsExercised
|
$187.00K | USD | Annual |
| Option and warrant exercises |
ProceedsFromStockOptionsExercised
|
$120.00K | USD | Annual |
| Option and warrant exercises |
ProceedsFromStockOptionsExercised
|
$18.00K | USD | Annual |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
$3.17M | USD | Annual |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
$134.00K | USD | Annual |
| Repayment of loans and borrowings |
RepaymentsOfLongTermDebt
|
$1.73M | USD | Annual |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
$37.00K | USD | Annual |
| Cash received from non-controlling interest |
ProceedsFromMinorityShareholders
|
$304.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.18M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$469.00K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.39M | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS DURING THE PERIOD |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.92M | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS DURING THE PERIOD |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$2.73M | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS DURING THE PERIOD |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.87M | USD | Annual |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$64.00K | USD | Annual |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-134.00K | USD | Annual |
| Effect of exchange rate fluctuations on cash held in foreign currencies |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-180.00K | USD | Annual |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.96M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.63M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.41M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.90M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$12.96M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$6.63M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$10.41M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$16.90M | USD | Point-in-time |
| Issuance of secured notes for acquisition of mineral properties |
IssuanceOfSecuredNotesForAcquisitionOfMineralProperties
|
$446.00K | USD | Annual |
| Issuance of secured notes for acquisition of mineral properties |
IssuanceOfSecuredNotesForAcquisitionOfMineralProperties
|
- | USD | Annual |
| Issuance of secured notes for acquisition of mineral properties |
IssuanceOfSecuredNotesForAcquisitionOfMineralProperties
|
- | USD | Annual |
| Issuance of common shares for acquisition of mineral properties |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Issuance of common shares for acquisition of mineral properties |
StockIssuedDuringPeriodValueAcquisitions
|
$550.00K | USD | Annual |
| Issuance of common shares, options and warrants for acquisition of Uranerz Energy Corporation |
IssuanceOfCommonSharesOptionsAndWarrantsForAcquisitionOfUranerzEnergyCorporation
|
- | USD | Annual |
| Issuance of common shares, options and warrants for acquisition of Uranerz Energy Corporation |
IssuanceOfCommonSharesOptionsAndWarrantsForAcquisitionOfUranerzEnergyCorporation
|
- | USD | Annual |
| Issuance of common shares, options and warrants for acquisition of Uranerz Energy Corporation |
IssuanceOfCommonSharesOptionsAndWarrantsForAcquisitionOfUranerzEnergyCorporation
|
$109.35M | USD | Annual |
| Issuance of common shares for acquisition of Alta Mesa (Note 7d) |
IssuanceOfCommonSharesForAcquisitionOfAltaMesa
|
- | USD | Annual |
| Issuance of common shares for acquisition of Alta Mesa (Note 7d) |
IssuanceOfCommonSharesForAcquisitionOfAltaMesa
|
- | USD | Annual |
| Issuance of common shares for acquisition of Alta Mesa (Note 7d) |
IssuanceOfCommonSharesForAcquisitionOfAltaMesa
|
$11.38M | USD | Annual |
| Issuance of common shares for acquisition of 40% interest in Roca Honda (Note 7c) |
IssuanceOfCommonSharesForAcquisitionOfFourZeroRocaHonda
|
- | USD | Annual |
| Issuance of common shares for acquisition of 40% interest in Roca Honda (Note 7c) |
IssuanceOfCommonSharesForAcquisitionOfFourZeroRocaHonda
|
$2.68M | USD | Annual |
| Issuance of common shares for acquisition of 40% interest in Roca Honda (Note 7c) |
IssuanceOfCommonSharesForAcquisitionOfFourZeroRocaHonda
|
- | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$479.00K | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$100.81M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$184.23M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$139.49M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$137.86M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-39.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-82.36M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-86.64M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-197.00K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.21M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$2.92M | USD | Annual |
| Shares issued for exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
8,369.00 | shares | Annual |
| Shares issued for exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
48,802.00 | shares | Annual |
| Shares issued for exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15,000.00 | shares | Annual |
| Shares issued for exercise of stock options (Note 15) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$185.00K | USD | Annual |
| Shares issued for exercise of stock options (Note 15) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$120.00K | USD | Annual |
| Shares issued for exercise of stock options (Note 15) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$18.00K | USD | Annual |
| Shares issued for exercise of share purchase warrants (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
0.00 | shares | Annual |
| Shares issued for exercise of share purchase warrants (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
173.00 | shares | Annual |
| Shares issued for exercise of share purchase warrants (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
49,273.00 | shares | Annual |
| Shares issued for exercise of share purchase warrants |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.00K | USD | Annual |
| Shares issued for exercise of share purchase warrants |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$483.00K | USD | Annual |
| Share-based compensation (Note 15) |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.10M | USD | Annual |
| Share-based compensation (Note 15) |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.41M | USD | Annual |
| Share-based compensation (Note 15) |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.66M | USD | Annual |
| Shares issued in connection with the acquisition of Uranerz Energy Corporation |
SharesIssuedInConnectionWithTheAcquisitionOfUranerzEnergyCorporation
|
$105.67M | USD | Annual |
| Options issued in connection with the acquisition of Uranerz Energy Corporation |
OptionsIssedInConnectionWithTheAcquisitionOfUranerzEnergyCorporation
|
$3.68M | USD | Annual |
| Shares issued for cash by at-the-market offering (Note 13a) |
SharesIssuedForCashByAtTheMarketOffering
|
$2.94M | USD | Annual |
| Shares issued for cash by at-the-market offering (Note 13a) |
SharesIssuedForCashByAtTheMarketOffering
|
$539.00K | USD | Annual |
| Share issued for property acquisitions (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
13.65M | shares | Annual |
| Share issued for property acquisitions (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
0.00 | shares | Annual |
| Share issued for property acquisitions (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
0.00 | shares | Annual |
| Share issued for property acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Share issued for property acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$550.00K | USD | Annual |
| Share issuance cost |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$312.00K | USD | Annual |
| Share issuance cost |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$2.33M | USD | Annual |
| Non-controlling interest upon acquisition of Uranerz Energy Corporation |
MinorityInterestPeriodIncreaseDecrease
|
$3.99M | USD | Annual |
| Contributions attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$37.00K | USD | Annual |
| Contributions attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$304.00K | USD | Annual |
| Shares issued for public offerings (Note 13b, 13e) |
StockIssuedDuringPeriodValueNewIssues
|
$22.98M | USD | Annual |
| Shares issued for acquisition of Alta Mesa (Note 4, 13d) |
SharesissuedforacquisitionofAltaMesa
|
$11.38M | USD | Annual |
| Shares issued for acquisition of 40% interest in Roca Honda (Note 13c) |
SharesIssuedForAcquisitionOfFourZeroRocaHonda
|
$2.68M | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | Annual |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$479.00K | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$100.81M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$184.23M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$139.49M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$137.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.