10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001383650-19-000005 |
| Period End Date | 20181231 |
| Filing Date | 20190226 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | cqp-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.59B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.54B | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$348.00M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$191.00M | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$163.00M | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$114.00M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$36.00M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$228.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$99.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$95.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$26.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$65.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.36B | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | Annual |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | Annual |
| Total current assets |
AssetsCurrent
|
$2.14B | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
9.90M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.39B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.14B | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
9.90M | shares | Point-in-time |
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$13.00M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$38.00M | USD | Point-in-time |
| General Partners' Capital Account, Units Outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$31.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$31.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$206.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$184.00M | USD | Point-in-time |
| Total assets |
Assets
|
$17.55B | USD | Point-in-time |
| Total assets |
Assets
|
$17.97B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$15.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$637.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$821.00M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$49.00M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$68.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$116.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$111.00M | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$1.00M | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$1.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$66.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$829.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.07B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$16.07B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$16.05B | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$14.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$4.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$11.00M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$22.00M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$25.00M | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common unitholders interest (348.6 million units issued and outstanding at December 31, 2018 and 2017) |
CommonUnitholdersEquity
|
$1.67B | USD | Point-in-time |
| Common unitholders interest (348.6 million units issued and outstanding at December 31, 2018 and 2017) |
CommonUnitholdersEquity
|
$1.81B | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2018 and 2017) |
SubordinatedUnitholdersEquity
|
$-990.00M | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2018 and 2017) |
SubordinatedUnitholdersEquity
|
$-1.04B | USD | Point-in-time |
| General partners interest (2% interest with 9.9 million units issued and outstanding at December 31, 2018 and 2017) |
GeneralPartnersCapitalAccount
|
$-16.00M | USD | Point-in-time |
| General partners interest (2% interest with 9.9 million units issued and outstanding at December 31, 2018 and 2017) |
GeneralPartnersCapitalAccount
|
$12.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$713.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$639.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$800.00M | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$17.55B | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$17.97B | USD | Point-in-time |
Income Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue earned from contracts with customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.29B | USD | Annual |
| Revenue earned from contracts with customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.10B | USD | Annual |
| Revenue earned from contracts with customers |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.28B | USD | Annual |
| Revenues |
Revenues
|
$1.41B | USD | 1 Quarter |
| Revenues |
Revenues
|
$4.30B | USD | Annual |
| Revenues |
Revenues
|
$891.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.10B | USD | Annual |
| Revenues |
Revenues
|
$992.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$6.43B | USD | Annual |
| Revenues |
Revenues
|
$1.90B | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.52B | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.53B | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.59B | USD | 1 Quarter |
| Revenues |
Revenues
|
$903.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsAndServicesSold
|
$2.32B | USD | Annual |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsAndServicesSold
|
$3.40B | USD | Annual |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsAndServicesSold
|
$410.00M | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
$2.00M | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$292.00M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$127.00M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$409.00M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$52.00M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$100.00M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$117.00M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$2.00M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$3.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$12.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$11.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$13.00M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$73.00M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$90.00M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$80.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$424.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$156.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$339.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-8.00M | USD | Annual |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | Annual |
| Impairment expense and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
- | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$2.00M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$3.15B | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$4.45B | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$850.00M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$492.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$540.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$200.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$455.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.98B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.16B | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$524.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$250.00M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$219.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$508.00M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$197.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$733.00M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$357.00M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$614.00M | USD | Annual |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-12.00M | USD | Annual |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-72.00M | USD | Annual |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-67.00M | USD | Annual |
| Derivative gain, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$6.00M | USD | Annual |
| Derivative gain, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$4.00M | USD | Annual |
| Derivative gain, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$14.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$2.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$26.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$11.00M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-421.00M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-666.00M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-705.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.27B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$307.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$374.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$281.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-171.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$351.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$335.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$490.00M | USD | Annual |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.69 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.76 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.80 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.60 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.55 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-3.71 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | Annual |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-1.10 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$-1.32 | USD | Annual |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$0.67 | USD | 1 Quarter |
| Basic and diluted net income (loss) per common unit |
EarningsPerShareBasicAndDiluted
|
$2.51 | USD | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.10M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
348.60M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net income (loss) per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
178.50M | shares | Annual |
Cash Flow Statement
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$1.27B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$307.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$374.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$281.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-171.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$351.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$335.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$490.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$424.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$156.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$339.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$30.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$30.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$36.00M | USD | Annual |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-12.00M | USD | Annual |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-72.00M | USD | Annual |
| Loss on modification or extinguishment of debt |
GainsLossesonModificationorExtinguishmentofDebt
|
$-67.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-87.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-20.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$48.00M | USD | Annual |
| Net cash provided by (used for) settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$-32.00M | USD | Annual |
| Net cash provided by (used for) settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$16.00M | USD | Annual |
| Net cash provided by (used for) settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$8.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-13.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-8.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$101.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$122.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$90.00M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$62.00M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-47.00M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$98.00M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$12.00M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
- | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$84.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-13.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$58.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$5.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$167.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$183.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$210.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$11.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-6.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-42.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$42.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$34.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$12.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$7.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.00M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$2.00M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-1.00M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$2.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$977.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.87B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$804.00M | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.31B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.29B | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$38.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.29B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-804.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.35B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$1.10B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$3.81B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$8.00B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$5.25B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$2.17B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$1.09B | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$115.00M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$8.00M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$50.00M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$7.00M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$14.00M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$99.00M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$294.00M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$1.11B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.52B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.12B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.30B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$171.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-48.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$984.00M | USD | Annual |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$605.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.54B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$605.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.54B | USD | Point-in-time |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Partners' equity, beginning of period |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$713.00M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$639.00M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$800.00M | USD | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$1.27B | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$307.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$374.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$281.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-171.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$351.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$335.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$490.00M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$294.00M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$99.00M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$1.11B | USD | Annual |
| Conversion of Class B units into common units |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | Annual |
| Partners' equity, end of period |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$713.00M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$639.00M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$800.00M | USD | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.