10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001383650-18-000005 |
| Period End Date | 20171231 |
| Filing Date | 20180221 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | cqp-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$605.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.59B | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$191.00M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$90.00M | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$99.00M | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$163.00M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$36.00M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$38.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$95.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$97.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$65.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$29.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$958.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.14B | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | Annual |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.16B | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | Annual |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.14B | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
9.90M | shares | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$38.00M | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$121.00M | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.90M | shares | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$83.00M | USD | Point-in-time |
| General partner units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.90M | shares | Point-in-time |
| General partner units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$31.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$222.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$206.00M | USD | Point-in-time |
| Total assets |
Assets
|
$15.54B | USD | Point-in-time |
| Total assets |
Assets
|
$17.55B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$637.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$418.00M | USD | Point-in-time |
| Current debt |
DebtCurrent
|
- | USD | Point-in-time |
| Current debt |
DebtCurrent
|
$224.00M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$68.00M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$99.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$111.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$73.00M | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$1.00M | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$1.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$14.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$829.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$856.00M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$14.21B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$16.05B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$1.00M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$5.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$10.00M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$27.00M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$25.00M | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common unitholders interest (348.6 million units and 57.1 million units issued and outstanding at December 31, 2017 and 2016, respectively) |
CommonUnitholdersEquity
|
$130.00M | USD | Point-in-time |
| Common unitholders interest (348.6 million units and 57.1 million units issued and outstanding at December 31, 2017 and 2016, respectively) |
CommonUnitholdersEquity
|
$1.67B | USD | Point-in-time |
| Class B unitholders interest (zero and 145.3 million units issued and outstanding at December 31, 2017 and 2016, respectively) |
ClassBUnitholdersEquity
|
$62.00M | USD | Point-in-time |
| Class B unitholders interest (zero and 145.3 million units issued and outstanding at December 31, 2017 and 2016, respectively) |
ClassBUnitholdersEquity
|
- | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2017 and 2016) |
SubordinatedUnitholdersEquity
|
$-1.04B | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2017 and 2016) |
SubordinatedUnitholdersEquity
|
$240.00M | USD | Point-in-time |
| General partners interest (2% interest with 9.9 million units and 6.9 million units issued and outstanding at December 31, 2017 and 2016, respectively) |
GeneralPartnersCapitalAccount
|
$12.00M | USD | Point-in-time |
| General partners interest (2% interest with 9.9 million units and 6.9 million units issued and outstanding at December 31, 2017 and 2016, respectively) |
GeneralPartnersCapitalAccount
|
$11.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$639.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$713.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$17.55B | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$15.54B | USD | Point-in-time |
Income Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG revenues |
OilAndGasSalesRevenue
|
$539.00M | USD | Annual |
| LNG revenues |
OilAndGasSalesRevenue
|
- | USD | Annual |
| LNG revenues |
OilAndGasSalesRevenue
|
$2.63B | USD | Annual |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
$1.39B | USD | Annual |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
$294.00M | USD | Annual |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
- | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$260.00M | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$259.00M | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$259.00M | USD | Annual |
| Other revenues |
OtherSalesRevenueNet
|
$4.00M | USD | Annual |
| Other revenues |
OtherSalesRevenueNet
|
$20.00M | USD | Annual |
| Other revenues |
OtherSalesRevenueNet
|
$7.00M | USD | Annual |
| Other revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$4.00M | USD | Annual |
| Other revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
- | USD | Annual |
| Other revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$4.00M | USD | Annual |
| Total revenues |
Revenues
|
$4.30B | USD | Annual |
| Total revenues |
Revenues
|
$992.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$891.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$151.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$903.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.52B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$331.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$551.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$270.00M | USD | Annual |
| Total revenues |
Revenues
|
$1.10B | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$2.32B | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$410.00M | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$-31.00M | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
$2.00M | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$127.00M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$292.00M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$62.00M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$100.00M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$52.00M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$29.00M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$3.00M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$3.00M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
- | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
- | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$1.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$12.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$13.00M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$15.00M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$90.00M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$122.00M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$80.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$66.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$339.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$156.00M | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Other |
OtherCostAndExpenseOperating
|
$2.00M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$3.15B | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$850.00M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$267.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$250.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$1.16B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$3.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$48.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$200.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$219.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$-10.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$197.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$540.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$13.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$199.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$357.00M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$185.00M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$614.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-72.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-67.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-96.00M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-42.00M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$4.00M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$6.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$11.00M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$2.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-666.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-322.00M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-421.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-75.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$490.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$374.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-100.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-319.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-171.00M | USD | Annual |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.21 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$0.76 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.80 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-1.32 | USD | Annual |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$0.07 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.43 | USD | Annual |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-1.10 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | Annual |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-3.71 | USD | 1 Quarter |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.10M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.10M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
178.50M | shares | Annual |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-75.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$490.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$374.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-100.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-319.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-171.00M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$18.00M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
- | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
- | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$66.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$339.00M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$156.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$36.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$12.00M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$30.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-72.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-67.00M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-96.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-20.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-7.00M | USD | Annual |
| Total losses (gains) on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$48.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$8.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$41.00M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$16.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-8.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$101.00M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
- | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$90.00M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$62.00M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-1.00M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$98.00M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$13.00M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$12.00M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-13.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$25.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$58.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$167.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$210.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-42.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$15.00M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$11.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$42.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$34.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$11.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$7.00M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.00M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$2.00M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-28.00M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-1.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-171.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$977.00M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
- | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.91B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.29B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.31B | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$62.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$38.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.98B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.29B | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.35B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$8.00B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$2.86B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$3.81B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$2.17B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$5.25B | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$115.00M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$170.00M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$50.00M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$14.00M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$294.00M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$99.00M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$99.00M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.59B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.52B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.30B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$171.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$984.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-555.00M | USD | Annual |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$605.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$989.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$605.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$989.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59B | USD | Point-in-time |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Partners' equity, beginning of period |
PartnersCapital
|
$639.00M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$713.00M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.90M | shares | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-75.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$86.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$490.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$374.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$46.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-100.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-319.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-171.00M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$294.00M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$99.00M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$99.00M | USD | Annual |
| Conversion of Class B units into common units |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | Annual |
| Partners' equity, end of period |
PartnersCapital
|
$639.00M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$713.00M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.90M | shares | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.