10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001383650-17-000056 |
| Period End Date | 20170930 |
| Filing Date | 20171109 |
| Fiscal Year | 2017 |
| Fiscal Period | Q3 |
| XBRL Instance | cqp-20170930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.40B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$605.00M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$172.00M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$90.00M | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$18.00M | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$99.00M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$57.00M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$38.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$97.00M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$77.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$35.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$29.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$958.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.75B | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
- | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | 3 Qtrs |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | Annual |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$48.00M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.10B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.16B | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
9.90M | shares | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.90M | shares | Point-in-time |
| General partner units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.90M | shares | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$42.00M | USD | Point-in-time |
| General partner units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$121.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$83.00M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$37.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$222.00M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$213.00M | USD | Point-in-time |
| Total assets |
Assets
|
$17.19B | USD | Point-in-time |
| Total assets |
Assets
|
$15.54B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$24.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$419.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$418.00M | USD | Point-in-time |
| Current debt |
DebtCurrent
|
$224.00M | USD | Point-in-time |
| Current debt |
DebtCurrent
|
- | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$55.00M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$99.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$134.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$73.00M | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$1.00M | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$1.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$14.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$637.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$856.00M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$14.21B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$16.04B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$2.00M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$5.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$27.00M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$25.00M | USD | Point-in-time |
| Common unitholders interest (348.6 million units and 57.1 million units issued and outstanding at September 30, 2017 and December 31, 2016, respectively) |
CommonUnitholdersEquity
|
$130.00M | USD | Point-in-time |
| Common unitholders interest (348.6 million units and 57.1 million units issued and outstanding at September 30, 2017 and December 31, 2016, respectively) |
CommonUnitholdersEquity
|
$1.56B | USD | Point-in-time |
| Class B unitholders interest (zero and 145.3 million units issued and outstanding at September 30, 2017 and December 31, 2016, respectively) |
ClassBUnitholdersEquity
|
- | USD | Point-in-time |
| Class B unitholders interest (zero and 145.3 million units issued and outstanding at September 30, 2017 and December 31, 2016, respectively) |
ClassBUnitholdersEquity
|
$62.00M | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at September 30, 2017 and December 31, 2016) |
SubordinatedUnitholdersEquity
|
$-1.09B | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at September 30, 2017 and December 31, 2016) |
SubordinatedUnitholdersEquity
|
$240.00M | USD | Point-in-time |
| General partners interest (2% interest with 9.9 million units and 6.9 million units issued and outstanding at September 30, 2017 and December 31, 2016, respectively) |
GeneralPartnersCapitalAccount
|
$11.00M | USD | Point-in-time |
| General partners interest (2% interest with 9.9 million units and 6.9 million units issued and outstanding at September 30, 2017 and December 31, 2016, respectively) |
GeneralPartnersCapitalAccount
|
$12.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$485.00M | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$17.19B | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$15.54B | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG revenues |
OilAndGasSalesRevenue
|
$334.00M | USD | 3 Qtrs |
| LNG revenues |
OilAndGasSalesRevenue
|
$723.00M | USD | 1 Quarter |
| LNG revenues |
OilAndGasSalesRevenue
|
$249.00M | USD | 1 Quarter |
| LNG revenues |
OilAndGasSalesRevenue
|
$1.72B | USD | 3 Qtrs |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
$16.00M | USD | 1 Quarter |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
$864.00M | USD | 3 Qtrs |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
$16.00M | USD | 3 Qtrs |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
$111.00M | USD | 1 Quarter |
| Regasification revenues |
SalesRevenueServicesNet
|
$64.00M | USD | 1 Quarter |
| Regasification revenues |
SalesRevenueServicesNet
|
$65.00M | USD | 1 Quarter |
| Regasification revenues |
SalesRevenueServicesNet
|
$195.00M | USD | 3 Qtrs |
| Regasification revenues |
SalesRevenueServicesNet
|
$194.00M | USD | 3 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$3.00M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$1.00M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$2.00M | USD | 3 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$7.00M | USD | 3 Qtrs |
| Other revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$1.00M | USD | 1 Quarter |
| Other revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$1.00M | USD | 1 Quarter |
| Other revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$2.00M | USD | 3 Qtrs |
| Other revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$3.00M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$331.00M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.79B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$549.00M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$903.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$1.58B | USD | 3 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$159.00M | USD | 1 Quarter |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$212.00M | USD | 3 Qtrs |
| Cost of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$490.00M | USD | 1 Quarter |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | 1 Quarter |
| Cost of salesaffiliate |
RelatedPartyCosts
|
$1.00M | USD | 3 Qtrs |
| Cost of salesaffiliate |
RelatedPartyCosts
|
$1.00M | USD | 1 Quarter |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | 3 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$38.00M | USD | 1 Quarter |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$205.00M | USD | 3 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$80.00M | USD | 3 Qtrs |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$73.00M | USD | 1 Quarter |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$14.00M | USD | 1 Quarter |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$36.00M | USD | 3 Qtrs |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$70.00M | USD | 3 Qtrs |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$31.00M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$2.00M | USD | 3 Qtrs |
| Development expense |
ResearchAndDevelopmentExpense
|
$1.00M | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$5.00M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$10.00M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$9.00M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$2.00M | USD | 1 Quarter |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$68.00M | USD | 3 Qtrs |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$18.00M | USD | 1 Quarter |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$25.00M | USD | 1 Quarter |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$63.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$87.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$239.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$92.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$44.00M | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
- | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$1.00M | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$1.00M | USD | 3 Qtrs |
| Other |
OtherCostAndExpenseOperating
|
- | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$706.00M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$283.00M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$2.17B | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$498.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$51.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$48.00M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$616.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$197.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$114.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$437.00M | USD | 3 Qtrs |
| Interest expense, net of capitalized interest |
InterestExpense
|
$153.00M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$229.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-54.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-67.00M | USD | 3 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$1.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$10.00M | USD | 1 Quarter |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-26.00M | USD | 3 Qtrs |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-2.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$6.00M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-130.00M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-308.00M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-500.00M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-174.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$116.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-257.00M | USD | 3 Qtrs |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.56 | USD | 3 Qtrs |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-1.10 | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-4.12 | USD | 3 Qtrs |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.10M | shares | 3 Qtrs |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
121.20M | shares | 3 Qtrs |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
247.20M | shares | 1 Quarter |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.10M | shares | 1 Quarter |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$116.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-257.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$87.00M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$239.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$92.00M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$44.00M | USD | 1 Quarter |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$28.00M | USD | 3 Qtrs |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$20.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-54.00M | USD | 3 Qtrs |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-25.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-67.00M | USD | 3 Qtrs |
| Total losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-49.00M | USD | 3 Qtrs |
| Total losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-53.00M | USD | 3 Qtrs |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$9.00M | USD | 3 Qtrs |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$15.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-1.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$31.00M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$69.00M | USD | 3 Qtrs |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$36.00M | USD | 3 Qtrs |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-82.00M | USD | 3 Qtrs |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$36.00M | USD | 3 Qtrs |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$26.00M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-28.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$102.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.00M | USD | 3 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$9.00M | USD | 3 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-47.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$58.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.00M | USD | 3 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$9.00M | USD | 3 Qtrs |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$6.00M | USD | 3 Qtrs |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$2.00M | USD | 3 Qtrs |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$513.00M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-42.00M | USD | 3 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.20B | USD | 3 Qtrs |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.88B | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$39.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.92B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.20B | USD | 3 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$5.42B | USD | 3 Qtrs |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$3.81B | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$3.13B | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfDebt
|
$2.17B | USD | 3 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$89.00M | USD | 3 Qtrs |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$47.00M | USD | 3 Qtrs |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$74.00M | USD | 3 Qtrs |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$74.00M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.13B | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.52B | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$838.00M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$161.00M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$595.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$605.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$595.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$605.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.44B | USD | Point-in-time |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Partners' equity, beginning of period |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$485.00M | USD | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.90M | shares | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$23.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$-82.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$116.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$-257.00M | USD | 3 Qtrs |
| Distributions |
PartnersCapitalAccountDistributions
|
$74.00M | USD | 3 Qtrs |
| Conversion of Class B units into common units |
PartnersCapitalAccountExchangesAndConversions
|
- | USD | 3 Qtrs |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | 3 Qtrs |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | 3 Qtrs |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | 1 Quarter |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | 1 Quarter |
| Partners' equity, end of period |
PartnersCapital
|
$443.00M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$485.00M | USD | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.90M | shares | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
9.90M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.