10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001383650-17-000011 |
| Period End Date | 20161231 |
| Filing Date | 20170224 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | cqp-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$146.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$248.83M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$195.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$604.94M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$274.56M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$90.20M | USD | Point-in-time |
| Accounts and other receivables |
ReceivablesNetCurrent
|
$741.00K | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$99.34M | USD | Point-in-time |
| Accounts receivableaffiliate |
AccountsReceivableRelatedPartiesCurrent
|
$1.27M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$39.84M | USD | Point-in-time |
| Advances to affiliate |
AdvancesToAffiliateCurrent
|
$37.70M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$16.67M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$97.43M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$28.66M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$14.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$958.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$493.48M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$13.65M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$544.47M | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | Annual |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
- | USD | Point-in-time |
| General Partner Ownership Interest Percentage |
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.02 | pure | Annual |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.89M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.93B | USD | Point-in-time |
| General Partners' Capital Account, Units Issued |
GeneralPartnersCapitalAccountUnitsIssued
|
6.89M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.16B | USD | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$120.70M | USD | Point-in-time |
| General partner units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Debt issuance costs, net |
DebtIssuanceCostsLineOfCreditArrangementsNet
|
$132.09M | USD | Point-in-time |
| General partner units outstanding |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$30.30M | USD | Point-in-time |
| Non-current derivative assets |
DerivativeAssetsNoncurrent
|
$82.86M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$232.03M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$222.33M | USD | Point-in-time |
| Total assets |
Assets
|
$12.83B | USD | Point-in-time |
| Total assets |
Assets
|
$15.54B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.41M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$224.29M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$417.50M | USD | Point-in-time |
| Current debt, net |
DebtCurrent
|
$223.50M | USD | Point-in-time |
| Current debt, net |
DebtCurrent
|
$1.67B | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$115.12M | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$99.53M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$72.63M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.67M | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$717.00K | USD | Point-in-time |
| Deferred revenueaffiliate |
DeferredRevenueRelatedPartyCurrent
|
$717.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$14.45M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$6.43M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$224.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.06B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$855.71M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$10.02B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$14.21B | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$5.50M | USD | Point-in-time |
| Non-current deferred revenue |
DeferredRevenueNoncurrent
|
$9.50M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Non-current derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$2.88M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$175.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$165.00K | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$26.32M | USD | Point-in-time |
| Other non-current liabilitiesaffiliate |
OtherNonCurrentLiabilitiesRelatedParty
|
$26.68M | USD | Point-in-time |
| Commitments and contingencies (see Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common unitholders interest (57.1 million units issued and outstanding at December 31, 2016 and 2015) |
CommonUnitholdersEquity
|
$305.75M | USD | Point-in-time |
| Common unitholders interest (57.1 million units issued and outstanding at December 31, 2016 and 2015) |
CommonUnitholdersEquity
|
$129.71M | USD | Point-in-time |
| Class B unitholders interest (145.3 million units issued and outstanding at December 31, 2016 and 2015) |
ClassBUnitholdersEquity
|
$-37.43M | USD | Point-in-time |
| Class B unitholders interest (145.3 million units issued and outstanding at December 31, 2016 and 2015) |
ClassBUnitholdersEquity
|
$62.26M | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2016 and 2015) |
SubordinatedUnitholdersEquity
|
$239.91M | USD | Point-in-time |
| Subordinated unitholders interest (135.4 million units issued and outstanding at December 31, 2016 and 2015) |
SubordinatedUnitholdersEquity
|
$428.04M | USD | Point-in-time |
| General partners interest (2% interest with 6.9 million units issued and outstanding at December 31, 2016 and 2015) |
GeneralPartnersCapitalAccount
|
$16.58M | USD | Point-in-time |
| General partners interest (2% interest with 6.9 million units issued and outstanding at December 31, 2016 and 2015) |
GeneralPartnersCapitalAccount
|
$11.18M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$443.05M | USD | Point-in-time |
| Total partners equity |
PartnersCapital
|
$712.93M | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$15.54B | USD | Point-in-time |
| Total liabilities and partners equity |
LiabilitiesAndStockholdersEquity
|
$12.83B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| LNG revenues |
OilAndGasSalesRevenue
|
$539.47M | USD | Annual |
| LNG revenues |
OilAndGasSalesRevenue
|
- | USD | Annual |
| LNG revenues |
OilAndGasSalesRevenue
|
- | USD | Annual |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
$293.96M | USD | Annual |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
- | USD | Annual |
| LNG revenuesaffiliate |
RevenueFromRelatedParties
|
- | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$265.64M | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$263.03M | USD | Annual |
| Regasification revenues |
SalesRevenueServicesNet
|
$265.74M | USD | Annual |
| Regasification revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$2.96M | USD | Annual |
| Regasification revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$4.39M | USD | Annual |
| Regasification revenuesaffiliate |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
|
$3.79M | USD | Annual |
| Total revenues |
Revenues
|
$67.27M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$331.41M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$151.17M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.53M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.05M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$1.10B | USD | Annual |
| Total revenues |
Revenues
|
$67.69M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$270.03M | USD | Annual |
| Total revenues |
Revenues
|
$268.70M | USD | Annual |
| Total revenues |
Revenues
|
$550.61M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$67.54M | USD | 1 Quarter |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$-31.47M | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$410.43M | USD | Annual |
| Cost (cost recovery) of sales (excluding depreciation and amortization expense shown separately below) |
CostOfGoodsSold
|
$-342.00K | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
$1.49M | USD | Annual |
| Cost of salesaffiliate |
RelatedPartyCosts
|
- | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$126.88M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$62.41M | USD | Annual |
| Operating and maintenance expense |
OperatingCostsAndExpenses
|
$63.16M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$21.11M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$29.38M | USD | Annual |
| Operating and maintenance expenseaffiliate |
CostsAndExpensesRelatedParty
|
$52.14M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$2.85M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$9.32M | USD | Annual |
| Development expense |
ResearchAndDevelopmentExpense
|
$126.00K | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$722.00K | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$1.15M | USD | Annual |
| Development expenseaffiliate |
ResearchAndDevelopmentExpenseRelatedParties
|
$396.00K | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$13.20M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$13.81M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$15.08M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$89.52M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$101.37M | USD | Annual |
| General and administrative expenseaffiliate |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
$122.31M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$155.62M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$58.60M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$65.70M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$849.80M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$266.99M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$268.18M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$250.44M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$-9.46M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$3.04M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$-18.74M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$35.92M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$515.00K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$-9.82M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$-4.32M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$199.41M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$47.90M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$12.59M | USD | 1 Quarter |
| Interest expense, net of capitalized interest |
InterestExpense
|
$356.90M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$184.60M | USD | Annual |
| Interest expense, net of capitalized interest |
InterestExpense
|
$177.03M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-114.33M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-96.27M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-71.82M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-119.40M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-41.72M | USD | Annual |
| Derivative gain (loss), net |
GainLossOnDerivativeInstrumentsNetPretax
|
$5.54M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$1.55M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$217.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$662.00K | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-410.55M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-421.63M | USD | Annual |
| Total other expense |
NonoperatingIncomeExpense
|
$-321.93M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-81.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-178.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-410.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-100.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-56.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-318.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$85.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-74.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-171.19M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-60.04M | USD | 1 Quarter |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.89 | USD | Annual |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.20 | USD | Annual |
| Basic and diluted net loss per common unit |
EarningsPerShareBasicAndDiluted
|
$-0.43 | USD | Annual |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.09M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.08M | shares | Annual |
| Weighted average number of common units outstanding used for basic and diluted net loss per common unit calculation |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.08M | shares | Annual |
Cash Flow Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-81.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-178.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-410.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-100.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-56.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-318.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$85.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-74.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-171.19M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-60.04M | USD | 1 Quarter |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
- | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$24.46M | USD | Annual |
| Non-cash LNG inventory write-downs |
InventoryWriteDown
|
$17.54M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$155.62M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$58.60M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$65.70M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$29.77M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$12.17M | USD | Annual |
| Amortization of debt issuance costs, deferred commitment fees, premium and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$14.26M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-114.33M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-96.27M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-71.82M | USD | Annual |
| Total (gains) losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-7.15M | USD | Annual |
| Total (gains) losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-117.70M | USD | Annual |
| Total (gains) losses on derivatives, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$47.88M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$41.40M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$21.58M | USD | Annual |
| Net cash used for settlement of derivative instruments |
GainLossOnSaleOfDerivatives
|
$8.30M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-772.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-15.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-85.00K | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-259.00K | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$293.00K | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$90.12M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$503.00K | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$98.03M | USD | Annual |
| Accounts receivableaffiliate |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-1.25M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$12.59M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$12.51M | USD | Annual |
| Advances to affiliate |
IncreaseDecreaseInAdvancesToAffiliate
|
$-442.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$19.01M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$25.04M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$58.03M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$166.71M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-996.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.95M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$14.88M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$11.29M | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-15.84M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.99M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$41.96M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.94M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$6.32M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.24M | USD | Annual |
| Other, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$12.01M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-28.42M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-1.25M | USD | Annual |
| Other, netaffiliate |
IncreaseDecreaseInOtherOperatingActivitiesAffiliate
|
$-17.65M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-249.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-171.10M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-137.04M | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.65B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.32B | USD | Annual |
| Property, plant and equipment, net |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.91B | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$38.88M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$62.45M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$38.32M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.97B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.68B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.35B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$2.58B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$2.86B | USD | Annual |
| Proceeds from issuances of debt |
ProceedsFromIssuanceOfDebt
|
$8.00B | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$177.00M | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayments of debt |
RepaymentsOfDebt
|
$5.25B | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$169.92M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$101.79M | USD | Annual |
| Debt issuance and deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$114.72M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$14.09M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$99.03M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$98.98M | USD | Annual |
| Distributions to owners |
PaymentsOfCapitalDistribution
|
$99.02M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.21B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.52B | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.59B | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
$-614.74M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
$-554.57M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsAndRestrictedCashPeriodIncreaseDecrease
|
$170.52M | USD | Annual |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$989.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.60B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$604.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$989.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$434.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.60B | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$604.94M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$146.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$248.83M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$195.70M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$604.94M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$274.56M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$13.65M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$544.47M | USD | Point-in-time |
| Non-current restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
- | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
$434.43M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
$604.94M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsAndRestrictedCashAtCarryingValue
|
$989.00M | USD | Point-in-time |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Partners' equity, beginning of period |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$443.05M | USD | Point-in-time |
| Partners' equity, beginning of period |
PartnersCapital
|
$712.93M | USD | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| General partner units, Outstanding, beginning of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-81.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-178.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.13M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-410.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-100.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-56.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-318.89M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$85.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-74.91M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-171.19M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-60.04M | USD | 1 Quarter |
| Distributions |
PartnersCapitalAccountDistributions
|
$99.03M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$99.02M | USD | Annual |
| Distributions |
PartnersCapitalAccountDistributions
|
$99.02M | USD | Annual |
| Issuance of common units as compensation to non-management directors |
PartnersCapitalAccountUnitBasedCompensation
|
$343.00K | USD | Annual |
| Issuance of common units as compensation to non-management directors |
PartnersCapitalAccountUnitBasedCompensation
|
$111.00K | USD | Annual |
| Issuance of common units as compensation to non-management directors |
PartnersCapitalAccountUnitBasedCompensation
|
$36.00K | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | Annual |
| Amortization of beneficial conversion feature of Class B units |
AmortizationofbeneficialconversionfeatureofClassBunitsDollars
|
- | USD | Annual |
| Partners' equity, end of period |
PartnersCapital
|
$1.13B | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$1.64B | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$443.05M | USD | Point-in-time |
| Partners' equity, end of period |
PartnersCapital
|
$712.93M | USD | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
| General partner units, Outstanding, end of period |
GeneralPartnersCapitalAccountUnitsOutstanding
|
6.89M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.